Skip to content

THINCO

Active
Private limited companyfounded 2019active for 7 yearsDries(SP) 18, 9170 Sint-Gillis-Waas, BelgiumKBO/BCE: BE 0722.703.646

From the official registers: KBO 6 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

THINCO has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €939,539 and a net result of €235,700. Equity has been growing by about 87% per year since 2020. Its solvency ranks better than 74% of 9,829 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
30-06-2025
Filed on
29-01-2026
Format
abbreviated format
Reference
2026-00018656
Turnover
≈ €2.1m
Estimated: probably between €1.3m and €3.5m
Total assets
€1.4m▲ 8.1%
2024 · €1.3m
Net result
€235,700▼ 19.2%
2024 · €291,587
Working capital
€893,934▲ 33.1%
2024 · €671,377
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 22% lower than in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€0.06m-€0.08m▲ 49.7%€0.1m▲ 60.4%€0.3m▲ 126%€0.4m▲ 43.4%€0.3m▼ 21.8%
Net result€0.04mabove the sector's middle half-€0.06mabove the sector's middle half▲ 70.5%€0.09mabove the sector's middle half▲ 48.4%€0.2mabove the sector's middle half▲ 131%€0.3mabove the sector's middle half▲ 40.4%€0.2mabove the sector's middle half▼ 19.2%
Equity€0.05mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 126%€0.2mabove the sector's middle half▲ 88.5%€0.4mwithin the sector's middle half▲ 102%€0.7mwithin the sector's middle half▲ 70.7%€0.9mwithin the sector's middle half▲ 33.5%
Total assets€0.5mabove the sector's middle half-€0.5mabove the sector's middle half▲ 12.7%€0.6mabove the sector's middle half▲ 20.4%€1.0mwithin the sector's middle half▲ 49.3%€1.3mwithin the sector's middle half▲ 32.9%€1.4mwithin the sector's middle half▲ 8.1%
Debt€0.4m-€0.4m=€0.4m▲ 3.2%€0.6m▲ 25.1%€0.6m▲ 4.6%€0.4m▼ 22.9%
Working capital€0.05mwithin the sector's middle half-€0.1mabove the sector's middle half▲ 148%€0.2mabove the sector's middle half▲ 73.1%€0.4mwithin the sector's middle half▲ 111%€0.7mwithin the sector's middle half▲ 56.9%€0.9mabove the sector's middle half▲ 33.1%
Solvency10.1%within the sector's middle half-20.2%within the sector's middle half▲ 10.2pp31.7%within the sector's middle half▲ 11.4pp42.8%within the sector's middle half▲ 11.1pp55.0%within the sector's middle half▲ 12.2pp67.9%within the sector's middle half▲ 12.9pp
Current ratio1.11within the sector's middle half-1.29within the sector's middle half▲ 0.181.47within the sector's middle half▲ 0.181.81within the sector's middle half▲ 0.342.23within the sector's middle half▲ 0.423.04within the sector's middle half▲ 0.81
Return on assets (ROA)7.5%within the sector's middle half-11.3%within the sector's middle half▲ 3.8pp13.9%above the sector's middle half▲ 2.6pp21.5%above the sector's middle half▲ 7.6pp22.8%above the sector's middle half▲ 1.2pp17.0%above the sector's middle half▼ 5.7pp
Staff (FTE)0.61within the sector's middle half▲ 66.7%1within the sector's middle half=1within the sector's middle half=
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Large changes and their cause
  • 2023 Net result +131% on 2022. The accounts now follow the abbreviated format, last year the micro format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.4m
Fixed assets €51,942 ▼ 18.1%
Current assets €1.3m ▲ 9.4%
Equity and liabilities €1.4m
Equity €939,539 ▲ 33.5%
Debt €444,831 ▼ 22.9%
Debt's share of the balance-sheet total falls from 45.0% to 32.1%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€357,546▼
2024 · €448,563
Cash flow
€252,467▼
2024 · €304,403
Quick ratio
0.42▼
2024 · 0.49
Debt to equity
0.47▼
2024 · 0.82
ROE
25.1%▼
2024 · 41.4%
Interest coverage
53.58▼
2024 · 63.64
Debt ≤ 1 year
€438,493▼
2024 · €546,088
Debt > 1 year
€6,337▼
2024 · €27,417
Income taxes
€104,582▼
2024 · €138,518
Staff costs
€46,299▲
2024 · €44,383
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 26,972 companies had the same profile as THINCO has now. Two years later, 1.6% had gone bankrupt and 94.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of THINCO itself is lower: 0.2% within 12 months. It rests on far more data about THINCO than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 26,972 companies, not a prediction for THINCO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines

Source: Annual accounts 2025 (PDF), filed on 29-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€1.3m€1.4m▲
Formation expenses20€0-
Fixed assets21/28€0.06m€0.05m▼
Tangible fixed assets22/27€0.06m€0.05m▼
Plant, machinery and equipment23€0.01m€0.01m▲
Furniture and vehicles24€0.05m€0.04m▼
Current assets29/58€1.2m€1.3m▲
Stocks and contracts in progress3€1.0m€1.1m▲
Stocks30/36€1.0m€1.1m▲
Amounts receivable within one year40/41€0.05m€0.05m▲
Trade receivables40€0.05m€0.05m▼
Other amounts receivable41€0.004m€0.007m▲
Cash at bank and in hand54/58€0.2m€0.1m▼
Deferred charges and accrued income490/1€0.002m€0.002m▲
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.4m▲
Equity10/15€0.7m€0.9m▲
Contributions10/11€0.02m€0.02m=
Reserves13€0.7m€0.9m▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€0.7m€0.9m▲
Amounts payable17/49€0.6m€0.4m▼
Amounts payable after more than one year17€0.03m€0.006m▼
Financial debts170/4€0.03m€0.006m▼
Amounts payable within one year42/48€0.5m€0.4m▼
Current portion of amounts payable after more than one year42€0.04m€0.02m▼
Financial debts43€0.02m€0.1m▲
Credit institutions430/8€0.02m€0.1m▲
Trade debts44€0.008m€0.01m▲
Suppliers440/4€0.008m€0.01m▲
Advances received on contracts in progress46€0.005m€0.002m▼
Taxes, remuneration and social security45€0.06m€0.04m▼
Taxes450/3€0.05m€0.04m▼
Remuneration and social security454/9€0.01m€0.006m▼
Other amounts payable47/48€0.4m€0.2m▼
Accrued charges and deferred income492/3€0.004m€0▼
Income statement Code20242025
Remuneration, social security and pensions62€0.04m€0.05m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.01m€0.02m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.006m
Other operating charges640/8€0.001m€494▼
Gross operating margin9900€0.5m€0.4m▼
Operating profit (loss)9901€0.4m€0.3m▼
Financial income75/76B€0.001m€0.006m▲
Recurring financial income75€0.001m€246▼
Non-recurring financial income76B-€0.006m
Financial charges65/66B€0.007m€0.007m▼
Recurring financial charges65€0.007m€0.007m▼
Profit (loss) for the period before taxes9903€0.4m€0.3m▼
Income taxes67/77€0.1m€0.1m▼
Profit (loss) for the period9904€0.3m€0.2m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.2m▼
Transfer to equity691/2€0.3m€0.2m▼
To other reserves6921€0.3m€0.2m▼

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202020212022202320242025Change
Remuneration, social security and pensions62--€19,513€36,765€44,383€46,299▲ 4.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€231€301€2,767€3,050€12,816€16,766▲ 30.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€6,432-
Other operating charges640/8--€17,936€389€673€494▼ 26.7%
Gross operating margin9900€56,410€84,062€174,392€343,981€493,620€410,771▼ 16.8%
Operating profit (loss)9901€55,879€83,661€134,177€303,777€435,747€340,780▼ 21.8%
Financial income75/76B--€279€29€1,408€6,176▲ 339%
Recurring financial income75€60€40€279€29€1,408€246▼ 82.5%
Non-recurring financial income76B-----€5,930-
Financial charges65/66B--€2,099€2,867€7,049€6,674▼ 5.3%
Recurring financial charges65€543€489€2,099€2,867€7,049€6,674▼ 5.3%
Profit (loss) for the period before taxes9903€55,397€83,212€132,357€300,939€430,106€340,282▼ 20.9%
Income taxes67/77€19,867€22,643€42,493€93,250€138,518€104,582▼ 24.5%
Profit (loss) for the period9904€35,530€60,570€89,864€207,688€291,587€235,700▼ 19.2%
Profit (loss) for the period to be appropriated9905€35,530€60,570€89,864€207,688€291,587€235,700▼ 19.2%
Line202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.5m€0.6m€1.0m€1.3m€1.4m▲ 8.1%
Formation expenses20€0.001m€462€288€115€0--
Fixed assets21/28-€0.01m€0.01m€0.01m€0.06m€0.05m▼ 18.1%
Tangible fixed assets22/27-€0.01m€0.01m€0.01m€0.06m€0.05m▼ 18.1%
Plant, machinery and equipment23--€0.01m€0.01m€0.01m€0.01m▲ 2.2%
Furniture and vehicles24----€0.05m€0.04m▼ 23.3%
Current assets29/58€0.5m€0.5m€0.6m€1.0m€1.2m€1.3m▲ 9.4%
Stocks and contracts in progress3€0.4m€0.4m€0.4m€0.8m€1.0m€1.1m▲ 20.6%
Stocks30/36--€0.4m€0.8m€1.0m€1.1m▲ 20.6%
Amounts receivable within one year40/41€0.04m€0.05m€0.04m€0.02m€0.05m€0.05m▲ 2.3%
Trade receivables40--€0.03m€0.02m€0.05m€0.05m▼ 3.4%
Other amounts receivable41--€0.007m€0.003m€0.004m€0.007m▲ 67.0%
Cash at bank and in hand54/58€0.06m€0.05m€0.2m€0.1m€0.2m€0.1m▼ 38.7%
Deferred charges and accrued income490/1----€0.002m€0.002m▲ 4.7%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.5m€0.6m€1.0m€1.3m€1.4m▲ 8.1%
Equity10/15€0.05m€0.1m€0.2m€0.4m€0.7m€0.9m▲ 33.5%
Contributions10/11€0.01m€0.01m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.04m€0.1m€0.2m€0.4m€0.7m€0.9m▲ 34.5%
Non-distributable reserves130/1--€0.002m€0.002m€0--
Reserves not available under the articles1311--€0.002m€0.002m€0--
Distributable reserves133--€0.2m€0.4m€0.7m€0.9m▲ 34.5%
Amounts payable17/49€0.4m€0.4m€0.4m€0.6m€0.6m€0.4m▼ 22.9%
Amounts payable after more than one year17-€0.02m€0.01m€0.03m€0.03m€0.006m▼ 76.9%
Financial debts170/4--€0.01m€0.03m€0.03m€0.006m▼ 76.9%
Amounts payable within one year42/48€0.4m€0.4m€0.4m€0.5m€0.5m€0.4m▼ 19.7%
Current portion of amounts payable after more than one year42--€0.02m€0.04m€0.04m€0.02m▼ 40.3%
Financial debts43--€0.007m€0.02m€0.02m€0.1m▲ 780%
Credit institutions430/8--€0.007m€0.02m€0.02m€0.1m▲ 780%
Trade debts44€0.01m€0.02m€0.02m€0.007m€0.008m€0.01m▲ 27.3%
Suppliers440/4--€0.02m€0.007m€0.008m€0.01m▲ 27.3%
Advances received on contracts in progress46--€0.002m€0.005m€0.005m€0.002m▼ 68.2%
Taxes, remuneration and social security45--€0.02m€0.07m€0.06m€0.04m▼ 34.4%
Taxes450/3--€0.02m€0.06m€0.05m€0.04m▼ 34.5%
Remuneration and social security454/9--€0.003m€0.006m€0.01m€0.006m▼ 33.8%
Other amounts payable47/48--€0.4m€0.4m€0.4m€0.2m▼ 48.5%
Accrued charges and deferred income492/3--€0-€0.004m€0▼ 100%
Line202020212022202320242025Change
Profit (loss) for the period9904€35,530€60,570€89,864€207,688€291,587€235,700▼ 19.2%
+ Depreciation and write-downs630€231€301€2,767€3,050€12,816€16,766▲ 30.8%
Operating cash flow (approximation)€35,761€60,871€92,630€210,738€304,403€252,467▼ 17.1%
Investment in fixed assets (approximation)---€1,791-€1,280-€66,480-€5,305▲ 92.0%
Change in cash--€10,548€133,619-€72,948€100,935-€82,138-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
30-06-2025 abbreviated format 29-01-2026 2026-00018656 PDF
30-06-2024 abbreviated format 10-01-2025 2025-00003223 PDF
30-06-2023 abbreviated format 10-01-2024 2024-00000522 PDF
30-06-2022 micro format 06-01-2023 2023-20555507 PDF
30-06-2021 micro format 27-01-2022 2022-02800129 PDF
30-06-2020 micro format 29-01-2021 2021-03100274 PDF

Comparable companies

These companies have the same main activity as THINCO: agents specialised in the wholesale of other particular products (NACE 46180). They are comparable in size and age: total assets between €1.3m and €2m, founded between 2018 and 2019.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
THINCO Sint-Gillis-Waas2019€1.4m€0.9m€0.4m€0.2m-2025
MV-TECH Eeklo2019€1.3m€0.2m€0.5m€0.05m8.22025
EUROPE CARS TRADING Kortrijk2018€1.6m€1.0m€0.4m€0.2m3.22025
CORTES SALES Heist-op-den-Berg2018€1.4m€0.7m€0.4m€0.3m-2025
LABUSE Hoeilaart2018€1.6m€0.4m€0.3m€0.2m-2025
HVB - IMTC Nazareth-De Pinte2018€1.8m€0.2m€0.4m€0.02m6.42025
Natuurvlam Lokeren2018€2.0m€0.3m€0.4m€0.05m-2025

They were chosen from the 1,931 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Subsidies and aid

Flemish government

2023 to 2024 · 2 entries · €405 awarded · €405 paid
Year Entries AwardedPaid
2024 1 €0€405
2023 1 €405€0
Schemes
2 entries · €405 · €405 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.