THOJER (0473.383.457): financials and annual accounts

THOJER

Brussels ·KBO/BCE: BE 0473.383.457

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
Balance sheet: assets
`20/58`	210,823	199,023	189,766	180,471	168,002	160,046	146,689	140,895	143,431	131,996	124,714	114,734	106,980	97,429	93,190	86,700	93,784	103,860	109,402	116,044
`21/28`	52,847	56,887	60,927	64,967	69,006	73,046	55,454	46,742	52,804	58,247	62,731	68,480	73,223	78,637	83,107	85,900	92,547	93,146	99,189	105,689
`22/27`	52,847	56,887	60,927	64,967	69,006	73,046	55,454	46,742	52,804	58,247	62,731	68,480	73,223	78,637	83,107	85,900	92,547	93,146	99,189	105,689
`22`	52,847	56,887	60,927	64,967	69,006	73,046	55,454	46,742	52,171	56,981	62,395	67,809	73,223	78,637	83,107	85,900	92,547	93,146	99,189	105,231
`24`	-	-	-	-	-	-	-	-	633	1,266	336	671	-	-	-	-	-	-	-	458
`29/58`	157,976	142,136	128,839	115,505	98,995	87,000	91,235	94,153	90,627	73,749	61,984	46,254	33,757	18,793	10,083	800	1,237	10,714	10,213	10,355
`40/41`	636	-	-	-	-	0	1,040	1,040	-	-	-	896	436	924	-	-	-	-	-	515
`41`	636	-	-	-	-	0	1,040	1,040	-	-	-	896	436	924	-	-	-	-	-	515
`54/58`	152,998	141,794	128,509	113,633	91,877	83,468	86,731	89,725	90,627	73,749	61,984	45,358	33,321	17,869	10,083	800	1,237	10,714	10,213	9,840
`490/1`	4,342	342	330	1,872	7,119	3,532	3,464	3,387	-	-	-	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	210,823	199,023	189,766	180,471	168,002	160,046	146,689	140,895	143,431	131,996	124,714	114,734	106,980	97,429	93,190	86,700	93,784	103,860	109,402	116,044
`10/15`	189,285	182,076	172,918	163,332	153,780	142,425	134,479	132,508	123,197	115,398	108,290	100,052	94,020	85,758	82,581	77,485	73,736	71,565	68,096	64,968
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`10`	62,000	62,000	62,000	62,000	62,000	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`100`	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000	62,000
`13`	111,293	104,085	94,927	85,340	75,840	64,540	56,600	54,700	45,400	37,900	23,400	12,200	6,200	6,200	6,200	6,200	6,200	6,200	4,000	2,000
`130/1`	6,200	6,200	6,200	6,200	6,200	6,200	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`130`	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	6,200	4,000	2,000
`133`	105,093	97,885	88,727	79,140	69,640	58,340	50,400	48,500	39,200	31,700	17,200	6,000	-	-	-	-	-	-	-	-
`14`	15,992	15,992	15,992	15,992	15,940	15,885	15,879	15,808	15,797	15,498	22,890	25,852	25,820	17,558	14,381	9,285	5,536	3,365	2,096	968
`17/49`	21,539	16,946	16,848	17,139	14,222	17,620	12,211	8,387	20,234	16,598	16,425	14,681	12,960	11,671	10,609	9,215	20,048	32,295	41,306	51,076
`17`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,215	23,976	35,299
`170/4`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,215	23,976	35,299
`42/48`	16,434	15,380	14,766	15,553	12,843	16,620	11,211	7,387	19,234	15,598	14,943	13,214	12,160	10,871	9,809	8,415	19,248	19,280	16,530	14,978
`42`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	12,215	11,761	11,322	10,901
`44`	381	1,440	-	0	54	1,718	-	-	-	-	-	-	-	-	-	-	-	1,155	-	-
`440/4`	381	1,440	-	0	54	1,718	-	-	-	-	-	-	-	-	-	-	-	1,155	-	-
`45`	274	748	474	4,760	2,916	5,629	3,237	144	2,927	388	587	-	-	-	198	146	-	471	423	400
`450/3`	274	748	474	4,760	2,916	5,629	3,237	144	2,927	388	587	-	-	-	198	146	-	471	423	400
`47/48`	15,779	13,192	14,292	10,792	9,874	9,274	7,973	7,243	16,307	15,210	14,356	13,214	12,160	10,871	9,611	8,269	7,033	5,893	4,785	3,676
`492/3`	5,104	1,567	2,082	1,587	1,378	1,000	1,000	1,000	1,000	1,000	1,482	1,467	800	800	800	800	800	800	800	800
Income statement
`9900`	22,396	24,182	24,227	23,905	23,051	22,726	22,997	23,061	23,466	22,748	23,172	19,761	19,345	14,212	14,309	13,588	13,487	13,656	13,974	14,062
`630`	4,040	4,040	4,040	4,040	4,040	6,676	6,328	6,062	6,062	6,383	5,749	5,749	5,414	5,414	5,320	6,647	6,647	6,042	6,500	6,501
`640/8`	6,594	5,548	5,389	5,101	3,935	3,969	3,812	3,735	3,699	3,665	3,579	4,774	1,923	4,717	1,968	2,011	3,295	1,945	1,949	1,998
`66A`	-	-	-	-	-	-	-	-	472	-	-	-	-	-	-	-	-	-	-	-
`9901`	11,762	14,594	14,797	14,764	15,076	12,081	12,857	13,264	13,234	12,700	13,843	9,238	12,009	4,081	7,022	4,930	3,544	5,669	5,525	5,563
`75/76B`	-	-	-	-	-	-	-	-	-	-	1	25	15	85	37	5	11	25	26	26
`75`	-	-	-	-	-	-	-	-	-	-	1	25	15	85	37	5	11	25	26	26
`65/66B`	1,190	1,162	737	452	417	255	204	494	721	644	720	684	894	794	859	1,039	1,384	1,712	2,014	2,344
`65`	1,190	1,162	737	452	417	255	204	494	721	644	720	684	894	794	859	1,039	1,384	1,712	2,014	2,344
`9903`	10,572	13,432	14,060	14,312	14,659	11,827	12,653	12,770	12,513	12,056	13,124	8,579	11,129	3,371	6,199	3,896	2,171	3,982	3,537	3,245
`67/77`	3,364	4,274	4,474	4,760	3,304	3,880	4,682	3,460	4,714	4,947	4,887	2,546	2,868	194	1,104	147	-	513	409	1,110
`9904`	7,208	9,158	9,587	9,551	11,355	7,947	7,971	9,311	7,799	7,108	8,237	6,033	8,261	3,178	5,096	3,749	2,171	3,469	3,128	2,135
`9905`	7,208	9,158	9,587	9,551	11,355	7,947	7,971	9,311	7,799	7,108	8,237	6,033	8,261	3,178	5,096	3,749	2,171	3,469	3,128	2,135
Appropriation of the result
`9906`	23,200	25,150	25,578	25,492	27,240	23,825	23,779	25,108	23,297	29,998	34,090	31,852	25,820	17,558	14,381	9,285	5,536	5,565	4,096	1,968
`14P`	15,992	15,992	15,992	15,940	15,885	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
`791/2`	-	-	-	-	-	0	6,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`691/2`	7,208	9,158	9,587	9,500	11,300	7,940	7,900	9,300	7,500	14,500	11,200	6,000	-	-	-	-	-	2,200	2,000	1,000
`6920`	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,200	2,000	1,000
`6921`	7,208	9,158	9,587	9,500	11,300	7,940	7,900	9,300	7,500	14,500	11,200	6,000	-	-	-	-	-	-	-	-
`694/7`	-	-	-	-	-	0	6,000	-	-	-	-	-	-	-	-	-	-	-	-	-
`694`	-	-	-	-	-	0	6,000	-	-	-	-	-	-	-	-	-	-	-	-	-
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	22-06-2026	2026-00215185	PDF
31-12-2024	micro format	19-06-2025	2025-00184267	PDF
31-12-2023	micro format	24-06-2024	2024-00195753	PDF
31-12-2022	micro format	26-06-2023	2023-00170279	PDF
31-12-2021	micro format	13-07-2022	2022-20193087	PDF
31-12-2020	micro format	16-06-2021	2021-22800566	PDF
31-12-2019	micro format	22-06-2020	2020-20800097	PDF
31-12-2018	micro format	21-06-2019	2019-23100576	PDF
31-12-2017	micro format	12-06-2018	2018-17300262	PDF
31-12-2016	micro format	22-06-2017	2017-19400271	PDF
31-12-2015	abbreviated format	22-06-2016	2016-19900301	PDF
31-12-2014	abbreviated format	19-06-2015	2015-18500164	PDF
31-12-2013	abbreviated format	10-06-2014	2014-15900071	PDF
31-12-2012	abbreviated format	29-05-2013	2013-13400456	PDF
31-12-2011	abbreviated format	25-06-2012	2012-19900402	PDF
31-12-2010	abbreviated format	29-06-2011	2011-21700232	PDF
31-12-2009	abbreviated format	28-06-2010	2010-22600312	PDF
31-12-2008	abbreviated format	23-07-2009	2009-44700350	PDF
31-12-2007	abbreviated format	25-08-2008	2008-59800141	PDF
31-12-2006	abbreviated format	30-08-2007	2007-64400316	PDF
31-12-2005	abbreviated format	31-07-2006	2006-56104285	PDF
31-12-2004	abbreviated format	30-06-2005	2005-36503655	PDF
31-12-2003	abbreviated format	28-06-2004	2004-32802503	PDF
31-12-2002	abbreviated format	25-07-2003	2003-50301855	PDF
31-12-2001	abbreviated format	06-06-2002	2002-17702633	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006
15,802	18,634	18,837	18,804	19,116	18,757	19,185	19,326	19,295	19,082	19,593	14,987	17,423	9,495	12,341	11,578	10,191	11,711	12,025	12,064
11,248	13,198	13,626	13,591	15,395	14,623	14,299	15,372	13,861	13,491	13,987	11,782	13,675	8,592	10,415	10,397	8,818	9,511	9,628	8,636
0	0	0	0	0	24,268	15,040	0	1,090	1,899	0	1,007	0	944	2,526	0	6,048	-1	-0	-
11,204	13,285	14,877	21,756	8,408	-3,263	-2,994	-902	16,878	11,765	16,626	12,037	15,453	7,786	9,283	-436	-9,477	501	373	-
141,542	126,756	114,073	99,952	86,152	70,379	80,025	86,765	71,393	58,151	47,041	33,040	21,597	7,922	274	-7,615	-18,011	-8,566	-6,317	-4,623
89.8%	91.5%	91.1%	90.5%	91.5%	89.0%	91.7%	94.0%	85.9%	87.4%	86.8%	87.2%	87.9%	88.0%	88.6%	89.4%	78.6%	68.9%	62.2%	56.0%
9.61	9.24	8.73	7.43	7.71	5.23	8.14	12.75	4.71	4.73	4.15	3.50	2.78	1.73	1.03	0.10	0.06	0.56	0.62	0.69
0.11	0.09	0.10	0.10	0.09	0.12	0.09	0.06	0.16	0.14	0.15	0.15	0.14	0.14	0.13	0.12	0.27	0.45	0.61	0.79
3.8%	5.0%	5.5%	5.8%	7.4%	5.6%	5.9%	7.0%	6.3%	6.2%	7.6%	6.0%	8.8%	3.7%	6.2%	4.8%	2.9%	4.8%	4.6%	3.3%
3.4%	4.6%	5.1%	5.3%	6.8%	5.0%	5.4%	6.6%	5.4%	5.4%	6.6%	5.3%	7.7%	3.3%	5.5%	4.3%	2.3%	3.3%	2.9%	1.8%
13.28	16.04	25.56	41.61	45.81	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

THOJER

Annual accounts 2025

Balance sheet

in euro

in euro

Filed annual accounts

Filings

Key figures and ratios

Insights on THOJER

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Filed annual accounts

Filings

Key figures and ratios

Insights on THOJER

Next steps

in euro

in euro