Skip to content

Thmswarin

Active
Private limited companyfounded 20206 yrs activeRue Haute 3, 1300 Wavre, BelgiumKBO/BCE: BE 0746.614.344
Summary

The computed 12-month bankruptcy probability of Thmswarin is 5.4% (elevated). The 2025 annual accounts show negative equity (-€36,411) and a net result of -€45,732. Equity is shrinking by ~54.3% per year across the filed fiscal years. Its solvency ranks better than 20% of 13560 sector peers (fiscal year 2025). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Checked score

Score 2025
Axes · tick = 2024
Profitability0▼-20
Solvency10▼-18
Growth32=
Track record100
Bankruptcy probability, 12 months
5.4% Elevated
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.11 against 0.24 in 2024; short-term debt: 70.6% and cash: 1.5% of total assets), and equity is negative.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Six signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 6 years 0 10 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
-15%
Return on assets
-18.8%
Age of the figures
9 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Negative equity
The 2025 annual accounts show negative equity and a net loss.
NBB · annual accounts 2025
Equity per financial year
2122232425
2021 to 2025 · latest year -€36,411
neutral · A punctual record breaks
This company filed 3 consecutive financial years on time. The year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 5 filings
Deviation from the deadline
2025
31 d late
2024
28 d early
2023
142 d early
2022
4 d early
2021
30 d late
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 5 accounts on average 23 days before the deadline; the sector median for financial year 2024 is 6 days after the deadline, and 52% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
28-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

Thmswarin was incorporated on 30 April 2020 as a Private limited company.1 Total assets rose from EUR 98,513 in 2021 to EUR 243,538 in 2025 and headcount from 16.7 to 13.5 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2021 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
-€36,411
2024 · €9,322
Total assets
€243,538▼ 15.7%
2024 · €288,988
Net result
-€45,732▼ 62.6%
2024 · -€28,119
Working capital
-€152,816▼ 51.5%
2024 · -€100,836
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 56, Food and beverage service activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€34,962--€10,483€26,276-€19,306-€35,360▼ 83.2%
Net result€23,204within the sector's middle half--€20,684below the sector's middle half€14,920within the sector's middle half-€28,119below the sector's middle half-€45,732below the sector's middle half▼ 62.6%
Equity€43,204within the sector's middle half-€22,520within the sector's middle half▼ 47.9%€37,440within the sector's middle half▲ 66.3%€9,322within the sector's middle half▼ 75.1%-€36,411below the sector's middle half
Total assets€98,513within the sector's middle half-€337,092above the sector's middle half▲ 242%€332,081above the sector's middle half▼ 1.5%€288,988above the sector's middle half▼ 13.0%€243,538within the sector's middle half▼ 15.7%
Debt€55,308-€314,572▲ 469%€294,640▼ 6.3%€279,666▼ 5.1%€279,949▲ 0.1%
Working capital€29,791--€80,272-€68,392▲ 14.8%-€100,836▼ 47.4%-€152,816▼ 51.5%
Solvency43.9%within the sector's middle half-6.7%within the sector's middle half▼ 37.2pp11.3%within the sector's middle half▲ 4.6pp3.2%within the sector's middle half▼ 8.0pp-15.0%below the sector's middle half▼ 18.2pp
Staff (FTE)16.7-9.7▼ 41.9%7.9▼ 18.6%13.5▲ 70.9%13.5=
above within below the middle half (P25 to P75) of NACE 56, Food and beverage service activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€50,000-€25,000€0€25,000Operating result 2021: €34,962€34,962Net result 2021: €23,204€23,204Operating result 2022: -€10,483-€10,483Net result 2022: -€20,684-€20,684Operating result 2023: €26,276€26,276Net result 2023: €14,920€14,920Operating result 2024: -€19,306-€19,306Net result 2024: -€28,119-€28,119Operating result 2025: -€35,360-€35,360Net result 2025: -€45,732-€45,73220212022202320242025-€60,000-€40,000-€20,000€0€20,000Operating result 2023: €26,276€26,300Net result 2023: €14,920€14,900Operating result 2024: -€19,306-€19,300Net result 2024: -€28,119-€28,100Operating result 2025: -€35,360-€35,400Net result 2025: -€45,732-€45,700202320242025
The operating result stays negative: a loss of €35,360 in 2025 against €19,306 in 2024; the loss grows and 2025 has the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €243,538
Fixed assets €224,477 ▼ 12.6%
Current assets €19,062 ▼ 40.8%
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,688▼
2024 · €13,921
Cash flow
-€12,060▼
2024 · €5,109
Current ratio
0.11▼
2024 · 0.24
Quick ratio
0.10▼
2024 · 0.22
Debt to equity
-7.69▼
2024 · 30.00
ROA
-18.8%▼
2024 · -9.7%
Interest coverage
-0.16▼
2024 · 1.60
Debt ≤ 1 year
€171,877▲
2024 · €133,020
Debt > 1 year
€108,072▼
2024 · €146,646
Income taxes
€179▲
2024 · €140
Staff costs
€148,906▼
2024 · €152,528
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 563 companies that looked in July 2024 the way this one looks now, 6.0% went bankrupt within 24 months and 87% are still going.

  • Small
  • 5 to 10 years old
  • negative equity
  • a loss of 10% of the balance sheet or more
6.0% went bankrupt
4.6% stopped otherwise
87% still going

A further 2.8% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 5.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,662 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.7%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 75% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 563 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€288,988€243,538▼
Fixed assets21/28€256,804€224,477▼
Intangible fixed assets21€253,804€220,576▼
Tangible fixed assets22/27-€901
Furniture and vehicles24-€901
Financial fixed assets28€3,000€3,000=
Current assets29/58€32,184€19,062▼
Stocks and contracts in progress3€2,717€2,252▼
Stocks30/36€2,717€2,252▼
Amounts receivable within one year40/41€18,006€13,056▼
Trade receivables40€18,006-
Other amounts receivable41€0€13,056▲
Cash at bank and in hand54/58€9,717€3,754▼
Deferred charges and accrued income490/1€1,744-
Equity and liabilities
Total equity and liabilities10/49€288,988€243,538▼
Equity10/15€9,322-€36,411▼
Contributions10/11€20,000€20,000=
Profit (loss) carried forward14-€10,678-€56,411▼
Amounts payable17/49€279,666€279,949▲
Amounts payable after more than one year17€146,646€108,072▼
Financial debts170/4€146,646€108,072▼
Amounts payable within one year42/48€133,020€171,877▲
Current portion of amounts payable after more than one year42€37,553€38,574▲
Trade debts44€48,341€109,678▲
Suppliers440/4€48,341€109,678▲
Advances received on contracts in progress46€14,330-
Taxes, remuneration and social security45€19,369€23,625▲
Taxes450/3€3,542€8,371▲
Remuneration and social security454/9€15,827€15,254▼
Other amounts payable47/48€13,427-
Income statement Code20242025
Remuneration, social security and pensions62€152,528€148,906▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,228€33,672▲
Other operating charges640/8€3,908€3,725▼
Gross operating margin9900€170,358€150,943▼
Operating profit (loss)9901-€19,306-€35,360▼
Financial income75/76B€32€354▲
Recurring financial income75€32€354▲
Financial charges65/66B€8,706€10,547▲
Recurring financial charges65€8,706€10,547▲
Profit (loss) for the period before taxes9903-€27,979-€45,553▼
Income taxes67/77€140€179▲
Profit (loss) for the period9904-€28,119-€45,732▼
Profit (loss) for the period to be appropriated9905-€28,119-€45,732▼
Appropriation of the result
Profit (loss) to be appropriated9906-€10,678-€56,411▼
Profit (loss) brought forward from the previous period14P€17,440-€10,678▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A€3,000€0----
Remuneration, social security and pensions62€226,737€145,513€161,051€152,528€148,906▼ 2.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,779€12,600€33,518€33,228€33,672▲ 1.3%
Other operating charges640/8€2,844€6,105€2,610€3,908€3,725▼ 4.7%
Gross operating margin9900€268,323€153,735€223,455€170,358€150,943▼ 11.4%
Operating profit (loss)9901€34,962-€10,483€26,276-€19,306-€35,360▼ 83.2%
Financial income75/76B€3€0€41€32€354▲ 995%
Recurring financial income75€3€0€41€32€354▲ 995%
Financial charges65/66B€3,237€10,090€9,470€8,706€10,547▲ 21.2%
Recurring financial charges65€3,237€10,090€9,470€8,706€10,547▲ 21.2%
Profit (loss) for the period before taxes9903€31,729-€20,572€16,847-€27,979-€45,553▼ 62.8%
Income taxes67/77€8,524€112€1,926€140€179▲ 28.5%
Profit (loss) for the period9904€23,204-€20,684€14,920-€28,119-€45,732▼ 62.6%
Profit (loss) for the period to be appropriated9905€23,204-€20,684€14,920-€28,119-€45,732▼ 62.6%
Line20212022202320242025Change
Assets
Total assets20/58€98,513€337,092€332,081€288,988€243,538▼ 15.7%
Fixed assets21/28€13,874€323,550€290,031€256,804€224,477▼ 12.6%
Intangible fixed assets21-€320,259€287,031€253,804€220,576▼ 13.1%
Tangible fixed assets22/27€874€291€0-€901-
Furniture and vehicles24€874€291€0-€901-
Financial fixed assets28€13,000€3,000€3,000€3,000€3,000=
Current assets29/58€84,639€13,543€42,049€32,184€19,062▼ 40.8%
Stocks and contracts in progress3---€2,717€2,252▼ 17.1%
Stocks30/36---€2,717€2,252▼ 17.1%
Amounts receivable within one year40/41€10,153€1,504€14,565€18,006€13,056▼ 27.5%
Trade receivables40€10,153€1,504€14,435€18,006--
Other amounts receivable41--€130€0€13,056-
Cash at bank and in hand54/58€68,808€8,270€27,229€9,717€3,754▼ 61.4%
Deferred charges and accrued income490/1€5,678€3,769€255€1,744--
Equity and liabilities
Total equity and liabilities10/49€98,513€337,092€332,081€288,988€243,538▼ 15.7%
Equity10/15€43,204€22,520€37,440€9,322-€36,411▼ 491%
Contributions10/11€20,000€20,000€20,000€20,000€20,000=
Profit (loss) carried forward14€23,204€2,520€17,440-€10,678-€56,411▼ 428%
Amounts payable17/49€55,308€314,572€294,640€279,666€279,949▲ 0.1%
Amounts payable after more than one year17-€220,757€184,199€146,646€108,072▼ 26.3%
Financial debts170/4-€220,757€184,199€146,646€108,072▼ 26.3%
Amounts payable within one year42/48€54,848€93,815€110,441€133,020€171,877▲ 29.2%
Current portion of amounts payable after more than one year42-€35,590€36,558€37,553€38,574▲ 2.7%
Trade debts44€12,831€24,589€46,279€48,341€109,678▲ 127%
Suppliers440/4€12,831€24,589€46,279€48,341€109,678▲ 127%
Advances received on contracts in progress46€1,594€1,594€3,491€14,330--
Taxes, remuneration and social security45€29,508€20,640€21,729€19,369€23,625▲ 22.0%
Taxes450/3€14,212€3,155€6,566€3,542€8,371▲ 136%
Remuneration and social security454/9€15,296€17,485€15,162€15,827€15,254▼ 3.6%
Other amounts payable47/48€10,915€11,401€2,385€13,427--
Accrued charges and deferred income492/3€460€0----
Line20212022202320242025Change
Profit (loss) for the period9904€23,204-€20,684€14,920-€28,119-€45,732▼ 62.6%
+ Depreciation and write-downs630€3,779€12,600€33,518€33,228€33,672▲ 1.3%
Operating cash flow (approximation)€26,984-€8,085€48,438€5,109-€12,060▼ 336%
Investment in fixed assets (approximation)--€322,275€0€0-€1,345-
Change in cash--€60,538€18,959-€17,512-€5,963▲ 65.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial Weakest financial yearnet -€45,732
Net result drops to -€45,732, the lowest in the series.
03-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
11-03
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
2023
31-12
Financial Back to profitnet €14,920
Net result €14,920 after one loss-making year.
27-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 30 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Wavre · 1 establishment unit since 2020
seat establishment The establishment unit on the map
Ground area
254 m²
Building footprint
69 m²
Parcel 25112M0253/00B000, Wallonia. Linked by address, not a title deed.
2 companies at this address See who is registered here
1 establishment unit
Domino's
Rue Haute 3, 1300 WavreFull-service restaurants
since 20202.302.955.786
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
25112M0253/00B000 Wallonia 254 m² 1 · 69 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Wavre2.302.955.786
1 permission
Toelating · Eetgelegenheid · since 09-06-2020

Similar companies · same sector, comparable size

Of 21,859 companies in sector 56112 we hold annual accounts for 9,782. 6,751 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded30-04-2020
Fiscal year end31-12
Activities, NACEBEL 2025
56112Limited-service restaurants, excluding mobile food services
56220Contract catering and other food service activities
E-invoicing
Reachable via Peppol
Peppol ID 0208:0746614344
Also 9925:BE0746614344
Registered 24-06-2026

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.