TOM
Annual accounts 2025
abbreviated format, filed on 08-06-2026, 53 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €420,000. Estimated: probably between €210,000 and €610,000.
Balance sheet
balance sheet total €803,654 on 31-12-2025in euro
in euro
Position in the sector
79.4%
Higher than 89% of 12,838 companies in 2025.
4.84
Higher than 88% of 12,628 companies in 2025.
3.1%
Higher than 43% of 12,702 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: middle half · Working capital: top quarter · Staff: bottom quarter
Staff
€40,490
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
803,654 | 831,802 | 734,024 | 680,987 | 511,294 | 406,381 | 424,623 | 358,871 | 502,623 | 470,088 | 267,620 | 264,693 | 168,622 | 205,017 | 167,443 | 159,706 | 86,542 | 94,085 | |
21/28 |
2,499 | 7,114 | 13,475 | 19,836 | 14,434 | 17,171 | 35,942 | 56,542 | 82,069 | 74,181 | 24,103 | 34,818 | 25,679 | 36,505 | 46,422 | 23,066 | 26,910 | 30,755 | |
21 |
197 | 764 | 1,332 | 1,899 | 2,467 | - | - | 1,259 | 2,518 | 3,776 | - | - | - | - | - | - | - | - | |
22/27 |
2,302 | 6,350 | 12,143 | 17,937 | 11,967 | 17,171 | 35,942 | 55,283 | 79,552 | 70,404 | 24,103 | 34,818 | 25,679 | 36,505 | 46,422 | 23,066 | 26,910 | 30,755 | |
23 |
2,302 | 4,604 | 6,906 | 9,208 | 11,967 | 17,171 | 35,942 | 55,283 | 79,552 | 70,404 | 24,103 | 29,218 | 14,479 | 19,705 | 46,422 | 23,066 | 26,910 | 30,755 | |
24 |
- | 1,746 | 5,237 | 8,729 | - | - | - | - | - | - | - | 5,600 | 11,200 | 16,800 | - | - | - | - | |
29/58 |
801,155 | 824,688 | 720,549 | 661,152 | 496,860 | 389,210 | 388,681 | 302,329 | 420,553 | 395,908 | 243,517 | 229,875 | 142,944 | 168,512 | 121,021 | 136,640 | 59,632 | 63,330 | |
3 |
591,788 | 582,838 | 579,441 | 476,878 | 402,339 | 367,048 | 340,270 | 284,376 | 317,588 | 188,627 | 121,808 | 166,679 | 119,788 | 145,223 | 88,386 | 99,455 | 54,945 | 57,504 | |
30/36 |
591,788 | 582,838 | 579,441 | 476,878 | 402,339 | 367,048 | 340,270 | 284,376 | 317,588 | 188,627 | 121,808 | 166,679 | 119,788 | 145,223 | 88,386 | 99,455 | 54,945 | 57,504 | |
40/41 |
139,611 | 117,632 | 107,559 | 27,791 | 12,723 | - | 20,516 | - | 54,268 | 135,284 | 116,593 | 22,467 | 7,494 | 13,115 | 32,043 | 32,858 | - | 922 | |
40 |
21,150 | 60,660 | 33,253 | 23,858 | 7,955 | - | 7,760 | - | 54,268 | 3,229 | - | - | 7,494 | 1,075 | 12,364 | - | - | - | |
41 |
118,461 | 56,972 | 74,306 | 3,934 | 4,768 | - | 12,756 | - | - | 132,055 | 116,593 | 22,467 | - | 12,040 | 19,679 | 32,858 | - | 922 | |
54/58 |
66,279 | 118,936 | 27,774 | 154,430 | 79,718 | 19,894 | 25,893 | 12,551 | 48,697 | 71,996 | 5,116 | 40,729 | 15,661 | 10,175 | 592 | 4,327 | 4,365 | 3,867 | |
490/1 |
3,478 | 5,282 | 5,776 | 2,052 | 2,080 | 2,268 | 2,002 | 5,402 | - | - | - | - | - | - | - | - | 322 | 1,038 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
803,654 | 831,802 | 734,024 | 680,987 | 511,294 | 406,381 | 424,623 | 358,871 | 502,623 | 470,088 | 267,620 | 264,693 | 168,622 | 205,017 | 167,443 | 159,706 | 86,542 | 94,085 | |
10/15 |
638,060 | 613,293 | 466,693 | 448,745 | 330,409 | 249,851 | 250,434 | 182,964 | 220,813 | 205,810 | 158,485 | 133,073 | 50,797 | 41,936 | 34,264 | 76,073 | 54,976 | 67,538 | |
10/11 |
124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | |
100 |
- | - | - | - | - | - | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | 124,000 | |
13 |
513,600 | 488,900 | 342,400 | 323,400 | 205,400 | 125,400 | 124,400 | 57,400 | 96,813 | 62,400 | 16,045 | 16,045 | 16,045 | 16,045 | 16,045 | 16,045 | 16,045 | 16,045 | |
130/1 |
- | - | 12,400 | 12,400 | 12,400 | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,341 | 12,341 | 12,341 | 12,341 | 12,341 | 12,341 | 12,342 | 12,341 | |
1311 |
- | - | 12,400 | 12,400 | 12,400 | 12,400 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | - | - | - | - | - | 3,703 | 3,703 | 3,703 | 3,703 | 3,703 | 3,703 | 3,703 | 3,703 | |
133 |
513,600 | 488,900 | 330,000 | 311,000 | 193,000 | 113,000 | 112,000 | 45,000 | 84,413 | 50,000 | - | - | - | - | - | - | - | - | |
14 |
460 | 393 | 293 | 1,345 | 1,009 | 451 | 2,034 | 1,564 | - | 19,410 | 18,440 | -6,972 | -89,248 | -98,109 | -105,781 | -63,972 | -85,069 | -72,506 | |
17/49 |
165,594 | 218,509 | 267,331 | 232,243 | 180,885 | 156,530 | 174,189 | 175,907 | 281,810 | 264,278 | 109,134 | 131,619 | 117,825 | 163,081 | 133,178 | 83,633 | 31,566 | 26,547 | |
17 |
- | - | - | 16,038 | 39,358 | 61,820 | 83,457 | 104,299 | 124,375 | 102,395 | - | - | - | - | 16,022 | - | - | 2,471 | |
170/4 |
- | - | - | 16,038 | 39,358 | 61,820 | 83,457 | 104,299 | 124,375 | 102,395 | - | - | - | - | 16,022 | - | - | 2,471 | |
42/48 |
165,594 | 218,509 | 267,331 | 216,204 | 141,527 | 94,710 | 90,732 | 71,608 | 157,435 | 161,883 | 105,222 | 124,719 | 113,965 | 160,560 | 114,363 | 81,509 | 30,049 | 22,169 | |
42 |
- | - | 16,038 | 22,930 | 22,375 | 21,637 | 20,842 | 20,076 | 19,338 | - | - | - | 3,451 | 17,601 | 14,685 | - | 2,471 | 14,827 | |
43 |
- | - | - | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | 30,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
115,915 | 162,527 | 200,667 | 102,049 | 92,116 | 22,909 | 45,863 | 36,749 | 108,385 | 131,487 | 91,805 | 124,719 | 101,609 | 134,156 | 94,957 | 77,114 | 18,111 | 2,661 | |
440/4 |
115,915 | 162,527 | 200,667 | 102,049 | 92,116 | 22,909 | 45,863 | 36,749 | 108,385 | 131,487 | 91,805 | 124,719 | 101,609 | 134,156 | 94,957 | 77,114 | 18,111 | 2,661 | |
46 |
- | - | - | - | - | 5,200 | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
49,679 | 54,982 | 49,625 | 60,725 | 17,910 | 25,598 | 24,027 | 14,783 | 29,712 | 24,135 | 3,676 | - | 8,904 | 8,803 | 4,721 | 4,394 | 3,917 | - | |
450/3 |
37,183 | 50,007 | 45,740 | 53,897 | 12,193 | 24,667 | 19,935 | 10,881 | 25,809 | 20,229 | 3,676 | - | 8,904 | 8,803 | 4,721 | 4,394 | 3,917 | - | |
454/9 |
12,495 | 4,975 | 3,885 | 6,829 | 5,717 | 931 | 4,093 | 3,903 | 3,903 | 3,905 | - | - | - | - | - | - | - | - | |
47/48 |
- | 1,000 | 1,000 | 500 | 9,126 | 19,366 | - | - | - | 6,262 | 9,742 | - | - | - | - | - | 5,550 | 4,681 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | 3,912 | 6,901 | 3,861 | 2,521 | 2,793 | 2,124 | 1,517 | 1,907 | |
| Income statement | |||||||||||||||||||
9900 |
87,162 | 267,110 | 75,985 | 234,415 | 120,461 | 33,076 | 145,173 | 31,824 | 80,169 | 120,562 | 75,259 | 140,707 | 53,985 | 45,447 | -5,136 | 42,822 | 5,257 | -5,834 | |
62 |
40,490 | 38,525 | 37,041 | 34,711 | 14,324 | 6,483 | 30,911 | 31,398 | 28,844 | 30,528 | 30,899 | 30,189 | 31,602 | 24,015 | 23,062 | 16,848 | 11,968 | 12,623 | |
630 |
4,615 | 6,361 | 6,361 | 5,072 | 5,575 | 18,771 | 20,600 | 27,813 | 27,356 | 22,791 | 13,565 | 12,995 | 10,826 | 10,826 | 10,644 | 3,844 | 3,844 | 3,844 | |
640/8 |
5,380 | 6,029 | 4,079 | 3,110 | 2,196 | 3,444 | 618 | 2,673 | 2,408 | 3,801 | 1,358 | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | - | - | - | - | - | - | 13,933 | - | - | - | - | - | - | |
9901 |
36,676 | 216,195 | 28,504 | 191,522 | 98,367 | 4,378 | 93,045 | -30,061 | 21,561 | 63,442 | 29,436 | 97,523 | 11,557 | 10,605 | -38,842 | 22,129 | -10,555 | -22,302 | |
75/76B |
5,445 | 4,810 | 4,068 | 1,354 | 121 | 590 | 119 | 1,560 | 3,320 | 9,050 | 0 | 4 | - | - | 127 | - | - | - | |
75 |
5,445 | 4,810 | 4,068 | 1,354 | 121 | 590 | 119 | 1,560 | 3,320 | 9,050 | 0 | 4 | - | - | 127 | - | - | - | |
65/66B |
3,681 | 6,815 | 4,292 | 9,131 | 6,011 | 5,551 | 5,759 | 8,993 | 6,521 | 4,938 | 142 | 1,317 | 2,696 | 2,933 | 3,094 | 1,033 | 2,008 | 3,055 | |
65 |
3,681 | 6,815 | 4,292 | 9,131 | 6,011 | 5,551 | 5,759 | 8,993 | 6,521 | 4,938 | 142 | 1,317 | 2,696 | 2,933 | 3,094 | 1,033 | 2,008 | 3,055 | |
9903 |
38,441 | 214,190 | 28,280 | 183,745 | 92,478 | -583 | 87,404 | -37,493 | 18,359 | 67,554 | 29,294 | 82,276 | 8,861 | 7,672 | -41,809 | 21,097 | -12,563 | -25,357 | |
67/77 |
13,674 | 67,590 | 10,331 | 65,409 | 11,920 | - | 19,935 | 356 | 3,356 | 20,229 | 3,882 | - | - | - | - | - | - | - | |
9904 |
24,767 | 146,600 | 17,948 | 118,336 | 80,558 | -583 | 67,470 | -37,849 | 15,004 | 47,324 | 25,412 | 82,276 | 8,861 | 7,672 | -41,809 | 21,097 | -12,563 | -25,357 | |
9905 |
24,767 | 146,600 | 17,948 | 118,336 | 80,558 | -583 | 67,470 | -37,849 | 15,004 | 47,324 | 25,412 | 82,276 | 8,861 | 7,672 | -41,809 | 21,097 | -12,563 | -25,357 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
25,160 | 146,893 | 19,293 | 119,345 | 81,009 | 1,451 | 69,034 | -37,849 | 34,413 | 65,765 | 18,440 | -6,972 | -89,248 | -98,109 | -105,781 | -63,972 | -85,069 | -72,506 | |
14P |
393 | 293 | 1,345 | 1,009 | 451 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | 39,413 | - | - | - | - | - | - | - | - | - | - | |
691/2 |
24,700 | 146,500 | 19,000 | 118,000 | 80,000 | 1,000 | 67,000 | - | 34,413 | 46,355 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 59 | - | - | - | - | - | - | - | - | |
6921 |
24,700 | 146,500 | 19,000 | 118,000 | 80,000 | 1,000 | 67,000 | - | 34,413 | 46,297 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
1 | 1 | 1 | 1 | 1 | 1 | 0.9 | 0.9 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.6 | 0.5 | 0.5 | |
Hours worked1013 |
1,768 | 1,774 | 1,771 | 1,765 | 496 | 393 | 1,760 | 1,757 | 1,763 | 1,775 | 1,768 | 1,600 | 1,600 | 1,710 | 1,307 | 1,155 | 840 | 952 | |
| Document | |||||||||||||||||||
The accounts for 14 older financial years (1994-2007) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 08-06-2026 | 2026-00143206 | |
| 31-12-2024 | abbreviated format | 20-06-2025 | 2025-00156793 | |
| 31-12-2023 | abbreviated format | 21-06-2024 | 2024-00161875 | |
| 31-12-2022 | abbreviated format | 27-06-2023 | 2023-00163617 | |
| 31-12-2021 | abbreviated format | 11-07-2022 | 2022-20176821 | |
| 31-12-2020 | abbreviated format | 14-06-2021 | 2021-21000542 | |
| 31-12-2019 | abbreviated format | 29-05-2020 | 2020-13700216 | |
| 31-12-2018 | abbreviated format | 26-06-2019 | 2019-25000286 | |
| 31-12-2017 | abbreviated format | 26-06-2018 | 2018-24000268 | |
| 31-12-2016 | abbreviated format | 13-06-2017 | 2017-17600585 | |
| 31-12-2015 | abbreviated format | 06-06-2016 | 2016-15600327 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-35000314 | |
| 31-12-2013 | abbreviated format | 11-08-2014 | 2014-41500371 | |
| 31-12-2012 | abbreviated format | 18-09-2013 | 2013-59000134 | |
| 31-12-2011 | abbreviated format | 03-07-2012 | 2012-26200460 | |
| 31-12-2010 | abbreviated format | 20-06-2011 | 2011-19100550 | |
| 31-12-2009 | abbreviated format | 05-07-2010 | 2010-27800014 | |
| 31-12-2008 | abbreviated format | 12-06-2009 | 2009-24900136 | |
| 31-12-2007 | abbreviated format | 05-08-2008 | 2008-52300161 | |
| 31-12-2006 | abbreviated format | 31-12-2007 | 2007-85000196 | |
| 31-12-2005 | abbreviated format | 30-05-2006 | 2006-17000495 | |
| 31-12-2004 | abbreviated format | 01-06-2005 | 2005-19004413 | |
| 31-12-2003 | abbreviated format | 03-06-2004 | 2004-19404081 | |
| 31-12-2002 | abbreviated format | 19-06-2003 | 2003-26500325 | |
| 31-12-2001 | abbreviated format | 20-06-2002 | 2002-24602623 | |
| 31-12-2000 | abbreviated format | 12-06-2001 | 2001-20102881 | |
| 31-12-1999 | abbreviated format | 07-06-2000 | 2000-19002901 | |
| 31-12-1998 | abbreviated format | 09-06-1999 | 1999-16005013 | |
| 31-12-1997 | abbreviated format | 16-06-1998 | 1998-18301311 | |
| 31-12-1996 | abbreviated format | 11-06-1997 | 1997-14202402 | |
| 31-12-1995 | abbreviated format | 13-06-1996 | 1996-16004064 | |
| 31-12-1994 | abbreviated format | 23-06-1995 | 1995-28203629 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 41,292 | 222,556 | 34,864 | 196,594 | 103,942 | 23,149 | 113,644 | -2,247 | 48,917 | 86,233 | 43,002 | 110,518 | 22,383 | 21,431 | -28,198 | 25,974 | -6,711 | -18,458 | ||
| 29,382 | 152,961 | 24,309 | 123,409 | 86,133 | 18,188 | 88,070 | -10,036 | 42,360 | 70,115 | 38,977 | 95,272 | 19,687 | 18,498 | -31,165 | 24,941 | -8,719 | -21,512 | ||
| 0 | 0 | 0 | 10,475 | 2,837 | 0 | 0 | 2,286 | 35,245 | 72,869 | 2,850 | 36,068 | 0 | 909 | 34,000 | 1 | -1 | - | ||
| -52,657 | 91,162 | -126,656 | 74,712 | 59,824 | -5,999 | 13,342 | -36,145 | -23,299 | 66,879 | -35,613 | 25,068 | 5,486 | 9,583 | -3,735 | -38 | 498 | - | ||
| 635,561 | 606,179 | 453,218 | 444,947 | 355,333 | 294,500 | 297,949 | 230,721 | 263,119 | 234,025 | 138,295 | 105,156 | 28,979 | 7,952 | 6,658 | 55,131 | 29,583 | 41,162 | ||
| 79.4% | 73.7% | 63.6% | 65.9% | 64.6% | 61.5% | 59.0% | 51.0% | 43.9% | 43.8% | 59.2% | 50.3% | 30.1% | 20.5% | 20.5% | 47.6% | 63.5% | 71.8% | ||
| 4.84 | 3.77 | 2.70 | 3.06 | 3.51 | 4.11 | 4.28 | 4.22 | 2.67 | 2.45 | 2.31 | 1.84 | 1.25 | 1.05 | 1.06 | 1.68 | 1.98 | 2.86 | ||
| 1.26 | 1.11 | 0.53 | 0.85 | 0.67 | 0.23 | 0.53 | 0.25 | 0.65 | 1.28 | 1.16 | 0.51 | 0.20 | 0.15 | 0.29 | 0.46 | 0.16 | 0.26 | ||
| 0.26 | 0.36 | 0.57 | 0.52 | 0.55 | 0.63 | 0.70 | 0.96 | 1.28 | 1.28 | 0.69 | 0.99 | 2.32 | 3.89 | 3.89 | 1.10 | 0.57 | 0.39 | ||
| 3.9% | 23.9% | 3.8% | 26.4% | 24.4% | -0.2% | 26.9% | -20.7% | 6.8% | 23.0% | 16.0% | 61.8% | 17.4% | 18.3% | -122.0% | 27.7% | -22.9% | -37.5% | ||
| 3.1% | 17.6% | 2.4% | 17.4% | 15.8% | -0.1% | 15.9% | -10.5% | 3.0% | 10.1% | 9.5% | 31.1% | 5.3% | 3.7% | -25.0% | 13.2% | -14.5% | -27.0% | ||
| 11.22 | 32.66 | 8.12 | 21.53 | 17.29 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 | 1 |
| full-time | 1 | 1 | 1 | 1 | 1 |
| in full-time equivalents | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 1 | 1 | 1 | |
| On a permanent contract | 1 | 1 | 1 | 1 | 1 |
| Joined | - | - | 1 | - | - |
| Left | - | - | 1 | - | - |
Source: social balance sheet in the 2021 to 2025 annual accounts
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €10,475 | - |
| Intangible fixed assets | - | - | - | - | €2,837 |
| €4,615 | €6,361 | €6,361 | €5,072 | €5,575 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on TOM
The operating result for 2025 is 83% lower than in 2024.
Debt's share of the balance-sheet total falls from 26.3% to 20.6%. Equity is higher and debt is lower.