THERMO TECHNIC CONSTRUCT
Annual accounts 2025
full format, filed on 20-07-2026, 11 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €1.9m. Estimated: probably between €1.3m and €3.1m.
Balance sheet
balance sheet total €845,476 on 31-12-2025in euro
Position in the sector
22.5%
Higher than 35% of 1,037 companies in 2025.
1.22
Higher than 35% of 1,016 companies in 2025.
0.7%
Higher than 38% of 1,032 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
€52,822
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 8 people joined and 9 left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||
20/58 |
845,476 | 1.0m | 1.0m | 710,932 | 443,480 | 334,271 | |
21/28 |
174,019 | 230,477 | 220,965 | 178,376 | 28,112 | 7,992 | |
22/27 |
156,364 | 217,152 | 210,456 | 169,619 | 24,734 | 5,747 | |
23 |
25,457 | 30,214 | 25,204 | 6,371 | 3,932 | 2,945 | |
24 |
8,511 | 7,916 | 9,374 | 3,036 | 3,168 | 2,801 | |
25 |
74,383 | 125,131 | 175,878 | 160,212 | 17,634 | - | |
26 |
48,013 | 53,891 | - | - | - | - | |
28 |
17,655 | 13,325 | 10,509 | 8,758 | 3,379 | 2,246 | |
29/58 |
671,458 | 814,189 | 794,885 | 532,556 | 415,368 | 326,279 | |
3 |
325,210 | 291,148 | 139,753 | 62,435 | 4,838 | - | |
30/36 |
119,441 | 103,398 | 39,521 | - | 4,838 | - | |
37 |
205,769 | 187,750 | 100,232 | 62,435 | - | - | |
40/41 |
192,139 | 502,099 | 370,400 | 209,434 | 209,435 | 223,596 | |
40 |
161,997 | 471,482 | 312,620 | 208,436 | 209,354 | 113,527 | |
41 |
30,142 | 30,617 | 57,780 | 998 | 81 | 110,070 | |
54/58 |
136,040 | - | 212,908 | 245,420 | 166,158 | 100,530 | |
490/1 |
18,068 | 20,942 | 71,824 | 15,268 | 34,937 | 2,153 | |
| Balance sheet: equity and liabilities | |||||||
10/49 |
845,476 | 1.0m | 1.0m | 710,932 | 443,480 | 334,271 | |
10/15 |
190,323 | 184,416 | 167,981 | 135,954 | 88,326 | 56,124 | |
10/11 |
61,500 | 61,500 | 61,500 | 50,000 | 50,000 | 50,000 | |
10 |
61,500 | 61,500 | 61,500 | - | - | - | |
100 |
61,500 | 61,500 | 61,500 | - | - | - | |
13 |
54,369 | 48,463 | 32,027 | - | - | - | |
130/1 |
1,223 | 899 | - | - | - | - | |
130 |
1,223 | 899 | - | - | - | - | |
133 |
53,147 | 47,563 | 32,027 | - | - | - | |
14 |
74,454 | 74,454 | 74,454 | 85,954 | 38,326 | 6,124 | |
17/49 |
655,153 | 860,250 | 847,869 | 574,978 | 355,154 | 278,147 | |
17 |
102,884 | 169,014 | 183,048 | 111,925 | 21,222 | 9,741 | |
170/4 |
102,884 | 169,014 | 183,048 | 111,925 | 21,222 | 9,741 | |
42/48 |
551,477 | 690,182 | 664,821 | 463,053 | 332,286 | 267,012 | |
42 |
66,130 | 70,225 | 64,849 | 34,805 | 6,152 | 2,640 | |
43 |
275,000 | 332,676 | 168,107 | 160,000 | 114,831 | 100,000 | |
430/8 |
- | 132,676 | 18,107 | 10,000 | 14,831 | - | |
439 |
275,000 | 200,000 | 150,000 | 150,000 | 100,000 | 100,000 | |
44 |
173,323 | 245,388 | 327,589 | 108,634 | 168,794 | 143,302 | |
440/4 |
173,323 | 245,388 | 327,589 | 108,634 | 168,794 | 143,302 | |
46 |
- | - | 52,000 | 95,569 | - | - | |
45 |
32,974 | 41,607 | 49,679 | 60,860 | 41,799 | 21,069 | |
450/3 |
824 | 5,676 | 9,800 | 41,441 | 21,464 | 6,957 | |
454/9 |
32,150 | 35,930 | 39,879 | 19,420 | 20,335 | 14,112 | |
47/48 |
4,050 | 286 | 2,598 | 3,184 | 709 | 2 | |
492/3 |
792 | 1,054 | - | - | 1,646 | 1,394 | |
| Income statement | |||||||
76A |
- | - | - | - | 19,907 | - | |
9900 |
1.1m | 1.1m | 1.0m | 652,587 | 560,635 | 422,774 | |
62 |
977,199 | 1.0m | 898,739 | 543,931 | 501,401 | 405,393 | |
630 |
79,924 | 72,361 | 51,737 | 38,774 | 4,067 | 2,436 | |
640/8 |
9,936 | 4,701 | 6,763 | 4,991 | 1,990 | 3,561 | |
9901 |
43,469 | 59,149 | 71,886 | 64,891 | 53,178 | 11,384 | |
75/76B |
2,098 | 7,334 | 3,942 | 257 | 2,738 | 1,456 | |
75 |
2,098 | 716 | 633 | 257 | 2,738 | 1,456 | |
76B |
- | 6,618 | 3,309 | - | - | - | |
65/66B |
27,414 | 31,884 | 16,320 | 8,018 | 5,317 | 2,358 | |
65 |
27,414 | 31,884 | 16,320 | 8,018 | 5,317 | 2,358 | |
9903 |
18,154 | 34,599 | 59,508 | 57,130 | 50,599 | 10,483 | |
67/77 |
12,247 | 18,163 | 27,481 | 9,503 | 18,397 | 4,359 | |
9904 |
5,907 | 16,435 | 32,027 | 47,628 | 32,202 | 6,124 | |
9905 |
5,907 | 16,435 | 32,027 | 47,628 | 32,202 | 6,124 | |
| Appropriation of the result | |||||||
9906 |
80,361 | 90,889 | 117,981 | 85,954 | 38,326 | 6,124 | |
14P |
74,454 | 74,454 | 85,954 | 38,326 | 6,124 | - | |
691/2 |
5,907 | 16,435 | 43,527 | - | - | - | |
691 |
- | - | 11,500 | - | - | - | |
6920 |
323 | 899 | - | - | - | - | |
6921 |
5,584 | 15,536 | 32,027 | - | - | - | |
| Social balance sheet | |||||||
9087 |
18.5 | 18.8 | 15.8 | 11.2 | 10.3 | 10.7 | |
Hours worked1013 |
22,288 | 24,326 | 22,334 | 15,278 | 15,218 | 11,948 | |
| Document | |||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 20-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 20-07-2026 | 2026-00314754 | |
| 31-12-2024 | full format | 07-07-2025 | 2025-00266270 | |
| 31-12-2023 | full format | 08-08-2024 | 2024-00338020 | |
| 31-12-2022 | abbreviated format | 12-03-2024 | 2024-00042947 | |
| 31-12-2022 | full format | 07-07-2023 | 2023-00225593 | |
| 31-12-2021 | full format | 13-04-2022 | 2022-20003212 | |
| 31-12-2020 | full format | 08-07-2021 | 2021-33700355 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| 123,393 | 131,510 | 123,624 | 103,665 | 57,244 | 13,820 | ||
| 85,831 | 88,797 | 83,764 | 86,402 | 36,269 | 8,560 | ||
| 23,465 | 81,874 | 94,326 | 189,781 | 24,187 | 23,295 | ||
| - | - | -32,512 | 79,262 | 65,628 | - | ||
| 119,980 | 124,007 | 130,064 | 69,503 | 83,082 | 59,267 | ||
| 22.5% | 17.7% | 16.5% | 19.1% | 19.9% | 16.8% | ||
| 1.22 | 1.18 | 1.20 | 1.15 | 1.25 | 1.22 | ||
| 0.63 | 0.76 | 0.99 | 1.02 | 1.24 | 1.22 | ||
| 3.44 | 4.66 | 5.05 | 4.23 | 4.02 | 4.96 | ||
| 3.1% | 8.9% | 19.1% | 35.0% | 36.5% | 10.9% | ||
| 0.7% | 1.6% | 3.2% | 6.7% | 7.3% | 1.8% | ||
| 4.50 | 4.12 | 7.57 | 12.93 | 10.77 | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 17 | 18 | 18 | 11 | 12 |
| full-time | 15 | 18 | 18 | 11 | 12 |
| part-time | 2 | - | - | - | - |
| in full-time equivalents | 16.6 | 18 | 18 | 11 | 12 |
| 18.5 | 18.8 | 15.8 | 11.2 | 10.3 | |
| On a permanent contract | 17 | 18 | 17 | 11 | 11 |
| Joined | 8 | 8 | 15 | 1 | 5 |
| Left | 9 | 8 | 8 | 2 | 3 |
| Training hours | - | - | - | - | 64 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €50,000 | €50,000 | €50,000 | €150,000 | - |
| Pledge on other assets, amount secured | €50,000 | €50,000 | €50,000 | €50,000 | - |
| Carrying value of the other pledged assets | €156,364 | €217,152 | €210,456 | €169,619 | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €19,136 | €79,057 | €92,575 | €184,402 | €23,054 |
| Financial fixed assets | €4,330 | €2,817 | €1,751 | €5,379 | €1,133 |
| €79,924 | €72,361 | €51,737 | €38,774 | €4,067 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on THERMO TECHNIC CONSTRUCT
The operating result for 2025 is 27% lower than in 2024 and the lowest since 2020. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 82.3% to 77.5%. Equity is higher and debt is lower.