Equity
Equity fell by 63% in 1 year.
Equity fell by 63% in 1 year.
Four of the last ten came late. The 2016 accounts came latest: 946 days after the end of the period.
Inactive. The last annual accounts are for financial year 2018. The company was dissolved and wound up in a single deed on 30-12-2019. No liquidator was appointed. The books and records are kept for 5 years in Brussels.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.4m. Estimated: probably between €830,000 and €2.3m.
| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
835,265 | 1.8m | 1.6m | 1.6m | 1.6m | 1.7m | 1.6m | 230,934 | 1.2m | 159,941 | 1.1m | 1.1m | |
21/28 |
537 | 1.3m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | - | - | - | 59 | 59 | |
22/27 |
537 | 1.3m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | - | - | - | - | - | |
22 |
- | 1.3m | 1.4m | 1.4m | 1.4m | 1.4m | 1.4m | - | - | - | - | - | |
24 |
537 | 1,432 | 2,148 | 2,864 | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | - | - | - | - | - | 59 | 59 | |
29/58 |
834,728 | 435,687 | 285,018 | 263,037 | 237,259 | 252,799 | 191,182 | 230,934 | 1.2m | 159,941 | 1.1m | 1.1m | |
40/41 |
432,430 | 107,529 | 76,546 | 8,115 | 34,290 | 6,606 | 4,248 | 3,449 | 4,396 | 4,323 | 11,092 | 4,036 | |
40 |
623 | - | 13,310 | 6,655 | 7,021 | - | - | - | - | - | - | - | |
41 |
431,807 | 107,529 | 63,236 | 1,460 | 27,270 | 6,606 | 4,248 | 3,449 | 4,396 | 4,323 | 11,092 | 4,036 | |
50/53 |
79,842 | 132,263 | 117,861 | 124,058 | 159,182 | - | - | - | - | - | - | - | |
54/58 |
320,992 | 155,903 | 89,292 | 99,824 | 40,372 | 241,842 | 167,584 | 227,485 | 1.1m | 135,619 | 1.0m | 1.1m | |
490/1 |
1,464 | 39,992 | 1,319 | 31,041 | 3,415 | 4,350 | 19,350 | - | 40,000 | 20,000 | 20,000 | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
835,265 | 1.8m | 1.6m | 1.6m | 1.6m | 1.7m | 1.6m | 230,934 | 1.2m | 159,941 | 1.1m | 1.1m | |
10/15 |
640,737 | 1.7m | 1.6m | 1.6m | 1.6m | 1.7m | 1.6m | 204,284 | 124,358 | 115,941 | -36,930 | 64,606 | |
10/11 |
100,000 | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
100 |
100,000 | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
13 |
10,000 | 10,000 | 7,561 | 7,333 | 7,265 | 7,265 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
130 |
10,000 | 10,000 | 7,561 | 7,333 | 7,265 | 7,265 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
14 |
530,737 | 204,534 | 109,007 | 104,695 | 103,408 | 136,078 | 115,857 | 136,084 | 56,158 | 47,741 | -105,130 | -3,594 | |
17/49 |
194,528 | 42,460 | 12,972 | 18,748 | 13,961 | 19,331 | 1,500 | 26,650 | 1.1m | 44,000 | 1.1m | 1.0m | |
42/48 |
191,412 | 29,232 | - | 18,748 | 13,961 | - | - | 26,650 | 1.0m | 24,000 | 1.0m | 1.0m | |
42 |
- | - | - | - | - | - | - | - | - | - | - | 1.0m | |
43 |
- | - | - | - | - | - | - | - | 1.0m | - | 1.0m | - | |
439 |
- | - | - | - | - | - | - | - | 1.0m | - | 1.0m | - | |
44 |
- | 1,832 | - | 15,279 | 13,961 | - | - | - | 2 | - | - | - | |
440/4 |
- | 1,832 | - | 15,279 | 13,961 | - | - | - | - | - | - | - | |
441 |
- | - | - | - | - | - | - | - | 2 | - | - | - | |
45 |
190,000 | 27,400 | - | 3,470 | - | - | - | 26,650 | 26,800 | 24,000 | - | - | |
450/3 |
190,000 | 27,400 | - | 3,470 | - | - | - | 26,650 | 26,800 | 4,000 | - | - | |
454/9 |
- | - | - | - | - | - | - | - | - | 20,000 | - | - | |
47/48 |
1,412 | - | - | - | - | - | - | - | - | - | - | - | |
492/3 |
3,116 | 13,228 | 12,972 | - | - | 19,331 | 1,500 | - | 32,699 | 20,000 | 87,500 | 17,500 | |
| Income statement | |||||||||||||
76A |
568,125 | - | - | - | - | - | - | 184 | - | - | - | 96 | |
9900 |
585,050 | 134,831 | 27,534 | 58,919 | 10,510 | -587 | 9,213 | 79,397 | 98,895 | 58,829 | 39,819 | -654 | |
630 |
895 | 23,216 | 23,216 | 23,216 | 22,500 | 22,500 | 5,625 | - | - | - | - | - | |
640/8 |
28,665 | 22,710 | 21,318 | 22,054 | 15,555 | 18,267 | 957 | 89 | 89 | 89 | 89 | 89 | |
9901 |
555,489 | 88,905 | -16,999 | 13,649 | -27,545 | -41,354 | 2,631 | 79,308 | 98,806 | 58,740 | 39,730 | -743 | |
75/76B |
15,360 | 37,981 | 21,808 | 26,353 | 31,115 | 66,042 | 18,714 | 85,442 | 17,553 | 220,791 | 38,585 | 7,021 | |
75 |
15,360 | 37,981 | 21,808 | 26,353 | 31,115 | 66,042 | 18,714 | 85,442 | 17,553 | 220,791 | 38,585 | 7,021 | |
65/66B |
52,675 | 194 | 269 | 38,633 | 37,168 | 3,402 | 40,658 | 57,498 | 81,314 | 114,529 | 179,852 | 17,569 | |
65 |
52,675 | 194 | 269 | 38,633 | 37,168 | 3,402 | 40,658 | 57,498 | 81,314 | 114,529 | 179,852 | 17,569 | |
9903 |
518,174 | 126,692 | 4,540 | 1,368 | -33,598 | 21,286 | -19,313 | 107,436 | 35,046 | 165,003 | -101,537 | -11,195 | |
67/77 |
191,971 | 28,727 | - | 13 | -928 | - | 914 | 27,509 | 26,629 | 12,131 | - | 150 | |
9904 |
326,203 | 97,965 | 4,540 | 1,355 | -32,670 | 21,286 | -20,227 | 79,926 | 8,416 | 152,872 | -101,537 | -11,345 | |
9905 |
326,203 | 97,965 | 4,540 | 1,355 | -32,670 | 21,286 | -20,227 | 79,926 | 8,416 | 152,872 | -101,537 | -11,345 | |
| Appropriation of the result | |||||||||||||
9906 |
530,737 | 206,973 | 109,235 | 104,763 | 103,408 | 137,143 | 115,857 | 136,084 | 56,158 | 47,741 | -105,130 | -3,594 | |
691/2 |
- | 2,439 | 228 | 68 | - | 1,065 | - | - | - | - | - | - | |
6920 |
- | 2,439 | 228 | 68 | - | 1,065 | - | - | - | - | - | - | |
| Document | |||||||||||||
The accounts for 7 older financial years (2000-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2018 (PDF), filed on 31-10-2019.
2018 annual accounts filed 92 days after the deadline. Filed on 31 October 2019, deadline 31 July 2019 (7 months after the close on 31 December 2018, Companies Code art. 3:10). Source: NBB, 2019-72100499.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2018 | full format | 31-10-2019 | 2019-72100499 | |
| 30-09-2017 | full format | 03-12-2019 | 2019-75300463 | |
| 30-09-2016 | full format | 02-12-2019 | 2019-75300408 | |
| 30-09-2015 | full format | 21-03-2016 | 2016-06600499 | |
| 30-09-2014 | full format | 14-11-2014 | 2014-66900436 | |
| 30-09-2013 | full format | 29-04-2014 | 2014-10400142 | |
| 30-09-2012 | full format | 07-05-2013 | 2013-11200354 | |
| 30-09-2011 | full format | 24-04-2012 | 2012-09100374 | |
| 30-09-2010 | full format | 11-04-2011 | 2011-08100107 | |
| 30-09-2009 | full format | 25-03-2010 | 2010-07300291 | |
| 30-09-2008 | full format | 28-04-2009 | 2009-12400321 | |
| 30-09-2007 | full format | 20-03-2008 | 2008-08000289 | |
| 30-09-2006 | full format | 14-05-2007 | 2007-13800386 | |
| 30-09-2005 | full format | 24-03-2006 | 2006-08302818 | |
| 30-09-2004 | full format | 29-03-2005 | 2005-09303140 | |
| 30-09-2003 | full format | 23-03-2004 | 2004-08500945 | |
| 30-09-2002 | full format | 24-04-2003 | 2003-12003571 | |
| 30-09-2001 | full format | 22-05-2002 | 2002-14002769 | |
| 30-09-2000 | full format | 03-04-2001 | 2001-08800501 |
| Line | Trend | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 556,384 | 112,121 | 6,217 | 36,865 | -5,045 | -18,854 | 8,256 | - | - | - | - | - | ||
| 327,098 | 121,181 | 27,756 | 24,571 | -10,170 | 43,786 | -14,602 | - | - | - | - | - | ||
| -1.3m | 0 | 0 | 3,580 | 0 | 0 | 1.5m | - | - | - | - | - | ||
| 165,088 | 66,612 | -10,532 | 59,452 | -201,470 | 74,258 | -59,900 | -911,977 | 1.0m | -883,800 | -58,593 | - | ||
| 643,316 | 406,455 | - | 244,289 | 223,298 | - | - | 204,284 | 157,056 | 135,941 | 50,511 | 82,047 | ||
| 76.7% | 97.6% | 99.2% | 98.9% | 99.1% | 98.8% | 99.9% | 88.5% | 10.5% | 72.5% | -3.5% | 6.0% | ||
| 4.36 | 14.90 | - | 14.03 | 16.99 | - | - | 8.67 | 1.15 | 6.66 | 1.05 | 1.08 | ||
| 0.30 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.13 | 8.52 | 0.38 | - | 15.75 | ||
| 50.9% | 5.7% | 0.3% | 0.1% | -2.0% | 1.3% | -1.2% | 39.1% | 6.8% | 131.9% | - | -17.6% | ||
| 39.1% | 5.5% | 0.3% | 0.1% | -2.0% | 1.3% | -1.2% | 34.6% | 0.7% | 95.6% | -9.7% | -1.0% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2018 is over 6.2 times that of 2017 and the highest since 2007. It is the second rise in a row, after the fall in 2016.
Debt's share of the balance-sheet total rises from 2.4% to 23.3%. Equity is lower and debt is higher.
Source: parent in its own accounts, lists of holdings in the owners' accounts
The network starts from the shareholders of TITANIUM. Every company they also own or run is a node.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
Articles of association, deed of 30-01-2018 (in French)
TITANIUM is no longer in the KBO register.
If something looks wrong or is missing, please tell us.