THOVANEL
Annual accounts 2023
full format, filed on 21-06-2024, 40 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €79,000 and €420,000.
Balance sheet
balance sheet total €218,736 on 31-12-2023in euro
in euro
Position in the sector
23.4%
Higher than 29% of 6,207 companies in 2023.
1.31
Higher than 34% of 6,143 companies in 2023.
-18.4%
Lower than 95% of 6,184 companies in 2023.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
218,736 | 308,590 | 314,802 | 301,302 | 320,325 | 316,367 | 276,323 | 291,874 | 184,332 | 191,639 | 164,209 | 167,194 | 155,497 | 130,581 | 69,207 | 52,802 | 90,430 | |
21/28 |
- | - | 1,108 | 4,625 | 9,250 | 22,293 | 17,081 | 35,824 | - | 176 | 451 | 9,247 | 11,492 | 22,972 | 18,248 | 27,616 | 18,436 | |
21 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,352 | |
22/27 |
- | - | 1,108 | 4,625 | 9,250 | 22,293 | 17,081 | 35,824 | - | 176 | 451 | 7,033 | 9,278 | 20,773 | 18,248 | 27,616 | 1,084 | |
24 |
- | - | 1,108 | 4,625 | 9,250 | 13,875 | 246 | 2,153 | - | 176 | 451 | 2,338 | 2,841 | 12,593 | 18,248 | 27,616 | 1,084 | |
25 |
- | - | - | - | - | 8,418 | 16,835 | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | - | - | - | - | 4,695 | 6,437 | 8,180 | - | - | - | |
28 |
- | - | - | - | - | - | - | - | - | - | - | 2,214 | 2,214 | 2,199 | - | - | - | |
29/58 |
218,736 | 308,590 | 313,694 | 296,677 | 311,075 | 294,074 | 259,242 | 256,050 | 184,332 | 191,463 | 163,758 | 157,947 | 144,005 | 107,609 | 50,959 | 25,186 | 71,994 | |
3 |
- | - | - | - | - | - | - | - | - | - | - | 5,334 | 7,304 | 9,018 | - | - | - | |
30/36 |
- | - | - | - | - | - | - | - | - | - | - | 5,334 | 7,304 | 9,018 | - | - | - | |
40/41 |
217,863 | 308,174 | 313,690 | 296,577 | 311,075 | 293,980 | 258,324 | 256,011 | 184,332 | 191,460 | 163,758 | 151,796 | 133,609 | 91,953 | 49,646 | 22,638 | 71,994 | |
40 |
3,271 | 17,880 | 16,855 | 17,047 | 27,170 | 15,117 | 15,885 | 7,003 | 4,882 | 41,152 | 11,209 | 3,993 | 9,717 | 8,284 | 4,442 | 4,635 | 4,243 | |
41 |
214,592 | 290,294 | 296,835 | 279,530 | 283,905 | 278,863 | 242,439 | 249,008 | 179,450 | 150,308 | 152,549 | 147,803 | 123,892 | 83,669 | 45,204 | 18,003 | 67,751 | |
54/58 |
1 | 416 | 4 | - | - | - | 824 | 39 | - | 3 | - | 817 | 3,092 | 6,638 | 1,313 | 2,548 | - | |
490/1 |
872 | - | - | 100 | - | 94 | 94 | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
218,736 | 308,590 | 314,802 | 301,302 | 320,325 | 316,367 | 276,323 | 291,874 | 184,332 | 191,639 | 164,209 | 167,194 | 155,497 | 130,581 | 69,207 | 52,802 | 90,430 | |
10/15 |
51,218 | 91,551 | 101,084 | 123,189 | 144,665 | 162,712 | 155,339 | 140,698 | 122,737 | 127,859 | 102,144 | 83,712 | 70,987 | 69,973 | 41,373 | 1,069 | 10,404 | |
10/11 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | |
10 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | - | - | - | - | - | - | - | - | - | - | |
100 |
18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | 18,592 | |
101 |
12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | 12,395 | |
13 |
142,779 | 142,779 | 142,779 | 142,779 | 142,779 | 142,779 | 142,779 | 134,501 | 116,540 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
130/1 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | - | - | - | - | - | - | - | - | - | - | |
130 |
1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | 1,859 | |
133 |
140,920 | 140,920 | 140,920 | 140,920 | 140,920 | 140,920 | 140,920 | 132,642 | 114,681 | - | - | - | - | - | - | - | - | |
14 |
-97,758 | -57,425 | -47,892 | -25,787 | -4,311 | 13,736 | 6,363 | - | - | 119,803 | 94,088 | 75,656 | 62,931 | 61,917 | 33,317 | -6,987 | 2,348 | |
17/49 |
167,518 | 217,039 | 213,718 | 178,113 | 175,660 | 153,655 | 120,984 | 151,176 | 61,595 | 63,780 | 62,065 | 83,482 | 84,510 | 60,608 | 27,834 | 51,733 | 80,026 | |
17 |
- | - | - | - | - | 5,975 | 14,874 | 33,344 | 6,569 | 11,949 | 17,109 | 22,057 | 26,802 | 30,782 | - | 12,812 | 13,487 | |
170/4 |
- | - | - | - | - | 5,975 | 14,874 | 33,344 | 6,569 | 11,949 | 17,109 | 22,057 | 26,802 | 30,782 | - | 12,812 | 13,487 | |
42/48 |
167,518 | 217,039 | 213,718 | 178,113 | 175,660 | 147,680 | 106,110 | 116,311 | 54,679 | 51,831 | 44,956 | 58,839 | 57,708 | 29,826 | 27,834 | 38,921 | 66,539 | |
42 |
- | - | - | - | 5,975 | 8,899 | 8,899 | 14,404 | 5,381 | 5,160 | 4,948 | 4,744 | 4,550 | 3,648 | - | - | 10,940 | |
43 |
- | - | - | 11 | 1,439 | 2,408 | 3,140 | 1,266 | 1,304 | 1,279 | 1,186 | 1,092 | - | - | - | - | 24,786 | |
430/8 |
- | - | - | 11 | 1,439 | 2,408 | 3,140 | 1,266 | 1,304 | 1,279 | 1,186 | 1,092 | - | - | - | - | 24,786 | |
44 |
5,168 | 55,848 | 54,286 | 59,265 | 75,320 | 60,450 | 25,210 | 18,686 | 14,459 | 12,588 | 10,143 | 7,486 | 15,878 | 11,677 | 26,296 | 37,751 | 30,572 | |
440/4 |
5,168 | 55,848 | 54,286 | 59,265 | 75,320 | 60,450 | 25,210 | 18,686 | 14,459 | 12,588 | 10,143 | 7,486 | 15,878 | 11,677 | 26,296 | 37,751 | 30,572 | |
46 |
- | 51,049 | 45,424 | 30,962 | 16,032 | 16,032 | - | - | - | - | - | - | - | - | - | - | - | |
45 |
122,350 | 70,142 | 74,008 | 47,875 | 36,894 | 19,891 | 28,861 | 41,955 | 33,535 | 32,804 | 28,679 | 25,517 | 17,280 | 9,501 | 1,538 | 1,170 | 241 | |
450/3 |
122,350 | 70,142 | 74,008 | 47,875 | 36,894 | 19,891 | 28,861 | 41,955 | 33,535 | 32,804 | 28,679 | 25,517 | 17,280 | 9,501 | 1,538 | 1,170 | 241 | |
47/48 |
40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | 40,000 | - | - | - | 20,000 | 20,000 | 5,000 | - | - | - | |
492/3 |
- | - | - | - | - | - | - | 1,521 | 347 | - | - | 2,586 | - | - | - | - | - | |
| Income statement | ||||||||||||||||||
76A |
- | - | - | - | - | - | - | 86,566 | - | - | - | - | 848 | - | - | - | - | |
9900 |
15,551 | 16,128 | 23,689 | -231 | 14,352 | 34,405 | 28,475 | 72,208 | -8,565 | 34,230 | 28,866 | 40,117 | 21,199 | 51,150 | 49,178 | 19,596 | 6,842 | |
630 |
- | 1,108 | 5,733 | 4,625 | 13,043 | 13,288 | 9,025 | 10,208 | 176 | 275 | 522 | 2,947 | 2,849 | 11,795 | 9,368 | 27,317 | 35,546 | |
640/8 |
4,018 | 1,002 | 1,180 | 3,185 | 1,556 | 1,294 | 3,246 | 2,615 | 3,138 | 503 | 1,072 | 3,026 | 914 | 1,638 | 1,138 | 1,337 | 1,280 | |
66A |
- | - | - | - | - | - | - | - | - | - | 5,060 | - | 803 | - | - | - | 3,144 | |
9901 |
11,533 | 14,018 | 16,776 | -8,041 | -247 | 19,823 | 16,204 | 59,385 | -11,879 | 33,452 | 27,272 | 34,144 | 17,436 | 37,717 | 38,672 | -9,058 | -29,984 | |
75/76B |
- | 2 | - | 2,500 | - | 1 | - | 16,238 | 13,915 | 12,184 | 13,133 | 10,726 | 8,820 | 5,352 | 1,668 | 3,189 | 4,512 | |
75 |
- | 2 | - | 2,500 | - | 1 | - | 16,238 | 13,915 | 12,184 | 13,133 | 10,726 | 8,820 | 5,352 | 1,668 | 3,189 | 4,512 | |
65/66B |
15,583 | 3,537 | 6,673 | 4,125 | 4,593 | 7,207 | 6,384 | 5,567 | 6,827 | 1,421 | 1,663 | 3,745 | 2,384 | 3,669 | 36 | 3,466 | 6,804 | |
65 |
1,105 | 1,612 | 89 | 859 | 1,348 | 2,882 | 6,024 | 5,567 | 6,827 | 1,421 | 1,663 | 3,745 | 2,384 | 3,669 | 36 | 3,466 | 6,804 | |
66B |
14,478 | 1,925 | 6,584 | 3,266 | 3,245 | 4,325 | 360 | - | - | - | - | - | - | - | - | - | - | |
9903 |
-4,050 | 10,483 | 10,103 | -9,666 | -4,840 | 12,617 | 9,820 | 70,056 | -4,791 | 44,215 | 33,682 | 41,125 | 23,917 | 39,400 | 40,304 | -9,335 | -35,420 | |
67/77 |
36,283 | 20,016 | 32,208 | 11,810 | 13,207 | 5,244 | 3,457 | 12,095 | 331 | 18,500 | 15,250 | 8,400 | 2,903 | 5,800 | - | - | -1,238 | |
9904 |
-40,333 | -9,533 | -22,105 | -21,476 | -18,047 | 7,373 | 6,363 | 57,961 | -5,122 | 25,715 | 18,432 | 32,725 | 21,014 | 33,600 | 40,304 | -9,335 | -34,182 | |
9905 |
-40,333 | -9,533 | -22,105 | -21,476 | -18,047 | 7,373 | 6,363 | 57,961 | -5,122 | 25,715 | 18,432 | 32,725 | 21,014 | 33,600 | 40,304 | -9,335 | -34,182 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
-97,758 | -57,425 | -47,892 | -25,787 | -4,311 | 13,736 | 6,363 | 57,961 | 114,681 | 119,803 | 94,088 | 95,656 | 82,931 | 66,917 | 33,317 | -6,987 | 2,348 | |
14P |
-57,425 | -47,892 | -25,787 | -4,311 | 13,736 | 6,363 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 17,961 | 114,681 | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | - | - | - | 17,961 | 114,681 | - | - | - | - | - | - | - | - | |
694/7 |
- | - | - | - | - | - | - | 40,000 | - | - | - | 20,000 | 20,000 | 5,000 | - | - | - | |
695 |
- | - | - | - | - | - | - | 40,000 | - | - | - | 20,000 | 20,000 | 5,000 | - | - | - | |
| Document | ||||||||||||||||||
The accounts for 9 older financial years (1997-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 21-06-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | full format | 21-06-2024 | 2024-00151346 | |
| 31-12-2022 | full format | 13-05-2024 | 2024-00091062 | |
| 31-12-2021 | full format | 13-05-2024 | 2024-00091060 | |
| 31-12-2020 | full format | 08-03-2024 | 2024-00040876 | |
| 31-12-2019 | full format | 08-03-2024 | 2024-00040894 | |
| 31-12-2018 | full format | 08-03-2024 | 2024-00040967 | |
| 31-12-2017 | full format | 08-03-2024 | 2024-00040977 | |
| 31-12-2015 | full format | 14-11-2017 | 2017-69600519 | |
| 31-12-2014 | full format | 08-11-2016 | 2016-67600536 | |
| 31-12-2013 | full format | 10-09-2015 | 2015-58500063 | |
| 31-12-2012 | full format | 23-03-2015 | 2015-07100001 | |
| 31-12-2011 | full format | 23-03-2015 | 2015-07000601 | |
| 31-12-2010 | full format | 08-11-2011 | 2011-60200360 | |
| 31-12-2009 | full format | 12-05-2011 | 2011-11100175 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-72300168 | |
| 31-12-2007 | full format | 02-02-2009 | 2009-03300366 | |
| 31-12-2006 | full format | 26-09-2007 | 2007-74600220 | |
| 31-12-2005 | full format | 27-12-2006 | 2006-93103390 | |
| 31-12-2004 | full format | 18-08-2005 | 2005-64603471 | |
| 31-12-2003 | full format | 16-12-2004 | 2004-85802773 | |
| 31-12-2002 | full format | 01-10-2003 | 2003-71601302 | |
| 31-12-2001 | full format | 11-10-2002 | 2002-65303047 | |
| 31-12-2000 | full format | 26-10-2001 | 2001-66604752 | |
| 31-12-1999 | full format | 17-10-2000 | 2000-65703970 | |
| 31-12-1998 | full format | 28-03-2000 | 2000-07701473 | |
| 31-12-1997 | full format | 22-12-1998 | 1998-62703366 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 15,126 | 22,509 | -3,416 | 12,796 | 33,111 | 25,229 | 69,593 | -11,703 | 33,727 | 27,794 | 37,091 | 20,285 | 49,512 | 48,040 | 18,259 | 5,562 | ||
| - | -8,425 | -16,372 | -16,851 | -5,004 | 20,661 | 15,388 | 68,169 | -4,946 | 25,990 | 18,954 | 35,672 | 23,863 | 45,395 | 49,672 | 17,982 | 1,364 | ||
| - | 0 | 2,216 | 0 | 0 | 18,500 | - | 46,032 | 0 | 0 | -8,274 | 702 | 415 | 16,519 | 0 | 36,497 | - | ||
| -415 | 412 | - | - | - | - | - | - | - | - | - | -2,275 | -3,546 | 5,325 | -1,235 | - | - | ||
| 51,218 | 91,551 | 99,976 | 118,564 | 135,415 | 146,394 | 153,132 | 139,739 | 129,653 | 139,632 | 118,802 | 99,108 | 86,297 | 77,783 | 23,125 | -13,735 | 5,455 | ||
| 23.4% | 29.7% | 32.1% | 40.9% | 45.2% | 51.4% | 56.2% | 48.2% | 66.6% | 66.7% | 62.2% | 50.1% | 45.7% | 53.6% | 59.8% | 2.0% | 11.5% | ||
| 1.31 | 1.42 | 1.47 | 1.67 | 1.77 | 1.99 | 2.44 | 2.20 | 3.37 | 3.69 | 3.64 | 2.68 | 2.50 | 3.61 | 1.83 | 0.65 | 1.08 | ||
| 1.31 | 1.42 | 1.47 | 1.67 | 1.77 | 1.99 | 2.44 | 2.20 | 3.37 | 3.69 | 3.64 | 2.59 | 2.37 | 3.31 | 1.83 | 0.65 | 1.08 | ||
| 3.27 | 2.37 | 2.11 | 1.45 | 1.21 | 0.94 | 0.78 | 1.07 | 0.50 | 0.50 | 0.61 | 1.00 | 1.19 | 0.87 | 0.67 | 48.39 | 7.69 | ||
| -78.7% | -10.4% | -21.9% | -17.4% | -12.5% | 4.5% | 4.1% | 41.2% | -4.2% | 20.1% | 18.0% | 39.1% | 29.6% | 48.0% | 97.4% | -873.2% | -328.5% | ||
| -18.4% | -3.1% | -7.0% | -7.1% | -5.6% | 2.3% | 2.3% | 19.9% | -2.8% | 13.4% | 11.2% | 19.6% | 13.5% | 25.7% | 58.2% | -17.7% | -37.8% | ||
| - | 9.38 | over 100 | -3.98 | 9.49 | 11.49 | 4.19 | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | - | - | - | - | €5,975 |
Source: notes to the 2019 to 2023 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €2,216 | - | - |
| - | €1,108 | €5,733 | €4,625 | €13,043 |
Source: notes to the 2019 to 2023 annual accounts (statement of fixed assets)
Insights on THOVANEL
The operating result for 2023 is 18% lower than in 2022 and the lowest since 2020. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 70.3% to 76.6%. Equity and debt are lower.