Skip to content

Thomial

Active
Private limited companyfounded 2022active for 4 yearsAvenue des Métallurgistes 8A, 1490 Court-Saint-Etienne, BelgiumKBO/BCE: BE 0780.849.109
Summary

Thomial has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €31,999 and a net result of €17,622. Equity is growing by about 115% per year across the filed financial years. Its solvency ranks better than 54% of 1,082 sector peers (NACE 93, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (27 days) Filed on 27 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00445541.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€17,622▼ 37.7%
2024 · €28,306
Working capital
€14,694
2024 · -€14,737
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 2% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€38,860 2025 Net result€17,622 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result-€9,299-€16,469€39,482▲ 140%€38,860▼ 1.6%
Net result-€10,694within the sector's middle half-€14,766within the sector's middle half€28,306above the sector's middle half▲ 91.7%€17,622within the sector's middle half▼ 37.7%
Equity-€8,694below the sector's middle half-€6,071within the sector's middle half€14,377within the sector's middle half▲ 137%€31,999within the sector's middle half▲ 123%
Total assets€47,252below the sector's middle half-€55,899below the sector's middle half▲ 18.3%€78,378within the sector's middle half▲ 40.2%€89,047below the sector's middle half▲ 13.6%
Debt€55,946-€49,827▼ 10.9%€64,001▲ 28.4%€57,048▼ 10.9%
Working capital-€27,550within the sector's middle half--€11,161within the sector's middle half▲ 59.5%-€14,737within the sector's middle half▼ 32.0%€14,694within the sector's middle half
Solvency-18.4%below the sector's middle half-10.9%within the sector's middle half▲ 29.3pp18.3%within the sector's middle half▲ 7.5pp35.9%within the sector's middle half▲ 17.6pp
Current ratio0.32below the sector's middle half-0.71within the sector's middle half▲ 0.390.74within the sector's middle half▲ 0.031.32within the sector's middle half▲ 0.58
Return on assets (ROA)-22.6%below the sector's middle half-26.4%above the sector's middle half▲ 49.0pp36.1%above the sector's middle half▲ 9.7pp19.8%above the sector's middle half▼ 16.3pp
Staff (FTE)3.13within the sector's middle half
above within below the middle half of NACE 93, Sports, amusement and recreation activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €82,297
Fixed assets €21,831 ▼ 24.4%
Current assets €60,466 ▲ 45.2%
Equity and liabilities €89,047
Equity €31,999 ▲ 123%
Debt €57,048 ▼ 10.9%
Debt's share of the balance-sheet total falls from 81.7% to 64.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€47,017▲
2024 · €44,987
Cash flow
€25,779▼
2024 · €33,811
Debt to equity
1.78▼
2024 · 4.45
ROE
55.1%▼
2024 · 196.9%
Interest coverage
21.32▼
2024 · 25.84
Debt ≤ 1 year
€45,772▼
2024 · €56,377
Debt > 1 year
€11,276▲
2024 · €7,624
Income taxes
€19,732▲
2024 · €9,436
Staff costs
€89,146▲
2024 · €72,052
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€78,378€89,047▲
Formation expenses20€7,875€6,750▼
Fixed assets21/28€28,863€21,831▼
Tangible fixed assets22/27€28,863€21,831▼
Plant, machinery and equipment23€26,411€20,285▼
Furniture and vehicles24€2,452€1,546▼
Current assets29/58€41,640€60,466▲
Amounts receivable within one year40/41€108€16,470▲
Other amounts receivable41€108€16,470▲
Cash at bank and in hand54/58€41,498€43,961▲
Deferred charges and accrued income490/1€34€35▲
Equity and liabilities
Total equity and liabilities10/49€78,378€89,047▲
Equity10/15€14,377€31,999▲
Contributions10/11€2,000€2,000=
Reserves13-€17,622
Distributable reserves133-€17,622
Profit (loss) carried forward14€12,377€12,377=
Amounts payable17/49€64,001€57,048▼
Amounts payable after more than one year17€7,624€11,276▲
Financial debts170/4€7,624€11,276▲
Amounts payable within one year42/48€56,377€45,772▼
Current portion of amounts payable after more than one year42€4,014€13,431▲
Trade debts44€13,412€17,259▲
Suppliers440/4€13,412€17,259▲
Taxes, remuneration and social security45€22,951€11,882▼
Taxes450/3€13,435€4,484▼
Remuneration and social security454/9€9,516€7,398▼
Other amounts payable47/48€16,000€3,200▼
Income statement Code20242025
Remuneration, social security and pensions62€72,052€89,146▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,505€8,157▲
Other operating charges640/8€3,992€3,354▼
Gross operating margin9900€121,031€139,517▲
Operating profit (loss)9901€39,482€38,860▼
Financial income75/76B€1€699▲
Recurring financial income75€1€699▲
Financial charges65/66B€1,741€2,205▲
Recurring financial charges65€1,741€2,205▲
Profit (loss) for the period before taxes9903€37,742€37,354▼
Income taxes67/77€9,436€19,732▲
Profit (loss) for the period9904€28,306€17,622▼
Profit (loss) for the period to be appropriated9905€28,306€17,622▼
Appropriation of the result
Profit (loss) to be appropriated9906€32,377€29,999▼
Profit (loss) brought forward from the previous period14P€4,071€12,377▲
Transfer to equity691/2-€17,622
To other reserves6921-€17,622
Profit to be distributed694/7€20,000-
Return on contributions (dividend)694€20,000-
Social balance sheet
Average headcount (FTE)9087-3.0

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62€38,689€82,645€72,052€89,146▲ 23.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,236€5,539€5,505€8,157▲ 48.2%
Other operating charges640/8€3,843€3,182€3,992€3,354▼ 16.0%
Gross operating margin9900€38,470€107,835€121,031€139,517▲ 15.3%
Operating profit (loss)9901-€9,299€16,469€39,482€38,860▼ 1.6%
Financial income75/76B--€1€699▲ 69,800%
Recurring financial income75--€1€699▲ 69,800%
Financial charges65/66B€1,396€1,703€1,741€2,205▲ 26.7%
Recurring financial charges65€1,396€1,703€1,741€2,205▲ 26.7%
Profit (loss) for the period before taxes9903-€10,694€14,766€37,742€37,354▼ 1.0%
Income taxes67/77--€9,436€19,732▲ 109%
Profit (loss) for the period9904-€10,694€14,766€28,306€17,622▼ 37.7%
Profit (loss) for the period to be appropriated9905-€10,694€14,766€28,306€17,622▼ 37.7%
Line2022202320242025Change
Assets
Total assets20/58€47,252€55,899€78,378€89,047▲ 13.6%
Formation expenses20€10,185€9,000€7,875€6,750▼ 14.3%
Fixed assets21/28€24,224€19,871€28,863€21,831▼ 24.4%
Tangible fixed assets22/27€24,224€19,871€28,863€21,831▼ 24.4%
Plant, machinery and equipment23€22,242€18,462€26,411€20,285▼ 23.2%
Furniture and vehicles24€1,982€1,409€2,452€1,546▼ 36.9%
Current assets29/58€12,842€27,028€41,640€60,466▲ 45.2%
Amounts receivable within one year40/41--€108€16,470▲ 15,150%
Other amounts receivable41--€108€16,470▲ 15,150%
Cash at bank and in hand54/58€12,242€26,883€41,498€43,961▲ 5.9%
Deferred charges and accrued income490/1€600€145€34€35▲ 2.9%
Equity and liabilities
Total equity and liabilities10/49€47,252€55,899€78,378€89,047▲ 13.6%
Equity10/15-€8,694€6,071€14,377€31,999▲ 123%
Contributions10/11€2,000€2,000€2,000€2,000=
Reserves13---€17,622-
Distributable reserves133---€17,622-
Profit (loss) carried forward14-€10,694€4,071€12,377€12,377=
Amounts payable17/49€55,946€49,827€64,001€57,048▼ 10.9%
Amounts payable after more than one year17€15,554€11,638€7,624€11,276▲ 47.9%
Financial debts170/4€15,554€11,638€7,624€11,276▲ 47.9%
Amounts payable within one year42/48€40,393€38,189€56,377€45,772▼ 18.8%
Current portion of amounts payable after more than one year42€3,819€3,915€4,014€13,431▲ 235%
Trade debts44€12,699€1,796€13,412€17,259▲ 28.7%
Suppliers440/4€12,699€1,796€13,412€17,259▲ 28.7%
Taxes, remuneration and social security45€5,816€10,495€22,951€11,882▼ 48.2%
Taxes450/3€2,000€1,070€13,435€4,484▼ 66.6%
Remuneration and social security454/9€3,816€9,425€9,516€7,398▼ 22.3%
Other amounts payable47/48€18,059€21,984€16,000€3,200▼ 80.0%
Line2022202320242025Change
Profit (loss) for the period9904-€10,694€14,766€28,306€17,622▼ 37.7%
+ Depreciation and write-downs630€5,236€5,539€5,505€8,157▲ 48.2%
Operating cash flow (approximation)-€5,458€20,304€33,811€25,779▼ 23.8%
Investment in fixed assets (approximation)--€1,185-€14,497-€1,125▲ 92.2%
Change in cash-€14,641€14,615€2,463▼ 83.1%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 abbreviated format 27-08-2026 2026-00445541
31-12-2024 micro format 24-08-2025 2025-00399519
31-12-2023 micro format 22-07-2024 2024-00267423
31-12-2022 full format 10-08-2023 2023-00323033

Similar companies · same sector, comparable size

Of the 3,268 active companies whose main activity is operation of sports facilities (NACE 93110), figures are known for 1,504. 884 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.