Skip to content

Timber Construct

Active
Private limited companyfounded 2024active for 2 yearsRue des Trente-Trois 7, 4671 Blégny, BelgiumKBO/BCE: BE 1007.301.448
Summary

The computed 12-month bankruptcy probability of Timber Construct is 1.7% (moderate). The 2025 annual accounts show equity of €80,959 and a net result of €52,416. Its solvency ranks better than 26% of 9,100 sector peers (NACE 41, financial year 2025). The company has been active since 2024 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€80,959▲ 184%
2024 · €28,543
Total assets
€411,654▲ 226%
2024 · €126,136
Net result
€52,416▲ 287%
2024 · €13,543
Working capital
€47,401▲ 149%
2024 · €19,033
Trend over the years

2024 to 2025, 2 financial years

The operating result rises in 2025; 2025 is 250% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€71,666 2025 Net result€52,416 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20242025
Operating result€20,459-€71,666▲ 250%
Net result€13,543within the sector's middle half-€52,416above the sector's middle half▲ 287%
Equity€28,543within the sector's middle half-€80,959within the sector's middle half▲ 184%
Total assets€126,136within the sector's middle half-€411,654above the sector's middle half▲ 226%
Debt€97,592-€330,694▲ 239%
Working capital€19,033within the sector's middle half-€47,401within the sector's middle half▲ 149%
Solvency22.6%within the sector's middle half-19.7%within the sector's middle half▼ 3.0pp
Current ratio1.20within the sector's middle half-1.14within the sector's middle half▼ 0.05
Return on assets (ROA)10.7%within the sector's middle half-12.7%within the sector's middle half▲ 2.0pp
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €410,358
Fixed assets €34,363 ▲ 339%
Current assets €375,995 ▲ 222%
Equity and liabilities €411,654
Equity €80,959 ▲ 184%
Debt €330,694 ▲ 239%
Debt's share of the balance-sheet total rises from 77.4% to 80.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€76,683▲
2024 · €21,854
Cash flow
€57,434▲
2024 · €14,939
Quick ratio
0.95▼
2024 · 1.00
Debt to equity
4.08▲
2024 · 3.42
ROE
64.7%▲
2024 · 47.4%
Interest coverage
20.74▲
2024 · 15.86
Debt ≤ 1 year
€328,594▲
2024 · €97,592
Income taxes
€16,084▲
2024 · €5,537
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 7,976 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
3.6% went bankrupt
1.8% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 7,976 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€126,136€411,654▲
Formation expenses20€1,692€1,295▼
Fixed assets21/28€7,819€34,363▲
Intangible fixed assets21-€5,745
Tangible fixed assets22/27€7,819€18,305▲
Plant, machinery and equipment23€3,189€8,191▲
Furniture and vehicles24€4,630€10,114▲
Financial fixed assets28-€10,313
Current assets29/58€116,625€375,995▲
Amounts receivable after more than one year29€10,163€20,506▲
Trade receivables290€10,163€20,506▲
Stocks and contracts in progress3€19,186€62,603▲
Stocks30/36€9,286€41,853▲
Contracts in progress37€9,900€20,750▲
Amounts receivable within one year40/41€68,332€247,644▲
Trade receivables40€50,761€226,201▲
Other amounts receivable41€17,571€21,442▲
Cash at bank and in hand54/58€15,205€42,813▲
Deferred charges and accrued income490/1€3,739€2,429▼
Equity and liabilities
Total equity and liabilities10/49€126,136€411,654▲
Equity10/15€28,543€80,959▲
Contributions10/11€15,000€15,000=
Profit (loss) carried forward14€13,543€65,959▲
Amounts payable17/49€97,592€330,694▲
Amounts payable within one year42/48€97,592€328,594▲
Trade debts44€82,055€302,273▲
Suppliers440/4€82,055€302,273▲
Taxes, remuneration and social security45€5,537€26,322▲
Taxes450/3€5,537€23,349▲
Remuneration and social security454/9-€2,973
Other amounts payable47/48€10,000-
Accrued charges and deferred income492/3-€2,100
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,395€5,018▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€12,800
Other operating charges640/8€1,409€1,758▲
Gross operating margin9900€23,264€91,241▲
Operating profit (loss)9901€20,459€71,666▲
Financial income75/76B€0€531▲
Recurring financial income75€0€531▲
Financial charges65/66B€1,378€3,697▲
Recurring financial charges65€1,378€3,697▲
Profit (loss) for the period before taxes9903€19,081€68,500▲
Income taxes67/77€5,537€16,084▲
Profit (loss) for the period9904€13,543€52,416▲
Profit (loss) for the period to be appropriated9905€13,543€52,416▲
Appropriation of the result
Profit (loss) to be appropriated9906€13,543€65,959▲
Profit (loss) brought forward from the previous period14P-€13,543

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,395€5,018▲ 260%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€12,800-
Other operating charges640/8€1,409€1,758▲ 24.8%
Gross operating margin9900€23,264€91,241▲ 292%
Operating profit (loss)9901€20,459€71,666▲ 250%
Financial income75/76B€0€531▲ 5,310,900%
Recurring financial income75€0€531▲ 5,310,900%
Financial charges65/66B€1,378€3,697▲ 168%
Recurring financial charges65€1,378€3,697▲ 168%
Profit (loss) for the period before taxes9903€19,081€68,500▲ 259%
Income taxes67/77€5,537€16,084▲ 190%
Profit (loss) for the period9904€13,543€52,416▲ 287%
Profit (loss) for the period to be appropriated9905€13,543€52,416▲ 287%
Line20242025Change
Assets
Total assets20/58€126,136€411,654▲ 226%
Formation expenses20€1,692€1,295▼ 23.4%
Fixed assets21/28€7,819€34,363▲ 339%
Intangible fixed assets21-€5,745-
Tangible fixed assets22/27€7,819€18,305▲ 134%
Plant, machinery and equipment23€3,189€8,191▲ 157%
Furniture and vehicles24€4,630€10,114▲ 118%
Financial fixed assets28-€10,313-
Current assets29/58€116,625€375,995▲ 222%
Amounts receivable after more than one year29€10,163€20,506▲ 102%
Trade receivables290€10,163€20,506▲ 102%
Stocks and contracts in progress3€19,186€62,603▲ 226%
Stocks30/36€9,286€41,853▲ 351%
Contracts in progress37€9,900€20,750▲ 110%
Amounts receivable within one year40/41€68,332€247,644▲ 262%
Trade receivables40€50,761€226,201▲ 346%
Other amounts receivable41€17,571€21,442▲ 22.0%
Cash at bank and in hand54/58€15,205€42,813▲ 182%
Deferred charges and accrued income490/1€3,739€2,429▼ 35.0%
Equity and liabilities
Total equity and liabilities10/49€126,136€411,654▲ 226%
Equity10/15€28,543€80,959▲ 184%
Contributions10/11€15,000€15,000=
Profit (loss) carried forward14€13,543€65,959▲ 387%
Amounts payable17/49€97,592€330,694▲ 239%
Amounts payable within one year42/48€97,592€328,594▲ 237%
Trade debts44€82,055€302,273▲ 268%
Suppliers440/4€82,055€302,273▲ 268%
Taxes, remuneration and social security45€5,537€26,322▲ 375%
Taxes450/3€5,537€23,349▲ 322%
Remuneration and social security454/9-€2,973-
Other amounts payable47/48€10,000--
Accrued charges and deferred income492/3-€2,100-
Line20242025Change
Profit (loss) for the period9904€13,543€52,416▲ 287%
+ Depreciation and write-downs630€1,395€5,018▲ 260%
Operating cash flow (approximation)€14,939€57,434▲ 284%
Investment in fixed assets (approximation)--€31,562-
Change in cash-€27,608-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: not fully processed yet. The notices from April 2017 to September 2026 are still being read.