Equity
TILCOMP has made a profit in every financial year since 2007.
In July 2024, 20,124 companies had the same profile as TILCOMP has now. Each dot stands for 51 companies, two years later.
The method was tested on the 497,331 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,124 companies, not a prediction for TILCOMP. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| TILCOMP Herentals | €886,980 | €123,289 | 98.7% | - |
| KVR CONSULTING Herentals | €776,730 | €111,953 | 82.6% | - |
| ZE WAVE Antwerp | €850,712 | €120,852 | 75.6% | - |
| KOMVOS Woluwe-Saint-Lambert | €946,414 | €120,597 | 68.5% | - |
| KALORATIX Oud-Heverlee | €827,861 | €119,575 | 53.1% | - |
| ADSUM Brussels | €880,046 | €119,946 | 53.6% | - |
| SEVANO Ghent | €925,853 | €119,110 | 38.0% | - |
These companies have the same main activity as TILCOMP: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €777,000 and €946,000, founded between 2001 and 2006.
TILCOMP files the micro format. That format states no turnover. The gross margin rose from €77,076 in 2007 to €123,289 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Higher than 95% of 22,039 companies in 2025.
Higher than 95% of 21,339 companies in 2025.
Higher than 36% of 21,530 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
886,980 | 803,699 | 1.1m | 1.1m | 994,663 | 921,019 | 870,762 | 824,351 | 760,418 | 694,676 | 658,230 | 590,513 | 578,132 | 519,395 | 471,832 | 383,720 | 324,670 | 259,342 | 207,540 | |
21/28 |
270 | 478 | 806 | 1,343 | 1,693 | 274 | 1,434 | 1,186 | 404 | 688 | 177 | 510 | 1,465 | 2,871 | 3,222 | 3,090 | 4,744 | 6,631 | 9,184 | |
22/27 |
270 | 478 | 806 | 1,343 | 1,693 | 274 | 1,434 | 1,186 | 404 | 688 | 177 | 510 | 1,465 | 2,871 | 3,222 | 3,090 | 4,744 | 6,631 | 9,184 | |
23 |
270 | 478 | 806 | 1,343 | 1,693 | 274 | 1,434 | 1,180 | 341 | 568 | - | 249 | 844 | 1,572 | 1,063 | - | 260 | 674 | 1,583 | |
24 |
- | - | - | - | - | - | - | 6 | 63 | 120 | 177 | 261 | 621 | 1,299 | 2,159 | 3,090 | 4,484 | 5,957 | 7,601 | |
29/58 |
886,710 | 803,222 | 1.1m | 1.1m | 992,970 | 920,744 | 869,328 | 823,165 | 760,014 | 693,988 | 658,053 | 590,003 | 576,667 | 516,524 | 468,610 | 380,630 | 319,926 | 252,711 | 198,356 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 605 | - | - | 127 | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 605 | - | - | 127 | - | - | |
40/41 |
19,397 | 22,393 | 4,019 | 20,513 | 18,441 | 16,652 | 18,967 | 17,292 | 16,864 | 20,886 | 257 | 2,193 | 15,171 | 19,419 | 10,940 | 16,041 | 15,718 | 13,657 | 12,887 | |
40 |
19,280 | 20,148 | - | 18,601 | 18,423 | 16,652 | 18,967 | 17,292 | 16,864 | 20,886 | 257 | 2,193 | 15,171 | 19,419 | 10,922 | 16,041 | 15,718 | 13,657 | 12,887 | |
41 |
117 | 2,245 | 4,019 | 1,912 | 19 | - | - | - | - | - | - | - | - | - | 18 | - | - | - | - | |
50/53 |
110,098 | 112,648 | 111,032 | 118,621 | 118,621 | 113,333 | 123,793 | 121,343 | 132,884 | 94,151 | 119,967 | 236,550 | 236,550 | 186,550 | 233,050 | 130,549 | 177,887 | 221,286 | 155,610 | |
54/58 |
757,125 | 668,091 | 1.0m | 914,977 | 855,818 | 790,670 | 726,444 | 684,495 | 610,231 | 578,951 | 537,829 | 351,260 | 324,654 | 309,944 | 224,614 | 234,010 | 126,164 | 17,768 | 29,859 | |
490/1 |
90 | 90 | 90 | 90 | 90 | 90 | 124 | 35 | 35 | - | - | - | 292 | 6 | 6 | 30 | 30 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
886,980 | 803,699 | 1.1m | 1.1m | 994,663 | 921,019 | 870,762 | 824,351 | 760,418 | 694,676 | 658,230 | 590,513 | 578,132 | 519,395 | 471,832 | 383,720 | 324,670 | 259,342 | 207,540 | |
10/15 |
875,046 | 782,024 | 1.1m | 1.0m | 986,159 | 914,594 | 857,837 | 797,358 | 736,216 | 676,041 | 623,755 | 562,650 | 553,319 | 495,015 | 436,992 | 375,057 | 316,214 | 255,191 | 198,054 | |
10/11 |
18,600 | 18,600 | 432,600 | 432,600 | 432,600 | 432,600 | 432,600 | 432,600 | 432,600 | 432,600 | 432,600 | 432,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | - | - | 432,600 | 432,600 | 432,600 | 432,600 | 432,600 | 432,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
856,446 | 763,424 | 678,269 | 614,516 | 553,559 | 481,994 | 425,190 | 364,190 | 301,107 | 241,107 | 189,860 | 128,760 | 532,360 | 472,360 | 412,360 | 352,360 | 292,360 | 232,360 | 177,360 | |
130/1 |
- | - | - | 43,260 | 43,260 | 43,260 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 43,260 | 43,260 | 43,260 | 43,260 | 43,260 | 43,260 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 43,260 | 43,260 | 43,260 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | 0 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | |
133 |
856,446 | 763,424 | 678,269 | 571,256 | 510,299 | 428,234 | 371,430 | 310,430 | 247,347 | 187,347 | 136,100 | 75,000 | 520,000 | 460,000 | 400,000 | 340,000 | 280,000 | 220,000 | 165,000 | |
14 |
- | - | - | - | - | - | 47 | 568 | 2,509 | 2,334 | 1,295 | 1,290 | 2,359 | 4,055 | 6,032 | 4,097 | 5,254 | 4,231 | 2,094 | |
17/49 |
11,934 | 21,675 | 5,546 | 8,429 | 8,504 | 6,425 | 12,925 | 26,993 | 24,202 | 18,635 | 34,475 | 27,863 | 24,813 | 24,380 | 34,840 | 8,663 | 8,456 | 4,151 | 9,486 | |
42/48 |
11,934 | 21,675 | 5,546 | 8,429 | 8,504 | 6,425 | 12,925 | 26,993 | 24,202 | 18,635 | 34,475 | 27,863 | 24,730 | 24,380 | 34,840 | 8,663 | 8,456 | 4,115 | 9,344 | |
44 |
579 | 2,190 | 1,508 | 1,380 | 530 | 836 | 6,122 | 6,567 | 26 | 1,189 | 1,347 | 2,332 | 1,370 | 1,607 | 8,332 | 1,315 | 1,947 | 981 | 3,945 | |
440/4 |
579 | 2,190 | 1,508 | 1,380 | 530 | 836 | 6,122 | 6,567 | 26 | 1,189 | 1,347 | 2,332 | 1,370 | 1,607 | 8,332 | 1,315 | 1,947 | 981 | 3,945 | |
45 |
5,353 | 11,500 | - | 4,208 | 7,748 | 3,575 | 2,386 | 16,263 | 19,834 | 12,789 | 28,369 | 21,229 | 18,748 | 17,699 | 21,769 | 3,526 | 2,697 | 3,010 | 4,551 | |
450/3 |
5,353 | 11,500 | - | 4,208 | 7,748 | 3,575 | 2,386 | 16,263 | 19,834 | 12,789 | 28,369 | 21,229 | 18,748 | 17,699 | 21,769 | 3,526 | 2,697 | 3,010 | 4,551 | |
47/48 |
6,003 | 7,985 | 4,038 | 2,841 | 226 | 2,014 | 4,417 | 4,163 | 4,342 | 4,657 | 4,759 | 4,302 | 4,612 | 5,074 | 4,739 | 3,822 | 3,812 | 124 | 848 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | - | 83 | - | - | - | - | 36 | 142 | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | 160,202 | 156,256 | 149,381 | 150,617 | 157,059 | 146,295 | 139,010 | 136,387 | 135,260 | 130,318 | 141,429 | 146,562 | 135,996 | 136,137 | 141,104 | |
9900 |
123,289 | 110,721 | 91,189 | 84,503 | 95,907 | 92,040 | 82,980 | 91,490 | 93,625 | 82,132 | 78,031 | 72,273 | 74,715 | 70,253 | 80,582 | 82,130 | 71,944 | 75,300 | 77,076 | |
60/61 |
- | - | - | - | 64,295 | 64,467 | 66,401 | 59,127 | 63,434 | 64,163 | 60,979 | 64,114 | 60,545 | 60,065 | 60,847 | 64,432 | 64,052 | 60,837 | 64,028 | |
630 |
207 | 328 | 538 | 475 | 495 | 343 | 1,113 | 932 | 284 | 436 | 333 | 955 | 1,406 | 1,908 | 2,212 | 1,655 | 1,887 | 2,553 | 3,648 | |
640/8 |
1,153 | 1,142 | 1,091 | 1,027 | 1,042 | 1,041 | 1,018 | 1,016 | 494 | 492 | 492 | 492 | 490 | 455 | 453 | 453 | 505 | 516 | 1,156 | |
9901 |
121,929 | 109,252 | 89,561 | 83,002 | 94,370 | 90,657 | 80,849 | 89,542 | 92,847 | 81,204 | 77,206 | 70,826 | 72,819 | 67,890 | 77,917 | 80,022 | 69,552 | 72,231 | 72,272 | |
75/76B |
8,736 | 7,451 | 5,591 | 1,505 | 1,258 | 1,213 | 4,278 | 5,325 | 4,973 | 5,078 | 14,296 | 5,779 | 3,715 | 8,091 | 4,543 | 10,993 | 12,613 | 6,138 | 4,782 | |
75 |
8,736 | 7,451 | 5,591 | 1,505 | 1,258 | 1,213 | 4,278 | 5,325 | 4,973 | 5,078 | 14,296 | 5,779 | 3,715 | 8,091 | 4,543 | 10,993 | 12,613 | 6,138 | 4,782 | |
65/66B |
566 | -1,239 | 5,777 | 349 | -5,057 | 10,730 | 223 | 204 | 364 | 1,054 | 1,726 | 586 | 285 | 52 | 170 | 9,369 | 55 | 521 | 525 | |
65 |
566 | -1,239 | 5,777 | 349 | -5,057 | 10,730 | 223 | 204 | 364 | 1,054 | 1,726 | 586 | 285 | 52 | 170 | 9,369 | 55 | 521 | 525 | |
9903 |
130,099 | 117,942 | 89,374 | 84,157 | 100,685 | 81,140 | 84,904 | 94,663 | 97,456 | 85,228 | 89,776 | 76,019 | 76,249 | 75,929 | 82,290 | 81,646 | 82,110 | 77,848 | 76,529 | |
67/77 |
37,078 | 32,786 | 25,621 | 23,200 | 29,121 | 24,383 | 23,625 | 32,881 | 37,281 | 32,942 | 28,671 | 66,688 | 17,945 | 17,906 | 20,355 | 22,803 | 21,087 | 20,711 | 21,488 | |
9904 |
93,021 | 85,156 | 63,753 | 60,957 | 71,565 | 56,757 | 61,279 | 61,782 | 60,175 | 52,286 | 61,105 | 9,331 | 58,304 | 58,023 | 61,935 | 58,843 | 61,023 | 57,137 | 55,041 | |
789 |
- | - | - | - | 10,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
93,021 | 85,156 | 63,753 | 60,957 | 82,065 | 56,757 | 61,279 | 61,782 | 60,175 | 52,286 | 61,105 | 9,331 | 58,304 | 58,023 | 61,935 | 58,843 | 61,023 | 57,137 | 55,041 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
93,021 | 85,156 | 63,753 | 60,957 | 82,065 | 56,804 | 61,847 | 64,291 | 62,509 | 53,581 | 62,395 | 11,690 | 62,359 | 64,055 | 66,032 | 64,097 | 65,254 | 59,231 | 57,094 | |
791/2 |
- | - | - | - | - | - | - | - | - | 953 | - | 460,000 | - | - | - | - | - | - | - | |
691/2 |
93,021 | 85,156 | 63,753 | 60,957 | 82,065 | 56,804 | 61,000 | 63,083 | 60,000 | 52,200 | 61,100 | 470,400 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 55,000 | 55,000 | |
691 |
- | - | - | - | - | - | - | - | - | - | - | 414,000 | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 41,400 | - | - | - | - | - | - | - | |
6921 |
93,021 | 85,156 | 63,753 | 60,957 | 82,065 | 56,804 | 61,000 | 63,083 | 60,000 | 52,200 | 61,100 | 15,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 55,000 | 55,000 | |
694/7 |
- | - | - | - | - | - | 800 | 640 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | 800 | 640 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | ||||||||||||||||||||
The accounts for 3 older financial years (2004-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 31-05-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 May 2026, deadline 30 April 2026 (7 months after the close on 30 September 2025, Companies Code art. 3:10). Source: NBB, 2026-00127739.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | micro format | 31-05-2026 | 2026-00127739 | |
| 30-09-2024 | micro format | 06-05-2025 | 2025-00089128 | |
| 30-09-2023 | micro format | 31-05-2024 | 2024-00102978 | |
| 30-09-2022 | micro format | 31-05-2023 | 2023-00099971 | |
| 30-09-2021 | micro format | 25-05-2022 | 2022-20034267 | |
| 30-09-2020 | abbreviated format | 31-05-2021 | 2021-17100282 | |
| 30-09-2019 | abbreviated format | 10-04-2020 | 2020-09300027 | |
| 30-09-2018 | abbreviated format | 12-04-2019 | 2019-10000238 | |
| 30-09-2017 | abbreviated format | 30-04-2018 | 2018-11700033 | |
| 30-09-2016 | abbreviated format | 31-03-2017 | 2017-08600282 | |
| 30-09-2015 | abbreviated format | 30-03-2016 | 2016-08700581 | |
| 30-09-2014 | abbreviated format | 31-03-2015 | 2015-08400471 | |
| 30-09-2013 | abbreviated format | 31-03-2014 | 2014-08400136 | |
| 30-09-2012 | abbreviated format | 29-03-2013 | 2013-08100092 | |
| 30-09-2011 | abbreviated format | 30-03-2012 | 2012-07700352 | |
| 30-09-2010 | abbreviated format | 11-04-2011 | 2011-08200429 | |
| 30-09-2009 | abbreviated format | 31-03-2010 | 2010-08500437 | |
| 30-09-2008 | abbreviated format | 27-03-2009 | 2009-09600003 | |
| 30-09-2007 | abbreviated format | 28-03-2008 | 2008-09600299 | |
| 30-09-2006 | abbreviated format | 30-03-2007 | 2007-10703329 | |
| 30-09-2005 | abbreviated format | 02-05-2006 | 2006-13001925 | |
| 30-09-2004 | abbreviated format | 29-03-2005 | 2005-09102431 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 122,136 | 109,579 | 90,099 | 83,476 | 94,865 | 91,000 | 81,962 | 90,474 | 93,131 | 81,640 | 77,539 | 71,781 | 74,225 | 69,798 | 80,129 | 81,677 | 71,439 | 74,784 | 75,920 | ||
| 93,229 | 85,483 | 64,291 | 61,432 | 72,060 | 57,099 | 62,392 | 62,714 | 60,459 | 52,722 | 61,438 | 10,286 | 59,710 | 59,931 | 64,147 | 60,498 | 62,910 | 59,690 | 58,689 | ||
| 0 | 0 | 0 | 1,037 | 3,629 | -817 | 1,361 | 1,714 | 0 | 947 | 0 | 0 | 0 | 1,557 | 2,344 | 1 | 0 | 0 | 4,330 | ||
| 89,034 | -332,377 | 85,491 | 59,159 | 65,148 | 64,226 | 41,949 | 74,264 | 31,280 | 41,122 | 186,569 | 26,606 | 14,710 | 85,330 | -9,396 | 107,846 | 108,396 | -12,091 | - | ||
| 874,775 | 781,547 | 1.1m | 1.0m | 984,465 | 914,320 | 856,403 | 796,172 | 735,812 | 675,353 | 623,578 | 562,140 | 551,937 | 492,144 | 433,770 | 371,967 | 311,470 | 248,596 | 189,012 | ||
| - | - | - | - | 58.9% | 58.0% | 54.1% | 59.5% | 59.1% | 55.5% | 55.5% | 51.9% | 53.8% | 52.1% | 55.1% | 54.6% | 51.1% | 53.1% | 51.2% | ||
| 98.7% | 97.3% | 99.5% | 99.2% | 99.1% | 99.3% | 98.5% | 96.7% | 96.8% | 97.3% | 94.8% | 95.3% | 95.7% | 95.3% | 92.6% | 97.7% | 97.4% | 98.4% | 95.4% | ||
| 74.30 | 37.06 | - | - | - | - | 67.26 | 30.50 | 31.40 | 37.24 | 19.09 | 21.18 | 23.32 | 21.19 | 13.45 | 43.94 | 37.83 | 61.41 | 21.23 | ||
| 74.30 | 37.06 | - | - | - | - | 67.26 | 30.50 | 31.40 | 37.24 | 19.09 | 21.18 | 23.32 | 21.16 | 13.45 | 43.94 | 37.82 | 61.41 | 21.23 | ||
| 0.01 | 0.03 | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.06 | 0.05 | 0.04 | 0.05 | 0.08 | 0.02 | 0.03 | 0.02 | 0.05 | ||
| 10.6% | 10.9% | 5.7% | 5.8% | 7.3% | 6.2% | 7.1% | 7.7% | 8.2% | 7.7% | 9.8% | 1.7% | 10.5% | 11.7% | 14.2% | 15.7% | 19.3% | 22.4% | 27.8% | ||
| 10.5% | 10.6% | 5.7% | 5.8% | 7.2% | 6.2% | 7.0% | 7.5% | 7.9% | 7.5% | 9.3% | 1.6% | 10.1% | 11.2% | 13.1% | 15.3% | 18.8% | 22.0% | 26.5% | ||
| over 100 | -88.42 | 15.59 | over 100 | -18.76 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 42 days | 39 days | 46 days | 42 days | 39 days | 52 days | 1 day | 6 days | 41 days | 54 days | 28 days | 40 days | 42 days | 37 days | 33 days | ||
| - | - | - | - | 3 days | 5 days | 34 days | 41 days | 0 days | 7 days | 8 days | 13 days | 8 days | 10 days | 50 days | 7 days | 11 days | 6 days | 22 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 | 30-09-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | €1,037 | €3,629 |
| €207 | €328 | €538 | €475 | €495 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 12% higher than in 2024 and the highest since 2007. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 2.7% to 1.3%. Equity is higher and debt is lower.
Source: shareholder structure in its own accounts
TILCOMP has no parent and no holdings in its annual accounts.
The network starts from the directors of TILCOMP. Every other company they run is a node.
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Meivuurstraat 6 registered office 2200 Herentals | 15-10-2003 | 2.134.052.854 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 13011A0200/02B000 | 1,169 m² | 1 · 167 m² | 11.2 m · 3 |
If something looks wrong or is missing, please tell us.