TIME WILL TELL
Annual accounts 2013
full format, filed on 31-12-2013, 31 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €780,000. Estimated: probably between €470,000 and €1.3m.
Balance sheet
balance sheet total €13.6m on 30-06-2013in €m
in €m
Staff
€45,418
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
13.6m | 13.7m | 2.8m | 3.6m | 3.7m | 3.5m | 1.4m | |
21/28 |
2.4m | 1.7m | 2.5m | 3.4m | 3.4m | 2.0m | 667,985 | |
22/27 |
811,146 | 112,262 | 122,324 | 111,901 | 81,887 | 55,816 | 376,560 | |
22 |
- | - | - | - | - | - | 224,160 | |
23 |
53,002 | 60,451 | 59,330 | - | - | - | 87,288 | |
24 |
758,144 | 51,811 | 62,994 | 67,446 | 81,887 | 55,816 | 65,112 | |
27 |
- | - | - | 44,455 | - | - | - | |
28 |
1.6m | 1.6m | 2.4m | 3.3m | 3.3m | 2.0m | 291,425 | |
29/58 |
11.3m | 12.0m | 300,982 | 194,656 | 333,658 | 1.5m | 732,545 | |
29 |
440,482 | - | - | - | - | - | - | |
291 |
440,482 | - | - | - | - | - | - | |
3 |
- | - | 1,353 | 1,353 | - | - | - | |
30/36 |
- | - | 1,353 | 1,353 | - | - | - | |
40/41 |
168,800 | 595,207 | 97,096 | 102,917 | 326,164 | 192,766 | 313,827 | |
40 |
145,200 | 80,765 | 12,277 | - | 112,713 | - | 161,544 | |
41 |
23,600 | 514,442 | 84,820 | 102,917 | 213,452 | 192,766 | 152,283 | |
50/53 |
5.9m | 9.5m | - | - | - | 1.3m | - | |
54/58 |
4.8m | 2.0m | 202,281 | 88,941 | 6,154 | 36,164 | 418,719 | |
490/1 |
1,612 | 10,973 | 252 | 1,444 | 1,339 | 1,266 | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
13.6m | 13.7m | 2.8m | 3.6m | 3.7m | 3.5m | 1.4m | |
10/15 |
13.3m | 12.9m | 2.2m | 2.0m | 2.1m | 2.0m | 1.3m | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
16,734 | 16,734 | 422,404 | 436,230 | 450,057 | 463,886 | 16,734 | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
132 |
- | - | 405,670 | 419,497 | 433,323 | 447,153 | - | |
133 |
14,874 | 14,874 | 14,874 | 14,874 | 14,874 | 14,874 | 14,874 | |
14 |
13.2m | 12.9m | 1.7m | 1.6m | 1.6m | 1.5m | 1.2m | |
16 |
- | 30 | 208,885 | 216,007 | 223,128 | 230,249 | - | |
168 |
- | 30 | 208,885 | 216,007 | 223,128 | 230,249 | - | |
17/49 |
361,323 | 797,704 | 430,017 | 1.3m | 1.4m | 1.4m | 136,655 | |
17 |
- | - | - | 1.2m | 1.2m | - | 82,831 | |
170/4 |
- | - | - | - | - | - | 82,831 | |
178/9 |
- | - | - | 1.2m | 1.2m | - | - | |
42/48 |
361,323 | 797,704 | 430,017 | 51,788 | 110,420 | 1.3m | 53,825 | |
42 |
- | - | - | - | - | - | 25,800 | |
43 |
42,079 | 42,735 | - | 458 | 2,500 | - | - | |
430/8 |
42,079 | 42,735 | - | 458 | 2,500 | - | - | |
44 |
1,105 | 87,551 | 5,688 | 3,183 | 21,807 | 9,708 | 20,513 | |
440/4 |
1,105 | 87,551 | 5,688 | 3,183 | 21,807 | 9,708 | 20,513 | |
45 |
13,205 | 347,629 | 97,293 | 26,955 | 86,114 | 106,367 | 7,511 | |
450/3 |
58 | 346,395 | 96,101 | 25,791 | 81,746 | 102,091 | 6,428 | |
454/9 |
13,147 | 1,234 | 1,193 | 1,164 | 4,368 | 4,276 | 1,083 | |
47/48 |
304,934 | 319,789 | 327,036 | 21,191 | - | 1.2m | - | |
492/3 |
- | - | - | 72,000 | 112,833 | 40,833 | - | |
| Income statement | ||||||||
76A |
- | - | 72,000 | - | - | - | - | |
9900 |
329,858 | -84,306 | 196,911 | 124,490 | 290,138 | 1.3m | 700,123 | |
62 |
22,709 | 22,887 | 22,515 | 20,887 | 16,667 | 18,086 | 20,440 | |
630 |
27,494 | 21,011 | 20,307 | 17,793 | 18,397 | 10,981 | 44,332 | |
631/4 |
- | - | - | 20,000 | - | - | - | |
640/8 |
2,577 | 2,946 | 5,946 | 2,636 | 4,417 | 63,874 | 7,743 | |
66A |
- | - | - | 30,000 | - | - | - | |
9901 |
277,078 | -131,150 | 148,143 | 63,174 | 250,657 | 1.2m | 627,609 | |
75/76B |
111,773 | 11.1m | 1,231 | 1,581 | 4,965 | 23,008 | 14,126 | |
75 |
111,773 | 11.1m | 1,231 | 1,581 | 4,965 | 23,008 | 14,126 | |
65/66B |
50,941 | 24,134 | 1,538 | 74,255 | 72,391 | 117,336 | 8,809 | |
65 |
50,941 | 24,134 | 1,538 | 74,255 | 72,391 | 117,336 | 8,809 | |
9903 |
337,910 | 10.9m | 219,836 | -39,500 | 183,231 | 1.1m | 632,925 | |
67/77 |
177 | 348,190 | 88,496 | 23 | 83,317 | 154,868 | 211,232 | |
9904 |
337,733 | 10.8m | 138,462 | -32,402 | 107,035 | 689,678 | 421,693 | |
789 |
- | 405,670 | 13,826 | 13,826 | 13,829 | 13,829 | - | |
689 |
- | - | - | - | - | 460,982 | - | |
9905 |
337,733 | 11.2m | 152,288 | -18,575 | 120,864 | 242,526 | 421,693 | |
| Appropriation of the result | ||||||||
9906 |
13.2m | 12.9m | 1.7m | 1.6m | 1.6m | 1.5m | 1.2m | |
| Social balance sheet | ||||||||
9087 |
0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | |
Hours worked1013 |
960 | 960 | 960 | 956 | 904 | 1,012 | 952 | |
| Document | ||||||||
The accounts for 16 older financial years (1990-2006) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2013 (PDF), filed on 31-12-2013.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2013 | full format | 31-12-2013 | 2013-70100514 | |
| 30-06-2012 | full format | 25-01-2013 | 2013-01300550 | |
| 30-06-2011 | full format | 17-02-2012 | 2012-03700424 | |
| 30-06-2010 | full format | 11-01-2011 | 2011-00500552 | |
| 30-06-2009 | full format | 20-11-2009 | 2009-85500253 | |
| 30-06-2008 | full format | 04-02-2009 | 2009-03300141 | |
| 30-06-2007 | full format | 28-01-2008 | 2008-02200329 | |
| 30-06-2006 | full format | 31-01-2007 | 2007-03402117 | |
| 30-06-2005 | full format | 21-12-2005 | 2005-90400001 | |
| 30-06-2004 | full format | 04-02-2005 | 2005-04500168 | |
| 30-06-2003 | full format | 28-06-2004 | 2004-32803663 | |
| 30-06-2002 | full format | 13-01-2003 | 2003-01000927 | |
| 30-06-2001 | full format | 08-01-2002 | 2002-00505162 | |
| 30-06-2000 | full format | 30-01-2001 | 2001-03000558 | |
| 30-06-1999 | full format | 25-11-1999 | 1999-60302387 | |
| 30-06-1998 | full format | 20-11-1998 | 1998-58202586 | |
| 30-06-1997 | full format | 14-11-1997 | 1997-53002456 | |
| 30-06-1996 | full format | 22-11-1996 | 1996-51404301 | |
| 30-06-1995 | full format | 05-12-1995 | 1995-59001194 | |
| 30-06-1994 | full format | 27-04-1995 | 1995-06501063 | |
| 30-06-1992 | full format | 24-02-1994 | 1994-03100192 | |
| 30-06-1991 | full format | 31-01-1992 | 1992-01302052 | |
| 30-06-1990 | full format | 26-02-1991 | 1991-02003055 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|
| 304,572 | -110,139 | 168,450 | 80,967 | 269,055 | 1.2m | 671,940 | ||
| 365,227 | 10.8m | 158,768 | -14,608 | 125,432 | 700,659 | 466,025 | ||
| 934,872 | 828,028 | 532,516 | 47,807 | 1.4m | 1.9m | 65,406 | ||
| 2.8m | 1.8m | 113,340 | 82,787 | -30,010 | -382,555 | - | ||
| 10.9m | 11.2m | -129,034 | 142,868 | 223,237 | 207,394 | 678,721 | ||
| 97.3% | 94.2% | 77.2% | 56.8% | 55.6% | 55.1% | 90.2% | ||
| 31.15 | 15.08 | 0.70 | 3.76 | 3.02 | 1.16 | 13.61 | ||
| 31.15 | 15.08 | 0.70 | 3.73 | 3.02 | 1.16 | 13.61 | ||
| 0.03 | 0.06 | 0.20 | 0.65 | 0.69 | 0.70 | 0.11 | ||
| 2.5% | 83.2% | 6.4% | -1.6% | 5.2% | 35.3% | 33.4% | ||
| 2.5% | 78.4% | 4.9% | -0.9% | 2.9% | 19.4% | 30.1% |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TIME WILL TELL
The operating result for 2013 is a profit of €277,078, after a loss of €131,150 in 2012. It is the highest result since 2008.
Debt's share of the balance-sheet total falls from 5.8% to 2.7%. Equity is higher and debt is lower.