Balance sheet
Code20242025
Assets
Total assets20/58€2.98M€4.06M▲
Fixed assets21/28€756k€881k▲
Intangible fixed assets21€59k€44k▼
Tangible fixed assets22/27€697k€836k▲
Land and buildings22€11k€28k▲
Plant, machinery and equipment23€219k€147k▼
Furniture and vehicles24€42k€68k▲
Leasing and similar rights25€347k€521k▲
Other tangible fixed assets26€78k€72k▼
Financial fixed assets28€174€674▲
Current assets29/58€2.22M€3.18M▲
Stocks and contracts in progress3€388k€248k▼
Stocks30/36€159k€94k▼
Contracts in progress37€228k€153k▼
Amounts receivable within one year40/41€1.67M€2.50M▲
Trade receivables40€668k€1.19M▲
Other amounts receivable41€1.00M€1.30M▲
Cash at bank and in hand54/58€146k€424k▲
Deferred charges and accrued income490/1€12k€12k▼
Equity and liabilities
Total equity and liabilities10/49€2.98M€4.06M▲
Equity10/15€1.08M€1.14M▲
Contributions10/11€243k€243k=
Reserves13€197k€197k=
Distributable reserves133€197k€197k=
Profit (loss) carried forward14€640k€701k▲
Investment grants15€5k€3k▼
Amounts payable17/49€1.89M€2.92M▲
Amounts payable after more than one year17€340k€765k▲
Financial debts170/4€340k€765k▲
Amounts payable within one year42/48€1.55M€2.15M▲
Current portion of amounts payable after more than one year42€154k€268k▲
Financial debts43€100k€150k▲
Credit institutions430/8€100k€150k▲
Trade debts44€585k€677k▲
Suppliers440/4€585k€677k▲
Advances received on contracts in progress46-€338k
Taxes, remuneration and social security45€611k€499k▼
Taxes450/3€479k€425k▼
Remuneration and social security454/9€132k€74k▼
Other amounts payable47/48€100k€220k▲
Income statement
Code20242025
Non-recurring operating income76A€0-
Remuneration, social security and pensions62€998k€971k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€197k€208k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€23k€0▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€123k€524▼
Other operating charges640/8€29k€23k▼
Non-recurring operating charges66A-€652
Gross operating margin9900€1.68M€1.59M▼
Operating profit (loss)9901€312k€388k▲
Financial income75/76B€2k€2k▼
Recurring financial income75€2k€2k▼
Financial charges65/66B€126k€70k▼
Recurring financial charges65€126k€70k▼
Profit (loss) for the period before taxes9903€188k€319k▲
Income taxes67/77€44k€38k▼
Profit (loss) for the period9904€143k€281k▲
Profit (loss) for the period to be appropriated9905€143k€281k▲
Appropriation of the result
Profit (loss) to be appropriated9906€740k€921k▲
Profit (loss) brought forward from the previous period14P€597k€640k▲
Profit to be distributed694/7€100k€220k▲
Directors or managers695€100k€220k▲
Social balance
Average headcount (FTE)908714.514.3▼