Skip to content

TODEJO

Active
Private limited companyfounded 2022active for 4 yearsProvinciale Baan(VRA) 32, 9120 Beveren-Kruibeke-Zwijndrecht, BelgiumKBO/BCE: BE 0782.976.179

From the official registers: KBO 4 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

TODEJO has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3,091 and a net result of €89,091. Equity fluctuates too strongly from year to year to read a trend from it. Its solvency ranks better than 10% of 39,242 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
02-07-2026
Format
micro format
Reference
2026-00240382

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €220,000
Estimated: probably between €190,000 and €260,000
Total assets
€296,118▲ 3.9%
2024 · €285,026
Net result
€89,091▲ 3.4%
2024 · €86,174
Working capital
€18,727▼ 91.9%
2024 · €229,804
Trend over the years

2022 to 2025, 4 financial years

The operating result for 2025 is 3% higher than in 2024 and the highest since 2022. It is the third rise in a row.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€112,383 2025 Net result€89,091 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€73,789-€106,757▲ 44.7%€109,175▲ 2.3%€112,383▲ 2.9%
Net result€58,226within the sector's middle half-€83,237above the sector's middle half▲ 43.0%€86,174above the sector's middle half▲ 3.5%€89,091above the sector's middle half▲ 3.4%
Equity€61,226within the sector's middle half-€143,630within the sector's middle half▲ 135%€229,804within the sector's middle half▲ 60.0%€3,091below the sector's middle half▼ 98.7%
Total assets€87,857within the sector's middle half-€178,139within the sector's middle half▲ 103%€285,026within the sector's middle half▲ 60.0%€296,118within the sector's middle half▲ 3.9%
Debt€26,632-€34,509▲ 29.6%€55,222▲ 60.0%€293,028▲ 431%
Working capital€61,226within the sector's middle half-€143,630above the sector's middle half▲ 135%€229,804above the sector's middle half▲ 60.0%€18,727within the sector's middle half▼ 91.9%
Solvency69.7%within the sector's middle half-80.6%above the sector's middle half▲ 10.9pp80.6%above the sector's middle half=1.0%below the sector's middle half▼ 79.6pp
Current ratio3.30within the sector's middle half-5.16above the sector's middle half▲ 1.865.16above the sector's middle half=1.10within the sector's middle half▼ 4.06
Return on assets (ROA)66.3%above the sector's middle half-46.7%above the sector's middle half▼ 19.5pp30.2%within the sector's middle half▼ 16.5pp30.1%within the sector's middle half▼ 0.1pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €296,118
Fixed assets €92,704
Current assets €203,415
Equity and liabilities €296,118
Equity €3,091 ▼ 98.7%
Debt €293,028 ▲ 431%
Debt's share of the balance-sheet total rises from 19.4% to 99.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€128,518
Cash flow
€105,226
Debt to equity
94.80▲
2024 · 0.24
Interest coverage
14.56
Debt ≤ 1 year
€184,687▲
2024 · €55,222
Debt > 1 year
€102,988
Income taxes
€25,033▲
2024 · €24,284
A ratio outside any meaningful range has been withheld (balance sheet total €296,118, equity €3,091).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 2,157 companies had the same profile as TODEJO has now. Two years later, 3.0% had gone bankrupt and 94.1% were still going.

  • Micro
  • 2 to 5 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
3.0% went bankrupt
2.8% stopped otherwise
94.1% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TODEJO itself: 0.6% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,157 companies, not a prediction for TODEJO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines

Source: Annual accounts 2025 at the NBB, filed on 02-07-2026.

Balance sheet Code20242025
Assets
Total assets20/58€285,026€296,118▲
Fixed assets21/28-€92,704
Tangible fixed assets22/27-€92,704
Land and buildings22-€92,704
Current assets29/58€285,026€203,415▼
Amounts receivable after more than one year29€135,000€135,000=
Trade receivables290€135,000€135,000=
Amounts receivable within one year40/41€31,955€26,485▼
Trade receivables40€18,307€26,485▲
Other amounts receivable41€13,648-
Current investments50/53€67,500€17,500▼
Cash at bank and in hand54/58€49,457€19,990▼
Deferred charges and accrued income490/1€1,114€4,440▲
Equity and liabilities
Total equity and liabilities10/49€285,026€296,118▲
Equity10/15€229,804€3,091▼
Contributions10/11€3,000€3,000=
Reserves13€226,804€91▼
Distributable reserves133€226,804€91▼
Amounts payable17/49€55,222€293,028▲
Amounts payable after more than one year17-€102,988
Financial debts170/4-€102,988
Amounts payable within one year42/48€55,222€184,687▲
Current portion of amounts payable after more than one year42-€4,587
Trade debts44€98€2,320▲
Suppliers440/4€98€2,320▲
Taxes, remuneration and social security45€55,124€32,019▼
Taxes450/3€55,124€32,019▼
Other amounts payable47/48-€145,762
Accrued charges and deferred income492/3-€5,353
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€16,135
Other operating charges640/8€690€1,023▲
Gross operating margin9900€109,864€129,541▲
Operating profit (loss)9901€109,175€112,383▲
Financial income75/76B€1,416€10,567▲
Recurring financial income75€1,416€10,567▲
Financial charges65/66B€134€8,826▲
Recurring financial charges65€134€8,826▲
Profit (loss) for the period before taxes9903€110,458€114,124▲
Income taxes67/77€24,284€25,033▲
Profit (loss) for the period9904€86,174€89,091▲
Profit (loss) for the period to be appropriated9905€86,174€89,091▲
Appropriation of the result
Profit (loss) to be appropriated9906€86,174€89,091▲
Transfer from equity791/2-€226,804
Transfer to equity691/2€86,174€91▼
To other reserves6921€86,174€91▼
Profit to be distributed694/7-€315,804
Return on contributions (dividend)694-€315,804

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,009--€16,135-
Other operating charges640/8€472€493€690€1,023▲ 48.3%
Gross operating margin9900€75,270€107,251€109,864€129,541▲ 17.9%
Operating profit (loss)9901€73,789€106,757€109,175€112,383▲ 2.9%
Financial income75/76B€0€73€1,416€10,567▲ 646%
Recurring financial income75€0€73€1,416€10,567▲ 646%
Financial charges65/66B€7€46€134€8,826▲ 66×
Recurring financial charges65€7€46€134€8,826▲ 66×
Profit (loss) for the period before taxes9903€73,782€106,785€110,458€114,124▲ 3.3%
Income taxes67/77€15,556€23,548€24,284€25,033▲ 3.1%
Profit (loss) for the period9904€58,226€83,237€86,174€89,091▲ 3.4%
Profit (loss) for the period to be appropriated9905€58,226€83,237€86,174€89,091▲ 3.4%
Line2022202320242025Change
Assets
Total assets20/58€87,857€178,139€285,026€296,118▲ 3.9%
Fixed assets21/28---€92,704-
Tangible fixed assets22/27---€92,704-
Land and buildings22---€92,704-
Current assets29/58€87,857€178,139€285,026€203,415▼ 28.6%
Amounts receivable after more than one year29-€35,000€135,000€135,000=
Trade receivables290-€35,000€135,000€135,000=
Amounts receivable within one year40/41€24,365€14,200€31,955€26,485▼ 17.1%
Trade receivables40€24,365€14,069€18,307€26,485▲ 44.7%
Other amounts receivable41-€131€13,648--
Current investments50/53-€17,500€67,500€17,500▼ 74.1%
Cash at bank and in hand54/58€63,493€110,935€49,457€19,990▼ 59.6%
Deferred charges and accrued income490/1-€504€1,114€4,440▲ 298%
Equity and liabilities
Total equity and liabilities10/49€87,857€178,139€285,026€296,118▲ 3.9%
Equity10/15€61,226€143,630€229,804€3,091▼ 98.7%
Contributions10/11€3,000€3,000€3,000€3,000=
Reserves13€58,226€140,630€226,804€91▼ 100.0%
Distributable reserves133€58,226€140,630€226,804€91▼ 100.0%
Amounts payable17/49€26,632€34,509€55,222€293,028▲ 431%
Amounts payable after more than one year17---€102,988-
Financial debts170/4---€102,988-
Amounts payable within one year42/48€26,632€34,509€55,222€184,687▲ 234%
Current portion of amounts payable after more than one year42---€4,587-
Trade debts44€827€338€98€2,320▲ 24×
Suppliers440/4€827€338€98€2,320▲ 24×
Taxes, remuneration and social security45€25,798€33,995€55,124€32,019▼ 41.9%
Taxes450/3€24,504€32,426€55,124€32,019▼ 41.9%
Remuneration and social security454/9€1,294€1,569---
Other amounts payable47/48€6€175-€145,762-
Accrued charges and deferred income492/3---€5,353-
Line2022202320242025Change
Profit (loss) for the period9904€58,226€83,237€86,174€89,091▲ 3.4%
+ Depreciation and write-downs630€1,009--€16,135-
Operating cash flow (approximation)€59,235€83,237€86,174€105,226▲ 22.1%
Change in cash-€47,442-€61,478-€29,467▲ 52.1%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-12-2025 micro format 02-07-2026 2026-00240382 NBB
31-12-2024 micro format 29-07-2025 2025-00327221 PDF
31-12-2023 micro format 23-07-2024 2024-00273080 PDF
31-12-2022 micro format 27-07-2023 2023-00295401 PDF

Comparable companies

These companies have the same main activity as TODEJO: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €275,000 and €317,000, founded between 2021 and 2022.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
TODEJO Beveren-Kruibeke-Zwijndrecht2022€296,118€3,091€129,541€89,0912025
Mosi Nazareth-De Pinte2022€281,825€270,431€126,105€103,9842025
MALECOM Aalter2022€316,669€5,000€130,187€99,9872025
MAZE Gent2022€275,141€233,272€125,081€96,3902025
Up Your Game Nazareth-De Pinte2022€294,725€177,314€122,170€84,7292025
SMARTax Oudenaarde2022€277,204€147,029€125,160€85,7372025
Ina Corp. Zele2021€291,089€169,537€141,486€105,3802025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2025 · 1 entry · €1,485 awarded · €1,485 paid
Schemes
1 entry · €1,485 · €1,485 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.