Equity
Equity rose in 2022 from €635,179 to €1.1m.
Equity rose in 2022 from €635,179 to €1.1m.
Green is investment, beige is depreciation.
The 2019 accounts came 14 days late. The other nine of the last ten were filed on time.
Absorbed by VAREL SECURITY in December 2022. The last annual accounts are for financial year 2022. The company was dissolved without liquidation.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €2.7m. Estimated: probably between €1.8m and €4.4m.
Staff costs divided by the average number of full-time equivalents.
In 2022, 1 person joined and 2 left.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
2.3m | 2.0m | 1.9m | 1.5m | 1.7m | 1.5m | 1.6m | 1.4m | 1.4m | 1.3m | 1.4m | 1.4m | 1.2m | 1.1m | 1.0m | 1.0m | 1.0m | |
21/28 |
169,808 | 137,511 | 107,080 | 97,701 | 73,170 | 126,414 | 172,148 | 233,358 | 203,665 | 292,259 | 301,030 | 396,334 | 242,286 | 235,126 | 222,113 | 262,215 | 298,410 | |
21 |
23,808 | 19,606 | 14,146 | 20,894 | 13,247 | 23,546 | 18,607 | 25,859 | 12,590 | - | 6,279 | 12,558 | 18,837 | 30,116 | 10,000 | 15,000 | 20,000 | |
22/27 |
145,951 | 117,855 | 92,933 | 76,808 | 59,923 | 102,868 | 153,540 | 207,499 | 190,709 | 291,894 | 294,386 | 383,411 | 223,089 | 204,650 | 211,753 | 246,399 | 277,094 | |
22 |
52,058 | 52,058 | 52,058 | 52,766 | 53,474 | 64,593 | 75,713 | 83,292 | 93,704 | 104,115 | 115,204 | 126,293 | 137,382 | 148,471 | 159,956 | 173,451 | 186,946 | |
23 |
32,035 | 34,637 | 15,648 | - | 351 | 2,274 | 5,314 | 8,467 | 6,026 | 18,179 | 29,550 | 47,674 | 4,165 | - | 412 | 3,124 | 6,835 | |
24 |
61,858 | 31,160 | 25,227 | 24,042 | 6,098 | 36,001 | 72,513 | 115,740 | 90,980 | 169,600 | 149,631 | 209,444 | 81,542 | 56,178 | 51,385 | 69,824 | 83,313 | |
28 |
50 | 50 | - | - | - | - | - | - | 365 | 365 | 365 | 365 | 360 | 360 | 360 | 816 | 1,316 | |
29/58 |
2.1m | 1.8m | 1.8m | 1.4m | 1.6m | 1.3m | 1.4m | 1.1m | 1.2m | 1.0m | 1.1m | 960,091 | 962,657 | 851,616 | 792,391 | 771,301 | 732,929 | |
3 |
298,853 | 216,309 | 146,450 | 154,065 | 206,288 | 214,147 | 147,405 | 147,055 | 148,049 | 116,221 | 101,247 | 98,626 | 113,975 | 79,454 | 95,990 | 86,956 | 82,572 | |
30/36 |
298,853 | 216,309 | 146,450 | 154,065 | 206,288 | 214,147 | 147,405 | 147,055 | 148,049 | 116,221 | 101,247 | 98,626 | 113,975 | 79,454 | 95,990 | 86,956 | 82,572 | |
40/41 |
341,083 | 621,767 | 629,289 | 604,339 | 625,782 | 676,526 | 885,706 | 864,569 | 746,038 | 741,485 | 860,164 | 769,631 | 534,518 | 692,601 | 635,938 | 540,589 | 502,299 | |
40 |
310,928 | 593,206 | 605,710 | 600,641 | 571,407 | 653,811 | 867,210 | 864,175 | 713,707 | 711,779 | 833,355 | 701,753 | 533,291 | 673,836 | 605,141 | 522,781 | 488,572 | |
41 |
30,155 | 28,561 | 23,579 | 3,698 | 54,375 | 22,715 | 18,496 | 394 | 32,331 | 29,706 | 26,809 | 67,879 | 1,227 | 18,765 | 30,797 | 17,808 | 13,727 | |
50/53 |
- | 57,444 | 56,632 | 54,415 | 54,134 | 61,791 | 50,045 | 49,534 | 49,114 | 47,719 | 44,990 | 36,565 | 40,522 | 38,872 | 34,077 | 45,204 | 36,047 | |
54/58 |
1.5m | 931,629 | 962,900 | 583,754 | 737,758 | 396,736 | 319,898 | 71,975 | 157,175 | 99,065 | 97,912 | 55,268 | 273,642 | 37,731 | 26,387 | 98,552 | 110,249 | |
490/1 |
13,247 | 19,039 | 3,687 | 735 | - | - | 2,056 | 1,561 | 57,125 | 1,602 | - | - | - | 2,957 | - | - | 1,762 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
2.3m | 2.0m | 1.9m | 1.5m | 1.7m | 1.5m | 1.6m | 1.4m | 1.4m | 1.3m | 1.4m | 1.4m | 1.2m | 1.1m | 1.0m | 1.0m | 1.0m | |
10/15 |
1.1m | 635,179 | 139,603 | 135,317 | 303,462 | 303,406 | 299,934 | 288,484 | 284,323 | 293,658 | 280,509 | 265,143 | 259,557 | 238,477 | 206,160 | 191,447 | 274,345 | |
10/11 |
51,588 | 51,588 | 51,588 | - | 203,375 | 203,375 | 203,375 | 203,375 | 203,375 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | |
100 |
- | - | - | - | 203,375 | 203,375 | 203,375 | 203,375 | 203,375 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | 31,250 | |
11 |
- | - | - | 51,588 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | 51,588 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
22,520 | 583,592 | 88,015 | 83,729 | 100,087 | 100,031 | 96,559 | 85,109 | 80,948 | 262,408 | 249,259 | 233,893 | 228,307 | 207,227 | 174,910 | 160,197 | 243,095 | |
130 |
- | - | - | - | 20,338 | 20,338 | 20,338 | 9,470 | 6,114 | 3,125 | 3,125 | 3,125 | 3,125 | 3,125 | 3,125 | 3,125 | 3,125 | |
132 |
22,520 | 22,520 | 22,520 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | 39,337 | |
133 |
- | 561,072 | 65,495 | 44,392 | 40,412 | 40,356 | 36,884 | 36,301 | 35,496 | 219,946 | 206,797 | 191,431 | 185,845 | 164,765 | 132,448 | 117,735 | 200,633 | |
14 |
1.1m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.2m | 1.3m | 1.8m | 1.4m | 1.4m | 1.2m | 1.3m | 1.1m | 1.1m | 1.0m | 1.1m | 1.1m | 945,385 | 848,264 | 808,344 | 842,069 | 756,994 | |
17 |
- | - | - | - | - | - | - | - | - | - | 38,802 | 98,234 | 65,164 | 75,681 | 88,989 | 111,270 | 139,257 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | 38,802 | 98,234 | 65,164 | 75,681 | 88,989 | 111,270 | 139,257 | |
42/48 |
332,306 | 221,481 | 728,043 | 356,351 | 425,226 | 280,948 | 369,650 | 198,568 | 184,193 | 236,084 | 304,358 | 299,264 | 254,249 | 147,756 | 167,426 | 233,840 | 141,993 | |
42 |
- | - | - | - | - | - | - | - | - | 38,802 | 59,432 | 68,391 | 37,469 | 34,980 | 26,630 | 32,774 | 40,473 | |
43 |
- | - | - | - | - | - | - | - | - | - | 6,296 | - | - | - | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | 6,296 | - | - | - | - | - | - | |
44 |
70,637 | 75,966 | 33,017 | 33,263 | 47,269 | 71,217 | 29,188 | 47,371 | 59,282 | 30,638 | 19,539 | 68,468 | 25,776 | 22,332 | 38,112 | 46,001 | 29,369 | |
440/4 |
70,637 | 75,966 | 33,017 | 33,263 | 47,269 | 71,217 | 29,188 | 47,371 | 59,282 | 30,638 | 19,539 | 68,468 | 25,776 | 22,332 | 38,112 | 46,001 | 29,369 | |
45 |
261,669 | 145,515 | 185,025 | 123,089 | 177,957 | 101,731 | 102,462 | 89,197 | 74,911 | 74,644 | 69,091 | 62,405 | 71,003 | 60,444 | 52,684 | 45,065 | 42,151 | |
450/3 |
163,667 | 49,474 | 89,684 | 6,516 | 83,226 | 7,709 | 2,980 | 2,740 | 95 | - | 2,054 | 3,556 | 12,971 | 2,502 | 1,586 | 171 | 897 | |
454/9 |
98,002 | 96,041 | 95,341 | 116,573 | 94,731 | 94,022 | 99,482 | 86,457 | 74,816 | 74,644 | 67,037 | 58,849 | 58,032 | 57,943 | 51,097 | 44,895 | 41,254 | |
47/48 |
- | - | 510,000 | 200,000 | 200,000 | 108,000 | 238,000 | 62,000 | 50,000 | 92,000 | 150,000 | 100,000 | 120,000 | 30,000 | 50,000 | 110,000 | 30,000 | |
492/3 |
819,323 | 1.1m | 1.0m | 1.0m | 968,444 | 891,261 | 907,674 | 881,000 | 892,650 | 768,608 | 781,674 | 693,783 | 625,973 | 624,828 | 551,929 | 496,959 | 475,744 | |
| Income statement | ||||||||||||||||||
76A |
7,432 | 289 | 6,979 | 1,131 | 6,339 | 15,198 | 150 | 513 | 413 | 6,392 | - | 29,953 | 4,806 | 500 | 200 | 5,608 | 5,250 | |
9900 |
1.5m | 1.9m | 1.8m | 1.7m | 1.6m | 1.6m | 1.6m | 1.3m | 1.3m | 1.2m | 1.2m | 1.1m | 997,427 | 890,228 | 813,627 | 821,975 | 710,576 | |
62 |
853,713 | 1.2m | 1.1m | 1.4m | 1.3m | 1.4m | 1.3m | 1.1m | 1.1m | 969,638 | 885,253 | 842,239 | 736,292 | 744,887 | 645,483 | 600,948 | 538,545 | |
630 |
21,383 | 26,658 | 27,860 | 28,312 | 39,700 | 64,963 | 84,862 | 123,583 | 106,337 | 139,623 | 111,491 | 139,898 | 71,149 | 69,737 | 69,812 | 68,620 | 72,863 | |
631/4 |
401 | -4,665 | 125 | 259 | 1,494 | 1,357 | 1,181 | 3,436 | - | 536 | -12,445 | -26,335 | 25,307 | - | 1,251 | -19,350 | 3,857 | |
640/8 |
4,639 | 15,618 | 9,868 | 14,410 | 12,891 | 13,040 | 15,416 | 21,282 | 13,192 | 27,348 | 26,787 | 43,271 | 17,139 | 11,337 | 13,262 | 39,496 | 12,777 | |
66A |
216 | - | - | - | - | - | - | - | 1,027 | - | - | 397 | - | - | - | - | - | |
9901 |
667,778 | 659,945 | 689,186 | 294,223 | 304,565 | 116,571 | 265,048 | 83,201 | 70,347 | 108,527 | 175,296 | 96,936 | 147,541 | 64,267 | 83,820 | 132,261 | 82,534 | |
75/76B |
31,432 | 16,976 | 19,481 | 11,157 | 10,678 | 27,853 | 15,517 | 13,845 | 14,059 | 16,114 | 19,854 | 19,996 | 19,165 | 25,161 | 34,489 | 29,792 | 22,857 | |
75 |
31,432 | 16,976 | 19,319 | 11,107 | 10,678 | 27,853 | 15,517 | 13,845 | 14,059 | 16,114 | 19,854 | 19,996 | 19,165 | 25,161 | 34,489 | 29,792 | 22,857 | |
76B |
- | - | 162 | 50 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
9,390 | 7,719 | 6,018 | 4,830 | 11,831 | 4,343 | 3,987 | 5,439 | 1,270 | 2,608 | 4,109 | 8,642 | 5,768 | 3,139 | 27,330 | 13,266 | 12,466 | |
65 |
9,390 | 7,719 | 6,018 | 4,830 | 11,831 | 4,343 | 3,987 | 5,439 | 1,270 | 2,608 | 4,109 | 8,642 | 5,768 | 3,139 | 27,330 | 13,266 | 12,466 | |
9903 |
689,819 | 669,202 | 702,649 | 300,550 | 303,411 | 140,081 | 276,578 | 92,121 | 82,523 | 128,424 | 191,040 | 137,845 | 165,744 | 86,790 | 91,178 | 154,395 | 98,175 | |
67/77 |
178,464 | 173,625 | 188,363 | 96,570 | 103,355 | 28,608 | 27,128 | 25,961 | 22,733 | 23,275 | 25,674 | 32,259 | 24,663 | 24,473 | 26,466 | 27,292 | 26,726 | |
9904 |
511,355 | 495,577 | 514,286 | 203,980 | 200,056 | 111,473 | 249,450 | 66,160 | 59,790 | 105,149 | 165,366 | 105,586 | 141,080 | 62,317 | 64,713 | 127,103 | 71,449 | |
789 |
- | - | 16,817 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
511,355 | 495,577 | 531,103 | 203,980 | 200,056 | 111,473 | 249,450 | 66,160 | 59,790 | 105,149 | 165,366 | 105,586 | 141,080 | 62,317 | 64,713 | 127,103 | 71,449 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
1.1m | 495,577 | 531,103 | 203,980 | 200,056 | 111,473 | 249,450 | 66,160 | 59,790 | 105,149 | 165,366 | 105,586 | 141,080 | 62,317 | 64,713 | 127,103 | 71,449 | |
14P |
561,072 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 82,897 | - | |
691/2 |
- | 495,577 | 21,103 | 3,980 | 56 | 3,473 | 11,450 | 4,160 | 9,790 | 13,149 | 15,366 | 5,586 | 21,080 | 32,317 | 14,713 | - | 41,449 | |
6920 |
- | - | - | - | - | - | 10,867 | 3,356 | 2,989 | - | - | - | - | - | - | - | - | |
6921 |
- | 495,577 | 21,103 | 3,980 | 56 | 3,473 | 583 | 804 | 6,800 | 13,149 | 15,366 | 5,586 | 21,080 | 32,317 | 14,713 | - | 41,449 | |
694/7 |
- | - | 510,000 | 200,000 | 200,000 | 108,000 | 238,000 | 62,000 | 50,000 | 92,000 | 150,000 | 100,000 | 120,000 | 30,000 | 50,000 | 210,000 | 30,000 | |
694 |
- | - | 510,000 | 200,000 | 200,000 | - | - | - | - | - | - | - | - | - | - | 100,000 | - | |
695 |
- | - | - | - | - | 108,000 | 238,000 | 62,000 | 50,000 | 92,000 | 150,000 | 100,000 | 120,000 | 30,000 | 50,000 | 110,000 | 30,000 | |
| Social balance sheet | ||||||||||||||||||
9087 |
17.5 | 19.5 | 18.5 | 22 | 21.3 | 20.8 | 21.2 | 19.1 | 18.2 | 16.9 | 15.7 | 15.8 | 13.7 | 13.8 | 12.9 | 12.7 | 12.4 | |
Hours worked1013 |
20,612 | 31,285 | 28,541 | 36,570 | 33,636 | 34,016 | 35,624 | 31,865 | 30,776 | 28,731 | 26,985 | 26,857 | 23,848 | 23,790 | 21,888 | 22,048 | 20,915 | |
| Document | ||||||||||||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 20-12-2022.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2022 | abbreviated format | 20-12-2022 | 2022-20541243 | |
| 31-12-2021 | abbreviated format | 07-07-2022 | 2022-20158187 | |
| 31-12-2020 | abbreviated format | 17-06-2021 | 2021-20900338 | |
| 31-12-2019 | abbreviated format | 14-08-2020 | 2020-41200088 | |
| 31-12-2018 | abbreviated format | 28-06-2019 | 2019-25700492 | |
| 31-12-2017 | abbreviated format | 29-06-2018 | 2018-26100075 | |
| 31-12-2016 | abbreviated format | 23-06-2017 | 2017-21400226 | |
| 31-12-2015 | abbreviated format | 16-06-2016 | 2016-18500299 | |
| 31-12-2014 | abbreviated format | 06-07-2015 | 2015-27900062 | |
| 31-12-2013 | abbreviated format | 31-07-2014 | 2014-39300021 | |
| 31-12-2012 | abbreviated format | 31-07-2013 | 2013-38100537 | |
| 31-12-2011 | abbreviated format | 20-08-2012 | 2012-42300218 | |
| 31-12-2010 | abbreviated format | 02-08-2011 | 2011-37300140 | |
| 31-12-2009 | abbreviated format | 06-07-2010 | 2010-28100295 | |
| 31-12-2008 | abbreviated format | 20-08-2009 | 2009-60800158 | |
| 31-12-2007 | abbreviated format | 12-08-2008 | 2008-55100283 | |
| 31-12-2006 | abbreviated format | 03-07-2007 | 2007-32600211 | |
| 31-12-2005 | abbreviated format | 16-06-2006 | 2006-25002306 | |
| 31-12-2004 | abbreviated format | 15-06-2005 | 2005-26204165 | |
| 31-12-2003 | abbreviated format | 19-07-2004 | 2004-47801977 | |
| 31-12-2002 | abbreviated format | 17-06-2003 | 2003-25100414 | |
| 31-12-2001 | abbreviated format | 12-07-2002 | 2002-37302210 | |
| 31-12-2000 | abbreviated format | 18-06-2001 | 2001-22604653 | |
| 31-12-1999 | abbreviated format | 07-12-2000 | 2000-74703899 | |
| 31-12-1998 | abbreviated format | 02-07-1999 | 1999-29301957 | |
| 31-12-1997 | abbreviated format | 24-06-1998 | 1998-21801220 | |
| 31-12-1996 | abbreviated format | 16-06-1997 | 1997-16302278 | |
| 31-12-1995 | abbreviated format | 02-07-1996 | 1996-25801972 | |
| 31-12-1994 | abbreviated format | 14-06-1995 | 1995-23802238 | |
| 31-12-1993 | abbreviated format | 08-07-1994 | 1994-27904859 | |
| 31-12-1992 | abbreviated format | 15-06-1993 | 1993-13203264 | |
| 31-12-1991 | abbreviated format | 13-10-1992 | 1992-35102864 | |
| 31-12-1990 | abbreviated format | 11-06-1991 | 1991-09003970 | |
| 31-12-1989 | abbreviated format | 13-08-1990 | 1990-21501559 | |
| 31-12-1988 | abbreviated format | 23-06-1989 | 1989-10701735 | |
| 31-12-1987 | abbreviated format | 29-06-1988 | 1988-11802402 | |
| 31-12-1986 | abbreviated format | 23-07-1987 | 1987-18202933 | |
| 31-12-1985 | abbreviated format | 30-06-1986 | 1986-20601361 | |
| 31-12-1984 | full format | 22-07-1985 | 1985-25802039 | |
| 31-12-1983 | unclassified schema | 05-07-1984 | 1984-09202303 | |
| 31-12-1982 | unclassified schema | 16-11-1983 | 1983-13702288 | |
| 31-12-1981 | unclassified schema | 19-07-1982 | 1982-09600951 | |
| 31-12-1980 | unclassified schema | 02-09-1981 | 1981-10901642 | |
| 31-12-1979 | unclassified schema | 28-07-1980 | 1980-09700762 | |
| 31-12-1978 | unclassified schema | 03-08-1979 | 1979-09900659 | |
| 31-12-1977 | unclassified schema | 04-10-1978 | 1978-07602001 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 689,161 | 686,603 | 717,045 | 322,535 | 344,265 | 181,534 | 349,910 | 206,784 | 176,684 | 248,150 | 286,787 | 236,834 | 218,689 | 134,005 | 153,632 | 200,881 | 155,397 | ||
| 532,738 | 522,235 | 542,145 | 232,292 | 239,756 | 176,436 | 334,312 | 189,743 | 166,127 | 244,772 | 276,857 | 245,484 | 212,229 | 132,054 | 134,525 | 195,722 | 144,312 | ||
| 53,896 | 61,519 | 36,568 | 49,563 | 6,431 | 19,230 | 23,652 | 153,641 | 29,186 | 130,852 | 16,187 | 299,162 | 78,309 | 82,751 | 30,165 | 42,317 | 79,834 | ||
| 543,543 | -31,271 | 379,146 | -154,004 | 341,022 | 76,839 | 247,923 | -85,200 | 58,109 | 1,153 | 42,644 | -218,373 | 235,910 | 11,344 | -72,165 | -11,697 | - | ||
| 1.8m | 1.6m | 1.1m | 1.0m | 1.2m | 1.1m | 1.0m | 936,126 | 973,309 | 770,007 | 799,955 | 660,826 | 708,408 | 703,860 | 624,965 | 537,461 | 590,936 | ||
| 49.9% | 32.0% | 7.3% | 9.1% | 17.9% | 20.6% | 19.0% | 21.1% | 20.9% | 22.6% | 20.0% | 19.5% | 21.5% | 21.9% | 20.3% | 18.5% | 26.6% | ||
| 6.40 | 8.34 | 2.47 | 3.92 | 3.82 | 4.80 | 3.80 | 5.71 | 6.28 | 4.26 | 3.63 | 3.21 | 3.79 | 5.76 | 4.73 | 3.30 | 5.16 | ||
| 5.51 | 7.36 | 2.27 | 3.49 | 3.33 | 4.04 | 3.40 | 4.97 | 5.48 | 3.77 | 3.30 | 2.88 | 3.34 | 5.23 | 4.16 | 2.93 | 4.58 | ||
| 1.00 | 2.12 | 12.65 | 10.05 | 4.59 | 3.86 | 4.26 | 3.74 | 3.79 | 3.42 | 4.01 | 4.12 | 3.64 | 3.56 | 3.92 | 4.40 | 2.76 | ||
| 44.6% | 78.0% | 368.4% | 150.7% | 65.9% | 36.7% | 83.2% | 22.9% | 21.0% | 35.8% | 59.0% | 39.8% | 54.4% | 26.1% | 31.4% | 66.4% | 26.0% | ||
| 22.3% | 25.0% | 27.0% | 13.6% | 11.8% | 7.6% | 15.8% | 4.8% | 4.4% | 8.1% | 11.8% | 7.8% | 11.7% | 5.7% | 6.4% | 12.3% | 6.9% | ||
| 73.39 | 88.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 17 | 18 |
| full-time | 16 | 17 |
| part-time | 1 | 1 |
| in full-time equivalents | 16.9 | 17.9 |
| 17.5 | 19.5 | |
| On a permanent contract | 17 | 18 |
| Joined | 1 | 4 |
| Left | 2 | 5 |
Source: social balance sheet in the 2021 to 2022 annual accounts
| Item | 30-09-2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €44,680 | €47,730 |
| Intangible fixed assets | €9,216 | €13,739 |
| Financial fixed assets | - | €50 |
| €21,383 | €26,658 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
The operating result for 2022 is 1% higher than in 2021. It is a recovery after the fall in 2021.
Debt's share of the balance-sheet total falls from 68.0% to 50.1%. Equity is higher and debt is lower.
Source: lists of holdings in the owners' accounts
TIM SECURITY has no parent and no holdings in its annual accounts.
| Varel Security Group via ADT-Invest, at TIM SECURITY, last mentioned in 2018 · Director · deed of 13-07-2026 founded in 2015 |
7.8 FTE (2025) |
| DBS - BUYSE via ADT-Invest, at TIM SECURITY, last mentioned in 2018 · Director · deed of 13-07-2026 founded in 2006 |
30 FTE (2025) |
The network starts from the earlier ties.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
TIM SECURITY has filed 46 sets of annual accounts, the latest for financial year 2022.1 In 2023 the company was absorbed by merger into VAREL SECURITY.2
Articles of association, deed of 07-11-2022 (in Dutch)
TIM SECURITY is no longer in the KBO register. VAREL SECURITY took it over in a merger by absorption, published in the Belgian Official Gazette on 5 January 2023.
If something looks wrong or is missing, please tell us.