TIMADRO
Annual accounts 2020
abbreviated format, filed on 15-07-2021, 16 days before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €37,000. Estimated: probably between €15,000 and €92,000.
Balance sheet
balance sheet total €466,307 on 31-12-2020in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
466,307 | 166,925 | 158,267 | 189,636 | 228,749 | 229,017 | 308,507 | 380,255 | 466,034 | 465,973 | 512,986 | 558,291 | 618,534 | 645,039 | 699,562 | |
21/28 |
450,945 | 142,244 | 147,403 | 154,273 | 143,822 | 201,854 | 210,851 | 245,781 | 260,411 | 207,021 | 206,068 | 215,195 | 239,355 | 228,338 | 222,939 | |
21 |
22 | 157 | 270 | 404 | 539 | - | - | - | - | - | - | - | - | - | - | |
22/27 |
450,922 | 142,087 | 147,134 | 153,869 | 143,283 | 201,854 | 210,851 | 245,781 | 260,411 | 207,021 | 206,068 | 215,195 | 239,355 | 228,090 | 222,691 | |
22 |
450,922 | 142,087 | 147,133 | 142,281 | 129,109 | 190,178 | 193,468 | 186,505 | 182,068 | 168,586 | 168,586 | 168,586 | 174,625 | 180,663 | 186,702 | |
23 |
- | - | - | - | - | 81 | 570 | 1,059 | 1,548 | 2,037 | - | - | - | - | - | |
24 |
- | - | 0 | 11,587 | 14,174 | 11,595 | 16,812 | 58,216 | 76,795 | 36,398 | 37,482 | 46,609 | 64,730 | 47,427 | 35,990 | |
28 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 248 | 248 | |
29/58 |
15,362 | 24,681 | 10,864 | 35,363 | 84,927 | 27,163 | 97,656 | 134,475 | 205,623 | 258,952 | 306,918 | 343,095 | 379,179 | 416,701 | 476,623 | |
29 |
- | - | - | - | - | - | 9,514 | 36,909 | 82,874 | 114,862 | 171,074 | 230,244 | 283,688 | 332,030 | 375,824 | |
290 |
- | - | - | - | - | - | 2,470 | 9,583 | 16,217 | 22,403 | 54,330 | 90,645 | 122,578 | 150,674 | 175,413 | |
291 |
- | - | - | - | - | - | 7,044 | 27,326 | 66,657 | 92,459 | 116,744 | 139,599 | 161,110 | 181,356 | 200,411 | |
40/41 |
11,775 | 20,743 | 8,632 | 32,452 | 31,655 | 23,394 | 57,689 | 91,863 | 118,226 | 138,085 | 132,280 | 108,954 | 88,247 | 77,727 | 92,176 | |
40 |
2,692 | 12,779 | 3,672 | 31,141 | 26,679 | 14,738 | 19,543 | 35,624 | 55,134 | 87,744 | 100,780 | 68,903 | 68,001 | 48,643 | 68,081 | |
41 |
9,083 | 7,964 | 4,960 | 1,311 | 4,976 | 8,656 | 38,146 | 56,240 | 63,092 | 50,342 | 31,500 | 40,051 | 20,246 | 29,084 | 24,095 | |
54/58 |
3,533 | 3,886 | 2,183 | 2,864 | 53,272 | 3,770 | 29,988 | 5,702 | 4,523 | 6,004 | 3,564 | 3,897 | 7,244 | 6,943 | 4,029 | |
490/1 |
54 | 52 | 49 | 47 | - | - | 465 | - | - | - | - | - | - | - | 4,594 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
466,307 | 166,925 | 158,267 | 189,636 | 228,749 | 229,017 | 308,507 | 380,255 | 466,034 | 465,973 | 512,986 | 558,291 | 618,534 | 645,039 | 699,562 | |
10/15 |
91,386 | 98,074 | 94,479 | 104,881 | 117,155 | 83,116 | 85,036 | 69,721 | 57,690 | 59,876 | 59,637 | 59,389 | 59,084 | 51,148 | 58,754 | |
10/11 |
69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | |
100 |
69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | 69,410 | |
13 |
68,986 | 66,476 | 67,240 | 63,713 | 64,432 | 13,706 | 15,626 | 311 | - | - | - | - | - | - | - | |
130/1 |
6,941 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 6,941 | 311 | - | - | - | - | - | - | - | |
132 |
62,045 | 59,535 | 60,299 | 56,772 | 57,491 | - | - | - | - | - | - | - | - | - | - | |
133 |
- | - | - | - | - | 6,765 | 8,685 | - | - | - | - | - | - | - | - | |
14 |
-47,010 | -37,812 | -42,171 | -28,242 | -16,687 | - | - | - | -11,720 | -9,535 | -9,773 | -10,021 | -10,326 | -18,262 | -10,657 | |
16 |
20,624 | 24,317 | 24,629 | 29,233 | 29,603 | - | - | - | - | - | - | - | 6,000 | - | - | |
160/5 |
- | - | - | - | - | - | - | - | - | - | - | - | 6,000 | - | - | |
168 |
20,624 | 24,317 | 24,629 | 29,233 | 29,603 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
354,297 | 44,534 | 39,158 | 55,522 | 81,991 | 145,901 | 223,471 | 310,534 | 408,344 | 406,097 | 453,349 | 498,901 | 553,450 | 593,890 | 640,809 | |
17 |
258,418 | - | - | - | - | 7,866 | 38,496 | 133,030 | 215,783 | 230,637 | 281,368 | 347,771 | 410,507 | 437,926 | 464,273 | |
170/4 |
258,418 | - | - | - | - | 7,866 | 38,496 | 121,091 | 189,651 | 197,080 | 232,198 | 287,539 | 341,097 | 368,516 | 394,863 | |
178/9 |
- | - | - | - | - | - | - | 11,939 | 26,132 | 33,557 | 49,170 | 60,232 | 69,410 | 69,410 | 69,410 | |
42/48 |
95,879 | 44,534 | 39,158 | 55,522 | 75,437 | 138,035 | 182,893 | 176,024 | 188,148 | 170,945 | 167,480 | 142,380 | 137,984 | 151,232 | 169,673 | |
42 |
16,583 | - | - | - | - | 19,280 | 57,348 | 71,341 | 71,100 | 55,987 | 59,740 | 57,384 | 55,122 | 51,022 | 53,983 | |
43 |
- | - | - | - | 42 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | 42 | - | - | - | - | - | - | - | - | - | - | |
44 |
23,375 | 18,482 | 19,285 | 25,783 | 19,875 | 60,211 | 56,162 | 53,063 | 18,735 | 8,794 | 8,771 | 14,326 | 8,316 | 9,296 | 13,603 | |
440/4 |
23,375 | 18,482 | 19,285 | 25,783 | 19,875 | 60,211 | 56,162 | 53,063 | 18,735 | 8,794 | 8,771 | 14,326 | 8,316 | 9,296 | 13,603 | |
46 |
7,840 | 10,550 | 2,420 | - | 825 | - | 29,150 | - | - | - | - | 91 | - | - | - | |
45 |
79 | 245 | 275 | 683 | 7,993 | 14,405 | 17,430 | 20,811 | 23,123 | 22,375 | 30,059 | 22,783 | 20,744 | 13,791 | 14,874 | |
450/3 |
79 | 245 | 275 | 683 | 7,993 | 14,405 | 17,430 | 20,811 | 23,123 | 22,375 | 30,059 | 22,783 | 20,744 | 13,791 | 14,874 | |
47/48 |
48,002 | 15,257 | 17,178 | 29,057 | 46,702 | 44,139 | 22,805 | 30,809 | 75,190 | 83,788 | 68,910 | 47,797 | 53,803 | 77,124 | 87,214 | |
492/3 |
- | - | - | - | 6,554 | - | 2,082 | 1,481 | 4,413 | 4,515 | 4,500 | 8,750 | 4,959 | 4,731 | 6,863 | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | 87,094 | - | 899 | - | 3,719 | - | - | - | 14,876 | - | - | |
9900 |
5,466 | 16,386 | 8,279 | 6,656 | 120,535 | 39,154 | 51,590 | 56,527 | 53,563 | 29,621 | 26,413 | 19,012 | 32,869 | 19,611 | 22,123 | |
630 |
7,057 | 5,159 | 8,778 | 7,687 | 6,312 | 8,996 | 10,871 | 21,675 | 21,689 | 22,106 | 19,428 | 24,160 | 21,204 | 23,268 | 17,424 | |
631/4 |
- | - | - | 1,438 | 4,950 | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | - | - | - | - | - | - | -6,000 | 6,000 | - | - | |
640/8 |
7,637 | 7,149 | 13,146 | 7,894 | 10,030 | 7,745 | 7,907 | 7,294 | 10,304 | 6,683 | 6,706 | 5,951 | 7,102 | 6,840 | 6,655 | |
66A |
- | - | - | - | - | 1 | 3,221 | - | 956 | - | - | - | 12,836 | - | - | |
9901 |
-9,227 | 4,078 | -13,645 | -10,362 | 99,242 | 22,414 | 32,811 | 27,558 | 21,570 | 832 | 279 | -5,098 | -1,437 | -10,497 | -1,957 | |
75/76B |
262 | - | 13 | 500 | 135 | 1,862 | 3,791 | 13,665 | 11,300 | 21,259 | 21,986 | 27,289 | 31,466 | 36,010 | 39,415 | |
75 |
262 | - | 13 | 500 | 135 | 1,862 | 3,791 | 13,665 | 11,300 | 21,259 | 21,986 | 27,289 | 31,466 | 36,010 | 39,415 | |
65/66B |
1,415 | 796 | 1,188 | 2,130 | 35,735 | 5,368 | 11,171 | 16,277 | 19,423 | 20,115 | 20,399 | 21,884 | 24,134 | 33,119 | 35,793 | |
65 |
1,415 | 796 | 1,188 | 2,130 | 35,735 | 5,368 | 11,171 | 16,277 | 19,423 | 20,115 | 20,399 | 21,884 | 24,134 | 33,119 | 35,793 | |
9903 |
-10,381 | 3,283 | -14,820 | -11,993 | 63,642 | 18,907 | 23,109 | 24,947 | 16,210 | 1,976 | 1,866 | 306 | 7,936 | -7,605 | 1,665 | |
67/77 |
- | - | 185 | 652 | - | 5,926 | 7,794 | 6,416 | 4,896 | 1,738 | 1,618 | - | - | - | - | |
9904 |
-10,085 | 3,595 | -14,693 | -12,274 | 34,038 | 12,981 | 15,315 | 18,531 | 11,314 | 239 | 248 | 306 | 7,936 | -7,605 | 1,665 | |
789 |
887 | 764 | 764 | 719 | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | 57,491 | - | - | - | - | - | - | - | - | - | - | |
9905 |
-9,198 | 4,359 | -13,929 | -11,555 | -23,452 | 12,981 | 15,315 | 18,531 | 11,314 | 239 | 248 | 306 | 7,936 | -7,605 | 1,665 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-47,010 | -37,812 | -42,171 | -28,242 | -23,452 | 12,981 | 15,315 | 6,811 | 1,780 | -9,535 | -9,773 | -10,021 | -10,326 | -18,262 | -10,657 | |
791/2 |
- | - | - | - | 6,765 | 1,919 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | 15,315 | 311 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | 6,630 | 311 | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | 8,685 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | 14,900 | - | 6,500 | 13,500 | - | - | - | - | - | - | |
694 |
- | - | - | - | - | 14,900 | - | - | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 6,500 | 13,500 | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The accounts for 15 older financial years (1991-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 15-07-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | abbreviated format | 15-07-2021 | 2021-35900288 | |
| 31-12-2019 | abbreviated format | 23-06-2020 | 2020-20200114 | |
| 31-12-2018 | abbreviated format | 12-07-2019 | 2019-31600323 | |
| 31-12-2017 | abbreviated format | 05-07-2018 | 2018-28400158 | |
| 31-12-2016 | abbreviated format | 03-08-2017 | 2017-40300273 | |
| 31-12-2015 | abbreviated format | 13-07-2016 | 2016-30300430 | |
| 31-12-2014 | abbreviated format | 26-06-2015 | 2015-21300056 | |
| 31-12-2013 | abbreviated format | 04-06-2014 | 2014-14800390 | |
| 31-12-2012 | abbreviated format | 17-07-2013 | 2013-30800488 | |
| 31-12-2011 | abbreviated format | 12-07-2012 | 2012-28200566 | |
| 31-12-2010 | abbreviated format | 14-07-2011 | 2011-28400266 | |
| 31-12-2009 | abbreviated format | 09-07-2010 | 2010-28300045 | |
| 31-12-2008 | abbreviated format | 31-08-2009 | 2009-66800285 | |
| 31-12-2007 | abbreviated format | 31-07-2009 | 2009-50600282 | |
| 31-12-2006 | abbreviated format | 28-11-2007 | 2007-81000122 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-71703754 | |
| 31-12-2004 | abbreviated format | 27-07-2005 | 2005-55700393 | |
| 31-12-2003 | abbreviated format | 28-10-2004 | 2004-75802301 | |
| 31-12-2002 | abbreviated format | 20-10-2003 | 2003-75205347 | |
| 31-12-2001 | abbreviated format | 18-10-2002 | 2002-67004199 | |
| 31-12-2000 | abbreviated format | 08-10-2001 | 2001-62504969 | |
| 31-12-1999 | abbreviated format | 18-09-2000 | 2000-57004992 | |
| 31-12-1998 | abbreviated format | 01-10-1999 | 1999-50803142 | |
| 31-12-1997 | abbreviated format | 12-10-1998 | 1998-52603031 | |
| 31-12-1996 | abbreviated format | 22-07-1997 | 1997-32304171 | |
| 31-12-1995 | abbreviated format | 24-06-1996 | 1996-20301171 | |
| 31-12-1994 | abbreviated format | 20-10-1995 | 1995-54601007 | |
| 31-12-1993 | abbreviated format | 16-09-1994 | 1994-39902930 | |
| 31-12-1992 | abbreviated format | 24-06-1993 | 1993-16703726 | |
| 31-12-1991 | abbreviated format | 31-08-1992 | 1992-30002691 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -2,170 | 9,237 | -4,867 | -2,676 | 105,554 | 31,410 | 43,682 | 49,233 | 43,259 | 22,938 | 19,706 | 19,061 | 19,767 | 12,771 | 15,468 | ||
| -3,028 | 8,754 | -5,915 | -4,587 | 40,350 | 21,976 | 26,186 | 40,206 | 33,004 | 22,345 | 19,675 | 24,465 | 29,139 | 15,663 | 19,090 | ||
| 315,758 | 0 | 10,908 | 20,643 | 6,185 | -1 | 14,163 | 7,045 | 323,928 | 23,059 | 10,300 | 0 | 45,305 | 28,667 | 5,331 | ||
| -353 | 1,704 | -681 | -50,408 | 49,502 | -26,218 | 24,286 | 1,178 | -1,481 | 2,440 | -333 | -3,347 | 300 | 2,915 | - | ||
| -80,517 | -19,853 | -28,295 | -20,159 | 9,490 | -110,872 | -85,237 | -41,549 | 17,476 | 88,007 | 139,438 | 200,715 | 241,194 | 265,468 | 306,950 | ||
| 19.6% | 58.8% | 59.7% | 55.3% | 51.2% | 36.3% | 27.6% | 18.3% | 12.4% | 12.8% | 11.6% | 10.6% | 9.6% | 7.9% | 8.4% | ||
| 0.16 | 0.55 | 0.28 | 0.64 | 1.13 | 0.20 | 0.53 | 0.76 | 1.09 | 1.51 | 1.83 | 2.41 | 2.75 | 2.76 | 2.81 | ||
| 3.88 | 0.45 | 0.41 | 0.53 | 0.70 | 1.76 | 2.63 | 4.45 | 7.08 | 6.78 | 7.60 | 8.40 | 9.37 | 11.61 | 10.91 | ||
| -11.0% | 3.7% | -15.6% | -11.7% | 29.1% | 15.6% | 18.0% | 26.6% | 19.6% | 0.4% | 0.4% | 0.5% | 13.4% | -14.9% | 2.8% | ||
| -2.2% | 2.2% | -9.3% | -6.5% | 14.9% | 5.7% | 5.0% | 4.9% | 2.4% | 0.1% | 0.0% | 0.1% | 1.3% | -1.2% | 0.2% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TIMADRO
The operating result for 2020 is a loss of €9,227, after a profit of €4,078 in 2019.
Debt's share of the balance-sheet total rises from 26.7% to 76.0%. Equity is lower and debt is higher.