Skip to content

TMD

Active
Private limited companyfounded 2022active for 3 yearsLouizalaan 251/004, 1050 Brussel, BelgiumKBO/BCE: BE 0794.583.517

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 26 days after the deadline Filed on 26 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00428639.

Annual accounts 2025 filed on 26-08-2026 at the NBB all 2 filings

Equity
€3,849▼ 20.9%
2024 · €4,865
Total assets
€10,195=
2024 · €10,195
Net result
-€1,016▲ 3.9%
2024 · -€1,057
Working capital
€3,654▼ 21.8%
2024 · €4,670
Multi-year overview
2024 to 2025, 2 financial years
Operating result
-€1,016
▲ 3.9% 2025
20242025
Net result
-€1,016
▲ 3.9% 2025
20242025
Equity
€3,849
▼ 20.9% 2025
20242025
Total assets
€10,195
= 2025
20242025
Debt
€6,346
▲ 19.1% 2025
20242025
Working capital
€3,654
▼ 21.8% 2025
20242025
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result-€1,057--€1,016▲ 3.9%
Net result-€1,057--€1,016▲ 3.9%
Equity€4,865-€3,849▼ 20.9%
Total assets€10,195-€10,195=
Debt€5,330-€6,346▲ 19.1%
Working capital€4,670-€3,654▼ 21.8%

The operating result for 2025 is a loss of €1,016, smaller than the loss of €1,057 in 2024.

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.

Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €10,195
Fixed assets €195 =
Current assets €10,000 =
Equity and liabilities €10,195
Equity €3,849 ▼ 20.9%
Debt €6,346 ▲ 19.1%
Debt's share of the balance-sheet total rises from 52.3% to 62.3%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
1.58▼
2024 · 1.88
Debt to equity
1.65▲
2024 · 1.10
ROE
-26.4%▼
2024 · -21.7%
ROA
-10.0%▲
2024 · -10.4%
Debt ≤ 1 year
€6,346▲
2024 · €5,330
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 23 lines
Balance sheet Code20242025
Assets
Total assets20/58€10,195€10,195=
Fixed assets21/28€195€195=
Financial fixed assets28€195€195=
Current assets29/58€10,000€10,000=
Amounts receivable within one year40/41€10,000€10,000=
Other amounts receivable41€10,000€10,000=
Equity and liabilities
Total equity and liabilities10/49€10,195€10,195=
Equity10/15€4,865€3,849▼
Contributions10/11€10,000€10,000=
Capital10€10,000€10,000=
Issued capital100€10,000€10,000=
Profit (loss) carried forward14-€5,135-€6,151▼
Amounts payable17/49€5,330€6,346▲
Amounts payable within one year42/48€5,330€6,346▲
Other amounts payable47/48€5,330€6,346▲
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€1,057€1,016▼
Gross operating margin9900-€1,057-€1,016▲
Operating profit (loss)9901-€1,057-€1,016▲
Profit (loss) for the period before taxes9903-€1,057-€1,016▲
Profit (loss) for the period9904-€1,057-€1,016▲
Profit (loss) for the period to be appropriated9905-€1,057-€1,016▲
Appropriation of the result
Profit (loss) to be appropriated9906-€5,135-€6,151▼
Profit (loss) brought forward from the previous period14P-€4,078-€5,135▼

The notes to these accounts have 1 item. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-08-2026.

Line20242025Change
Goods, raw materials, services and sundry goods60/61€1,057€1,016▼ 3.9%
Gross operating margin9900-€1,057-€1,016▲ 3.9%
Operating profit (loss)9901-€1,057-€1,016▲ 3.9%
Profit (loss) for the period before taxes9903-€1,057-€1,016▲ 3.9%
Profit (loss) for the period9904-€1,057-€1,016▲ 3.9%
Profit (loss) for the period to be appropriated9905-€1,057-€1,016▲ 3.9%
Line20242025Change
Assets
Total assets20/58€10,195€10,195=
Fixed assets21/28€195€195=
Financial fixed assets28€195€195=
Current assets29/58€10,000€10,000=
Amounts receivable within one year40/41€10,000€10,000=
Other amounts receivable41€10,000€10,000=
Equity and liabilities
Total equity and liabilities10/49€10,195€10,195=
Equity10/15€4,865€3,849▼ 20.9%
Contributions10/11€10,000€10,000=
Capital10€10,000€10,000=
Issued capital100€10,000€10,000=
Profit (loss) carried forward14-€5,135-€6,151▼ 19.8%
Amounts payable17/49€5,330€6,346▲ 19.1%
Amounts payable within one year42/48€5,330€6,346▲ 19.1%
Other amounts payable47/48€5,330€6,346▲ 19.1%
Line20242025Change
Profit (loss) for the period9904-€1,057-€1,016▲ 3.9%
Operating cash flow (approximation)-€1,057-€1,016▲ 3.9%
Investment in fixed assets (approximation)-€0-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 2,145 companies had the same profile as TMD has now. Two years later, 91.7% were still going and 2.2% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a small loss
91.7% was still going
5.9% stopped otherwise
2.2% went bankrupt

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of TMD itself is higher: 11.8% within 12 months. It rests on far more data about TMD than the profile alone.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 2,145 companies, not a prediction for TMD. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (2)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 26-08-2026 2026-00428639 PDF
31-12-2024 micro format 11-11-2025 2025-00565511 PDF

Next steps