TIMACO
Annual accounts 2024
micro format, filed on 22-08-2025, 22 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €72,000 and €220,000.
Balance sheet
balance sheet total €13,777 on 31-12-2024in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
13,777 | 18,074 | 22,150 | 44,992 | 222,534 | 226,312 | 218,179 | 224,817 | 231,996 | 218,810 | 5,635 | 6,223 | 5,877 | 9,562 | 11,620 | |
21/28 |
- | - | - | 25,000 | 215,000 | 215,000 | 215,000 | 215,000 | 225,950 | 215,000 | 251 | 502 | 3,941 | 6,868 | 10,078 | |
22/27 |
- | - | - | - | - | - | - | - | 10,950 | - | 251 | 502 | 3,941 | 6,868 | 10,078 | |
23 |
- | - | - | - | - | - | - | - | - | - | 251 | 502 | - | 564 | 1,409 | |
24 |
- | - | - | - | - | - | - | - | 10,950 | - | - | - | 3,941 | 6,305 | 8,669 | |
28 |
- | - | - | 25,000 | 215,000 | 215,000 | 215,000 | 215,000 | 215,000 | 215,000 | - | - | - | - | - | |
29/58 |
13,777 | 18,074 | 22,150 | 19,992 | 7,534 | 11,312 | 3,179 | 9,817 | 6,045 | 3,810 | 5,384 | 5,721 | 1,936 | 2,693 | 1,541 | |
40/41 |
368 | 533 | 621 | 302 | 5,000 | 11,312 | 2,000 | 5,150 | 5,048 | 270 | 949 | 3,002 | 496 | 866 | 1,302 | |
40 |
224 | - | - | - | 5,000 | 4,840 | 2,000 | 4,840 | 5,000 | 270 | - | 3,002 | 496 | 866 | 1,302 | |
41 |
145 | 533 | 621 | 302 | - | 6,472 | - | 310 | 48 | - | 949 | - | - | - | - | |
54/58 |
13,408 | 17,540 | 21,529 | 19,689 | 2,534 | - | 1,179 | 4,667 | 802 | 1,134 | 2,283 | 503 | 1,440 | 1,827 | 239 | |
490/1 |
- | - | - | - | - | - | - | - | 195 | 2,406 | 2,152 | 2,216 | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
13,777 | 18,074 | 22,150 | 44,992 | 222,534 | 226,312 | 218,179 | 224,817 | 231,996 | 218,810 | 5,635 | 6,223 | 5,877 | 9,562 | 11,620 | |
10/15 |
-148,558 | -177,677 | -167,816 | -158,009 | 22,431 | 22,036 | 18,568 | 12,472 | 3,937 | -8,525 | -12,868 | -17,993 | -8,028 | -4,707 | 8,086 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | 1,886 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
133 |
26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | 26 | |
14 |
-169,044 | -198,163 | -188,303 | -178,496 | 1,944 | 1,550 | -1,918 | -8,014 | -16,550 | -29,011 | -33,354 | -26,080 | -16,114 | -12,794 | - | |
17/49 |
162,335 | 195,751 | 189,967 | 203,001 | 200,103 | 204,276 | 199,610 | 212,345 | 228,059 | 227,335 | 18,503 | 24,217 | 13,904 | 14,269 | 3,533 | |
17 |
- | 100,000 | 100,000 | 110,000 | 115,000 | 115,000 | 122,109 | 143,045 | 163,404 | 184,207 | 15,000 | - | - | - | - | |
170/4 |
- | 100,000 | 100,000 | 110,000 | 115,000 | 115,000 | 122,109 | 143,045 | 163,404 | 184,207 | 15,000 | - | - | - | - | |
42/48 |
162,335 | 66,751 | 66,967 | 73,378 | 71,808 | 82,217 | 70,844 | 63,045 | 58,801 | 38,128 | 3,503 | 24,217 | 13,904 | 14,269 | 3,533 | |
42 |
- | - | - | 5,000 | - | 7,109 | 20,935 | 20,360 | 20,805 | 20,353 | - | - | - | - | - | |
43 |
- | - | - | - | - | 1,376 | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | 1,376 | - | - | - | - | - | - | - | - | - | |
44 |
- | - | - | 145 | 140 | 596 | 21,253 | 871 | 15,503 | 966 | 3,314 | 704 | - | 1,386 | 133 | |
440/4 |
- | - | - | 145 | 140 | 596 | 21,253 | 871 | 15,503 | 966 | 3,314 | 704 | - | 1,386 | 133 | |
45 |
- | - | - | - | 2,239 | 6,371 | 5,175 | 3,281 | 589 | 1,982 | 189 | 908 | 1,387 | 1,970 | 2,504 | |
450/3 |
- | - | - | - | 2,239 | 6,371 | 5,175 | 3,281 | 589 | 1,982 | 189 | 908 | 1,387 | 1,970 | 2,504 | |
47/48 |
162,335 | 66,751 | 66,967 | 68,233 | 69,429 | 66,764 | 23,480 | 38,533 | 21,904 | 14,828 | - | 22,605 | 12,517 | 10,912 | 896 | |
492/3 |
- | 29,000 | 23,000 | 19,624 | 13,295 | 7,060 | 6,658 | 6,256 | 5,854 | 5,000 | - | - | - | - | - | |
| Income statement | ||||||||||||||||
76A |
- | - | - | - | 8,875 | - | - | 12,000 | - | - | - | 7,240 | - | - | - | |
9900 |
29,675 | -3,254 | -3,232 | -13,558 | 9,111 | 14,080 | 16,925 | 46,744 | 22,919 | 15,190 | -6,136 | -11,893 | 230 | -9,162 | 9,407 | |
630 |
- | - | - | - | - | - | - | - | - | 251 | 251 | 251 | 2,928 | 3,210 | 4,280 | |
640/8 |
505 | 493 | 450 | 449 | 1,779 | 451 | 444 | 442 | 723 | 541 | 580 | 903 | 404 | 402 | 1,328 | |
66A |
- | - | - | 160,000 | - | - | - | 10,950 | - | - | - | 3,941 | 140 | - | - | |
9901 |
29,170 | -3,747 | -3,681 | -174,006 | 7,333 | 13,628 | 16,482 | 35,352 | 22,196 | 14,399 | -6,967 | -13,047 | -3,101 | -12,773 | 3,800 | |
75/76B |
- | - | 0 | - | - | - | - | - | - | 1 | 0 | - | 0 | 9 | 1 | |
75 |
- | - | 0 | - | - | - | - | - | - | 1 | 0 | - | 0 | 9 | 1 | |
65/66B |
50 | 6,113 | 6,126 | 6,434 | 6,795 | 7,052 | 7,573 | 8,144 | 9,145 | 9,877 | 118 | 30 | 29 | 28 | 42 | |
65 |
50 | 6,113 | 6,126 | 6,434 | 6,795 | 7,052 | 7,573 | 8,144 | 9,145 | 9,877 | 118 | 30 | 29 | 28 | 42 | |
9903 |
29,119 | -9,861 | -9,807 | -180,440 | 538 | 6,576 | 8,909 | 27,209 | 13,051 | 4,522 | -7,085 | -9,777 | -3,269 | -12,792 | 3,758 | |
67/77 |
- | - | - | - | 144 | 3,109 | 2,813 | 2,673 | 589 | 180 | 189 | 189 | 51 | 1 | 1,872 | |
9904 |
29,119 | -9,861 | -9,807 | -180,440 | 394 | 3,468 | 6,096 | 24,535 | 12,462 | 4,343 | -7,274 | -9,966 | -3,320 | -12,794 | 1,886 | |
9905 |
29,119 | -9,861 | -9,807 | -180,440 | 394 | 3,468 | 6,096 | 24,535 | 12,462 | 4,343 | -7,274 | -9,966 | -3,320 | -12,794 | 1,886 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-169,044 | -198,163 | -188,303 | -178,496 | 1,944 | 1,550 | -1,918 | 7,986 | -16,550 | -29,011 | -33,354 | -26,080 | -16,114 | -12,794 | 1,886 | |
14P |
-198,163 | -188,303 | -178,496 | 1,944 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,886 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 26 | |
694/7 |
- | - | - | - | - | - | - | 16,000 | - | - | - | - | - | - | - | |
695 |
- | - | - | - | - | - | - | 16,000 | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||
The notes to these accounts have 1 item. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 22-08-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank2024 annual accounts filed 22 days after the deadline. Filed on 22 August 2025, deadline 31 July 2025 (7 months after the close on 31 December 2024, Companies Code art. 3:10). Source: NBB, 2025-00394674.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2024 | micro format | 22-08-2025 | 2025-00394674 | |
| 31-12-2023 | micro format | 26-07-2024 | 2024-00297805 | |
| 31-12-2022 | micro format | 30-06-2023 | 2023-00194104 | |
| 31-12-2021 | micro format | 31-08-2022 | 2022-20400303 | |
| 31-12-2020 | abbreviated format | 31-08-2021 | 2021-65300437 | |
| 31-12-2019 | abbreviated format | 05-10-2020 | 2020-58800179 | |
| 31-12-2018 | abbreviated format | 19-08-2019 | 2019-47700184 | |
| 31-12-2017 | micro format | 27-07-2018 | 2018-39600437 | |
| 31-12-2016 | micro format | 28-07-2017 | 2017-38900305 | |
| 31-12-2015 | abbreviated format | 05-08-2016 | 2016-41200199 | |
| 31-12-2014 | abbreviated format | 03-07-2015 | 2015-26900173 | |
| 31-12-2013 | abbreviated format | 08-08-2014 | 2014-40900005 | |
| 31-12-2012 | abbreviated format | 30-08-2013 | 2013-53900070 | |
| 31-12-2011 | abbreviated format | 24-07-2012 | 2012-33300511 | |
| 31-12-2010 | abbreviated format | 29-06-2011 | 2011-23600128 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | - | - | - | - | - | - | - | 14,650 | -6,716 | -12,796 | -173 | -9,564 | 8,079 | ||
| - | - | - | - | - | - | - | - | - | 4,594 | -7,023 | -9,715 | -392 | -9,584 | 6,166 | ||
| - | - | - | 25,000 | - | - | - | - | 10,950 | 215,000 | 0 | 753 | 0 | 0 | 14,358 | ||
| -4,132 | -3,989 | 1,840 | 17,156 | - | - | -3,488 | 3,864 | -332 | -1,148 | 1,779 | -936 | -388 | 1,588 | - | ||
| -148,558 | -48,677 | -44,816 | -53,386 | -64,275 | -70,904 | -67,665 | -53,228 | -52,756 | -34,318 | 1,881 | -18,495 | -11,968 | -11,576 | -1,992 | ||
| - | -983.1% | -757.6% | -351.2% | 10.1% | 9.7% | 8.5% | 5.5% | 1.7% | -3.9% | -228.3% | -289.1% | -136.6% | -49.2% | 69.6% | ||
| 0.08 | 0.27 | 0.33 | 0.27 | 0.10 | 0.14 | 0.04 | 0.16 | 0.10 | 0.10 | 1.54 | 0.24 | 0.14 | 0.19 | 0.44 | ||
| - | - | - | - | 8.92 | 9.27 | 10.75 | 17.03 | 57.93 | - | - | - | - | - | 0.44 | ||
| - | - | - | - | 1.8% | 15.7% | 32.8% | 196.7% | 316.5% | - | - | - | - | - | 23.3% | ||
| 211.4% | -54.6% | -44.3% | -401.1% | 0.2% | 1.5% | 2.8% | 10.9% | 5.4% | 2.0% | -129.1% | -160.1% | -56.5% | -133.8% | 16.2% |
A ratio outside any meaningful range has been withheld (balance sheet total €13,777, equity -€148,558).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Financial fixed assets | - | - | - | €25,000 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on TIMACO
The operating result for 2024 is a profit of €29,170, after a loss of €3,747 in 2023. It is the highest result since 2017.
Equity is negative. Debt (€162,335) exceeds the balance-sheet total (€13,777).