ThiCon
Annual accounts 2025
micro format, filed on 29-04-2026, 93 days before the deadline€121,868
▲ 2.7%
€112,363
▲ 7.3%
€90,018
▲ 9.2%
€167,593
▲ 12.4%
66.5%
▼ 6.9 percentage points
2.59
▼ 0.38
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €190,000. Estimated: probably between €170,000 and €230,000.
Balance sheet
balance sheet total €315,027 on 31-12-2025What the company ownsHow it is paid for
in euro
in euro
Position in the sector
66.5%
Higher than 57% of 21,217 companies in 2025.
2.59
Higher than 52% of 20,581 companies in 2025.
28.6%
Higher than 65% of 20,756 companies in 2025.
ThiCon
Middle half of the sector
80% of the sector
Micro accounts in computer programming and consultancy (NACE 62)
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||
20/58 |
315,027 | 285,412 | 264,530 | 268,589 | 221,923 | 156,393 | 148,690 | 75,588 | 27,765 | 44,703 | |
21/28 |
41,776 | 60,200 | 47,008 | 26,766 | 28,480 | 28,755 | 25,074 | 5,007 | 2,128 | 25,877 | |
21 |
- | - | - | 0 | 359 | 718 | 1,078 | 1,437 | - | - | |
22/27 |
41,751 | 60,175 | 46,983 | 26,741 | 28,096 | 28,012 | 23,972 | 3,545 | 2,103 | 5,852 | |
22 |
18,068 | 18,615 | 19,163 | 19,710 | 20,258 | 20,805 | 21,353 | - | - | - | |
23 |
0 | 146 | 632 | 1,117 | - | - | - | - | - | - | |
24 |
5,350 | 16,935 | 21,686 | 5,914 | 7,072 | 5,674 | 320 | 480 | 854 | 855 | |
26 |
18,334 | 24,478 | 5,503 | 0 | 766 | 1,533 | 2,299 | 3,065 | 1,249 | 4,996 | |
28 |
25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 25 | 20,025 | |
29/58 |
273,251 | 225,212 | 217,522 | 241,823 | 193,443 | 127,638 | 123,616 | 70,580 | 25,637 | 18,826 | |
40/41 |
43,159 | 48,403 | 56,386 | 35,951 | 9,518 | 6,342 | 7,330 | 902 | 20,585 | 163 | |
40 |
43,159 | 48,389 | 56,386 | 35,951 | 9,500 | 4,507 | 2,500 | - | - | - | |
41 |
0 | 14 | - | - | 18 | 1,835 | 4,830 | 902 | 20,585 | 163 | |
50/53 |
212,773 | 155,779 | 152,156 | 194,209 | 180,156 | 115,000 | 100,000 | 65,024 | 24 | 7,520 | |
54/58 |
9,103 | 10,500 | 8,981 | 11,662 | 3,768 | 6,296 | 16,285 | 4,655 | 5,028 | 11,143 | |
490/1 |
8,217 | 10,530 | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||
10/49 |
315,027 | 285,412 | 264,530 | 268,589 | 221,923 | 156,393 | 148,690 | 75,588 | 27,765 | 44,703 | |
10/15 |
209,369 | 209,369 | 225,530 | 174,939 | 172,691 | 128,192 | 93,713 | 54,373 | 15,625 | 18,212 | |
10/11 |
600 | 600 | 600 | 18,600 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
208,769 | 208,769 | 224,930 | 156,339 | 166,491 | 121,992 | 87,513 | 48,173 | 12,012 | 12,012 | |
130/1 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | - | 1,860 | 1,860 | - | - | - | - | |
132 |
4,704 | 4,704 | 4,704 | 4,704 | 4,704 | 4,704 | 4,704 | - | - | - | |
133 |
204,065 | 204,065 | 220,226 | 151,635 | 159,927 | 115,428 | 80,949 | 46,313 | 10,152 | 10,152 | |
14 |
0 | 0 | 0 | - | - | - | - | - | -2,587 | - | |
17/49 |
105,658 | 76,043 | 39,000 | 93,650 | 49,232 | 28,201 | 54,977 | 21,215 | 12,141 | 26,491 | |
17 |
- | - | 0 | 4,489 | 8,923 | 13,302 | 17,628 | - | 1,341 | 6,580 | |
170/4 |
- | - | 0 | 4,489 | 8,923 | 13,302 | 17,628 | - | 1,341 | 6,580 | |
42/48 |
105,658 | 76,043 | 38,514 | 89,161 | 40,309 | 14,899 | 37,349 | 21,215 | 10,800 | 19,911 | |
42 |
- | 0 | 4,489 | 4,434 | 4,380 | 4,326 | 9,299 | - | 5,239 | 5,044 | |
43 |
3,942 | 3,527 | 4,981 | 978 | 3,874 | 409 | 676 | - | - | - | |
430/8 |
- | - | - | 978 | 3,874 | 409 | 676 | - | - | - | |
439 |
3,942 | 3,527 | 4,981 | - | - | - | - | - | - | - | |
44 |
929 | 799 | 611 | 10,242 | 11,307 | 8,392 | 9,631 | 3,373 | 2,490 | 1,787 | |
440/4 |
929 | 799 | 611 | 10,242 | 11,307 | 8,392 | 9,631 | 3,373 | 2,490 | 1,787 | |
45 |
6,556 | 8,854 | 21,176 | 16,131 | 11,655 | 1,754 | 17,743 | 17,743 | 3,071 | 12,820 | |
450/3 |
6,556 | 8,854 | 21,176 | 16,131 | 11,655 | 1,754 | 17,743 | 17,743 | 3,071 | 12,820 | |
47/48 |
94,231 | 62,863 | 7,257 | 57,375 | 9,093 | 18 | - | 99 | - | 261 | |
492/3 |
- | 0 | 486 | - | - | - | - | - | - | - | |
| Income statement | |||||||||||
76A |
10,240 | - | - | - | - | - | 6,645 | - | - | - | |
9900 |
121,868 | 118,644 | 104,931 | 83,063 | 79,836 | 52,364 | 58,424 | 60,652 | 5,245 | 44,005 | |
62 |
- | - | - | - | - | 159 | - | - | - | - | |
630 |
8,188 | 12,516 | 6,554 | 3,170 | 2,755 | 2,407 | 2,164 | 2,749 | 4,549 | 16,093 | |
640/8 |
1,318 | 1,444 | 1,217 | 1,958 | 1,071 | 903 | 1,132 | 1,235 | 1,019 | 1,615 | |
9901 |
112,363 | 104,684 | 97,160 | 77,936 | 76,011 | 48,894 | 55,128 | 56,669 | -322 | 26,297 | |
75/76B |
6,092 | 4,209 | 3,858 | 161 | 245 | 1 | 10 | 69 | 636 | 59 | |
75 |
6,092 | 4,209 | 3,858 | 161 | 245 | 1 | 10 | 69 | 636 | 59 | |
65/66B |
1,401 | 729 | 1,036 | 3,494 | 966 | 1,132 | 1,099 | 247 | 564 | 1,519 | |
65 |
1,401 | 729 | 1,036 | 697 | 966 | 1,132 | 1,099 | 247 | 564 | 1,519 | |
66B |
- | - | 0 | 2,797 | - | - | - | - | - | - | |
9903 |
117,053 | 108,165 | 99,983 | 74,603 | 75,290 | 47,764 | 54,039 | 56,491 | -251 | 24,837 | |
67/77 |
27,035 | 25,704 | 29,532 | 17,397 | 20,791 | 13,285 | 14,699 | 17,743 | 2,337 | 12,825 | |
9904 |
90,018 | 82,461 | 70,451 | 57,206 | 54,499 | 34,479 | 39,340 | 38,748 | -2,587 | 12,012 | |
689 |
- | - | - | - | - | - | 4,704 | - | - | - | |
9905 |
90,018 | 82,461 | 70,451 | 57,206 | 54,499 | 34,479 | 34,636 | 38,748 | -2,587 | 12,012 | |
| Appropriation of the result | |||||||||||
9906 |
90,018 | 82,461 | 70,451 | 57,206 | 54,499 | 34,479 | 34,636 | 36,161 | -2,587 | 12,012 | |
791/2 |
0 | 36,161 | 1,860 | 10,152 | - | - | - | - | - | - | |
691/2 |
0 | 20,000 | 70,451 | - | 44,499 | 34,479 | 34,636 | 36,161 | - | 12,012 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
0 | 20,000 | 70,451 | - | 44,499 | 34,479 | 34,636 | 36,161 | - | 10,152 | |
694/7 |
90,018 | 98,621 | 1,860 | 67,358 | 10,000 | - | - | - | - | - | |
694 |
90,018 | 98,621 | 1,860 | 67,358 | 10,000 | - | - | - | - | - | |
| Document | |||||||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-04-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-04-2026 | 2026-00091884 | |
| 31-12-2024 | micro format | 03-04-2025 | 2025-00062211 | |
| 31-12-2023 | micro format | 05-07-2024 | 2024-00210413 | |
| 31-12-2022 | micro format | 28-06-2023 | 2023-00168002 | |
| 31-12-2021 | micro format | 25-07-2022 | 2022-20217041 | |
| 31-12-2020 | micro format | 25-08-2021 | 2021-53900324 | |
| 31-12-2019 | micro format | 07-09-2020 | 2020-51600366 | |
| 31-12-2018 | micro format | 20-08-2019 | 2019-48600193 | |
| 31-12-2017 | micro format | 18-06-2018 | 2018-19700320 | |
| 31-12-2016 | abbreviated format | 21-06-2017 | 2017-20600430 |
Subsidies and aid
Flemish government 2023 to 2025, 2 entries, €2,399 awarded, €2,399 paid
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €390 | €390 |
| 2023 | 1 | €2,009 | €2,009 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 120,550 | 117,200 | 103,714 | 81,106 | 78,765 | 51,302 | 57,292 | 59,417 | 4,226 | 42,390 | ||
| 98,206 | 94,976 | 77,005 | 60,376 | 57,253 | 36,886 | 41,504 | 41,497 | 1,962 | 28,104 | ||
| 0 | 25,708 | 26,796 | 1,456 | 2,479 | 6,088 | 28,256 | 5,628 | 800 | 41,969 | ||
| -1,397 | 1,519 | -2,682 | 7,894 | -2,528 | -9,989 | 11,630 | -373 | -6,115 | - | ||
| 167,593 | 149,170 | 179,009 | 152,662 | 153,134 | 112,740 | 86,267 | 49,365 | 14,838 | -1,085 | ||
| 66.5% | 73.4% | 85.3% | 65.1% | 77.8% | 82.0% | 63.0% | 71.9% | 56.3% | 40.7% | ||
| 2.59 | 2.96 | 5.65 | 2.71 | 4.80 | 8.57 | 3.31 | 3.33 | 2.37 | 0.95 | ||
| 0.50 | 0.36 | 0.17 | 0.54 | 0.29 | 0.22 | 0.59 | 0.39 | 0.78 | 1.45 | ||
| 43.0% | 39.4% | 31.2% | 32.7% | 31.6% | 26.9% | 42.0% | 71.3% | -16.6% | 66.0% | ||
| 28.6% | 28.9% | 26.6% | 21.3% | 24.6% | 22.0% | 26.5% | 51.3% | -9.3% | 26.9% | ||
| 86.03 | over 100 | over 100 | over 100 | 81.53 | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| - | - | - | - | €21,900 |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | €25,708 | €26,796 | €1,456 | €2,479 |
| Financial fixed assets | €0 | - | - | - | - |
| €8,188 | €12,516 | €6,554 | €3,170 | €2,755 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on ThiCon
The operating result for 2025 is 7% higher than in 2024 and the highest since 2016. It is the fifth rise in a row, after the fall in 2020.
Debt's share of the balance-sheet total rises from 26.6% to 33.5%. Debt is higher.