TODINI
ActiveSummary
TODINI has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-3.92M) and a net result of €-3.00M. Equity is shrinking by ~28.1% per year across the filed fiscal years. Its solvency ranks better than 8% of 5989 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.7% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 72 lines
The notes to these accounts (52 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €250.77M | €405.62M | €297.39M | €220.84M | ▼ 25.7% |
| Turnover70 | €90.17M | €250.71M | €405.48M | €297.12M | €220.79M | ▼ 25.7% |
| Other operating income74 | - | €62k | €140k | €267k | €51k | ▼ 80.8% |
| Operating charges60/66A | - | €234.25M | €380.15M | €302.06M | €215.60M | ▼ 28.6% |
| Goods for resale, raw materials and consumables60 | - | €228.35M | €372.37M | €293.98M | €208.56M | ▼ 29.1% |
| Purchases600/8 | - | €249.31M | €396.70M | €275.92M | €194.73M | ▼ 29.4% |
| Change in stocks: decrease (increase)609 | - | €-20.96M | €-24.33M | €18.07M | €13.83M | ▼ 23.5% |
| Services and other goods61 | - | €4.72M | €6.46M | €6.80M | €5.69M | ▼ 16.4% |
| Remuneration, social security and pensions62 | - | €384k | €522k | €467k | €551k | ▲ 17.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €925 | €791k | €795k | €799k | €798k | ▼ 0.1% |
| Other operating charges640/8 | - | €1k | €1k | €2k | €1k | ▼ 39.3% |
| Operating profit (loss)9901 | €2.12M | €16.52M | €25.47M | €-4.67M | €5.25M | ▲ 212% |
| Financial income75/76B | - | €5.08M | €18.23M | €13.55M | €10.87M | ▼ 19.8% |
| Recurring financial income75 | €3.69M | €5.08M | €18.23M | €13.55M | €10.87M | ▼ 19.8% |
| Income from current assets751 | - | - | - | €28k | €13k | ▼ 52.4% |
| Other financial income752/9 | - | €5.08M | €18.23M | €13.53M | €10.86M | ▼ 19.7% |
| Non-recurring financial income76B | - | €3k | - | - | - | - |
| Financial charges65/66B | - | €8.12M | €25.74M | €16.66M | €19.11M | ▲ 14.7% |
| Recurring financial charges65 | €3.06M | €8.12M | €25.74M | €16.66M | €19.11M | ▲ 14.7% |
| Debt charges650 | €681k | €1.09M | €3.06M | €4.92M | €6.50M | ▲ 32.0% |
| Other financial charges652/9 | - | €7.03M | €22.68M | €11.74M | €12.62M | ▲ 7.5% |
| Profit (loss) for the period before taxes9903 | €2.75M | €13.48M | €17.96M | €-7.77M | €-3.00M | ▲ 61.4% |
| Income taxes67/77 | €738k | €3.60M | €4.80M | €0 | €257 | - |
| Taxes670/3 | - | €3.60M | €4.80M | €0 | €257 | - |
| Profit (loss) for the period9904 | €2.02M | €9.88M | €13.16M | €-7.77M | €-3.00M | ▲ 61.4% |
| Profit (loss) for the period to be appropriated9905 | €2.02M | €9.88M | €13.16M | €-7.77M | €-3.00M | ▲ 61.4% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €41.97M | €121.99M | €166.92M | €117.76M | €105.08M | ▼ 10.8% |
| Fixed assets21/28 | €5k | €7.11M | €6.36M | €5.56M | €4.77M | ▼ 14.3% |
| Intangible fixed assets21 | - | €7.10M | €6.32M | €5.53M | €4.74M | ▼ 14.3% |
| Tangible fixed assets22/27 | €1k | €3k | €30k | €26k | €19k | ▼ 26.8% |
| Plant, machinery and equipment23 | - | - | €29k | €25k | €18k | ▼ 26.4% |
| Furniture and vehicles24 | - | €3k | €1k | €1k | €864 | ▼ 34.0% |
| Financial fixed assets28 | €4k | €4k | €7k | €7k | €8k | ▲ 13.6% |
| Other financial fixed assets284/8 | - | €4k | €7k | €7k | €8k | ▲ 13.6% |
| Amounts receivable and cash guarantees285/8 | - | €4k | €7k | €7k | €8k | ▲ 13.6% |
| Current assets29/58 | €41.97M | €114.88M | €160.56M | €112.20M | €100.31M | ▼ 10.6% |
| Stocks and contracts in progress3 | €23.60M | €44.56M | €68.89M | €50.82M | €36.99M | ▼ 27.2% |
| Stocks30/36 | - | €44.56M | €68.89M | €50.82M | €36.99M | ▼ 27.2% |
| Goods purchased for resale34 | - | €44.56M | €68.89M | €50.82M | €36.99M | ▼ 27.2% |
| Amounts receivable within one year40/41 | €14.60M | €59.42M | €74.72M | €47.16M | €55.00M | ▲ 16.6% |
| Trade receivables40 | - | €56.46M | €74.72M | €45.51M | €53.65M | ▲ 17.9% |
| Other amounts receivable41 | - | €2.95M | - | €1.65M | €1.35M | ▼ 18.2% |
| Cash at bank and in hand54/58 | €3.76M | €10.90M | €16.96M | €14.22M | €8.32M | ▼ 41.5% |
| Deferred charges and accrued income490/1 | - | €3k | €7k | €0 | €79 | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €41.97M | €121.99M | €166.92M | €117.76M | €105.08M | ▼ 10.8% |
| Equity10/15 | €2.29M | €10.15M | €13.43M | €-920k | €-3.92M | ▼ 326% |
| Contributions10/11 | - | €250k | €250k | €250k | €250k | = |
| Reserves13 | €2.04M | €9.90M | €13.18M | €6.60M | €25k | ▼ 99.6% |
| Non-distributable reserves130/1 | - | €25k | €25k | €25k | €25k | = |
| Reserves not available under the articles1311 | - | €25k | €25k | €25k | - | - |
| Other1319 | - | - | - | - | €25k | - |
| Distributable reserves133 | - | €9.88M | €13.16M | €6.58M | €0 | ▼ 100% |
| Profit (loss) carried forward14 | - | - | - | €-7.77M | €-4.19M | ▲ 46.1% |
| Amounts payable17/49 | €39.68M | €111.84M | €153.49M | €118.68M | €109.00M | ▼ 8.2% |
| Amounts payable within one year42/48 | €39.60M | €111.66M | €153.27M | €118.45M | €108.78M | ▼ 8.2% |
| Financial debts43 | - | €42.20M | €57.47M | €55.47M | €65.23M | ▲ 17.6% |
| Credit institutions430/8 | - | €42.20M | €57.47M | €55.47M | €65.23M | ▲ 17.6% |
| Trade debts44 | €14.29M | €64.72M | €87.12M | €57.77M | €43.07M | ▼ 25.4% |
| Suppliers440/4 | - | €64.72M | €87.12M | €57.77M | €43.07M | ▼ 25.4% |
| Advances received on contracts in progress46 | - | €354k | €197k | €366k | €416k | ▲ 13.7% |
| Taxes, remuneration and social security45 | - | €4.38M | €8.48M | €4.85M | €68k | ▼ 98.6% |
| Taxes450/3 | - | €4.34M | €8.42M | €4.80M | €534 | ▼ 100.0% |
| Remuneration and social security454/9 | - | €44k | €60k | €56k | €67k | ▲ 20.1% |
| Accrued charges and deferred income492/3 | - | €177k | €224k | €228k | €214k | ▼ 6.3% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €2.02M | €9.88M | €13.16M | €-7.77M | €-3.00M | ▲ 61.4% |
| + Depreciation and write-downs630 | €925 | €791k | €795k | €799k | €798k | ▼ 0.1% |
| Operating cash flow (approximation) | €2.02M | €10.67M | €13.95M | €-6.98M | €-2.20M | ▲ 68.5% |
| Investment in fixed assets (approximation) | - | €-7.89M | €-46k | €-4k | €-1k | ▲ 72.2% |
| Change in cash | - | €7.13M | €6.06M | €-2.74M | €-5.89M | ▼ 115% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 15 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31810N0239/00F000 | Flanders | 5.4 ha | 1 · 469 m² | 7.9 m · 2 fl. |
Linked by address, not proof of ownership
Structure & network
Ownership & control
1 parent companyRecognitions · licences · registrations
Food safety, FASFC
1 siteLegal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.