Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
The 2024 and 2025 financial years closed with a loss. 2025 was the heaviest.
The micro format states no turnover.
Of this, €44,380 falls due within a year.
The 2025 accounts came latest: 59 days after the end of the period.
Lower solvency than 95% of companies in legal and accounting. Sector median 56.8% · 15,834 companies.
In July 2024, 7,639 companies had the same profile as THEMOSA has now. Each dot stands for 20 companies, two years later.
Another 0.8% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 7,639 companies, not a prediction for THEMOSA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| THEMOSA Namur | €230,662 | €64,284 | -9.4% | - |
| Amelie Kluyskens Uccle | €223,544 | €61,885 | 66.2% | - |
| Emmanuel WYNANT Ixelles | €225,049 | €66,885 | 59.1% | - |
| Nicolas SCHMITZ - Avocat Stavelot | €230,181 | €63,796 | 38.1% | - |
| THILMAVOCAT Watermael-Boitsfort | €252,146 | €69,343 | 37.6% | - |
| Vocalex Brasschaat | €214,156 | €67,118 | 75.3% | - |
| Oriane Bauchau Etterbeek | €216,549 | €65,609 | 53.0% | - |
These companies have the same main activity as THEMOSA: activities of lawyers (NACE 69101). They are comparable in size and age: total assets between €214,000 and €252,000, founded between 2022 and 2023.
THEMOSA files the micro format. That format states no turnover. The gross margin fell from €78,606 in 2023 to €64,284 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €140,000. Estimated: probably between €100,000 and €180,000.
Lower than 95% of 15,834 companies in 2025.
Higher than 25% of 15,606 companies in 2025.
Lower than 95% of 15,723 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet: assets | ||||
20/58 |
230,662 | 270,369 | 268,478 | |
21/28 |
179,591 | 222,310 | 240,915 | |
21 |
149,599 | 172,349 | 195,099 | |
22/27 |
29,992 | 49,961 | 45,816 | |
22 |
2,487 | 2,676 | - | |
23 |
2,366 | 2,656 | - | |
24 |
15,339 | 37,674 | 45,816 | |
26 |
9,801 | 6,955 | - | |
29/58 |
51,070 | 48,059 | 27,564 | |
40/41 |
44,957 | 44,190 | 27,564 | |
40 |
44,957 | 44,190 | 27,232 | |
41 |
- | 0 | 332 | |
54/58 |
2,681 | - | - | |
490/1 |
3,433 | 3,869 | - | |
| Balance sheet: equity and liabilities | ||||
10/49 |
230,662 | 270,369 | 268,478 | |
10/15 |
-21,711 | 16,074 | 20,862 | |
10/11 |
5,000 | 5,000 | 5,000 | |
13 |
15,500 | 15,500 | 15,500 | |
133 |
15,500 | 15,500 | 15,500 | |
14 |
-42,211 | -4,426 | 362 | |
17/49 |
252,373 | 254,295 | 247,616 | |
17 |
207,918 | 206,818 | 225,513 | |
170/4 |
48,212 | 57,508 | - | |
178/9 |
159,706 | 149,310 | 225,513 | |
42/48 |
44,380 | 47,477 | 22,103 | |
42 |
9,296 | 8,898 | - | |
43 |
0 | 1,735 | 1,423 | |
430/8 |
0 | 1,735 | 1,423 | |
44 |
15,150 | 17,987 | 6,111 | |
440/4 |
15,150 | 17,987 | 6,111 | |
45 |
19,934 | 18,858 | 14,569 | |
450/3 |
10,761 | 10,819 | 13,043 | |
454/9 |
9,174 | 8,038 | 1,526 | |
492/3 |
75 | - | - | |
| Income statement | ||||
9900 |
64,284 | 88,770 | 78,606 | |
62 |
45,670 | 41,034 | 25,860 | |
630 |
46,246 | 43,652 | 24,085 | |
640/8 |
2,702 | 4,304 | 1,117 | |
9901 |
-30,334 | -220 | 27,543 | |
75/76B |
0 | 0 | 1 | |
75 |
0 | 0 | 1 | |
65/66B |
7,185 | 2,952 | 649 | |
65 |
7,185 | 2,952 | 649 | |
9903 |
-37,519 | -3,171 | 26,895 | |
67/77 |
267 | 1,616 | 11,033 | |
9904 |
-37,785 | -4,788 | 15,862 | |
9905 |
-37,785 | -4,788 | 15,862 | |
| Appropriation of the result | ||||
9906 |
-42,211 | -4,426 | 15,862 | |
14P |
-4,426 | 362 | - | |
691/2 |
- | 0 | 15,500 | |
6921 |
- | 0 | 15,500 | |
| Social balance sheet | ||||
9087 |
1 | 1 | 0.4 | |
Hours worked1013 |
1,842 | 1,097 | 373 | |
| Document | ||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 28-09-2026.
2025 annual accounts filed 59 days after the deadline. Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00532102.
| Line | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| 15,913 | 43,432 | 51,629 | ||
| 8,461 | 38,864 | 39,947 | ||
| 3,527 | 25,047 | 265,000 | ||
| 6,690 | 582 | 5,460 | ||
| -9.4% | 5.9% | 7.8% | ||
| 1.15 | 1.01 | 1.25 | ||
| - | 15.82 | 11.87 | ||
| - | -29.8% | 76.0% | ||
| -16.4% | -1.8% | 5.9% | ||
| 2.21 | 14.71 | 79.54 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 |
| full-time | 0 | 0 | 0 |
| part-time | 1 | 1 | 1 |
| in full-time equivalents | 0.8 | 0.8 | 0.8 |
| 0.8 | 0.8 | 0.4 | |
| On a permanent contract | 1 | 1 | 1 |
| Joined | - | - | 1 |
| Left | - | - | 0 |
Source: social balance sheet in the 2023 to 2025 annual accounts
| Item | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tangible fixed assets | €3,527 | €25,047 | €56,750 |
| Intangible fixed assets | - | - | €208,250 |
| €46,246 | €43,652 | €24,085 |
Source: notes to the 2023 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €30,334, larger than the loss of €220 in 2024. It is the lowest result since 2023.
Equity is negative. Debt (€252,373) exceeds the balance-sheet total (€230,662).
THEMOSA has no parent and no holdings in its annual accounts. is the only director. THEMOSA shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Rue du Rivage 4 registered office 5100 Namur | 28-06-2023 | 2.348.275.869 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 92032B0118/00K000 | 575 m² | 1 · 276 m² | 14.1 m · 4 |
If something looks wrong or is missing, please tell us.