THEMIS-CONSEILS

Active

Private limited companyfounded 20205 yrs activeAvenue Charbonnage(EVL) 27, 7120 Estinnes, BelgiumKBO/BCE: BE 0759.775.957

THEMIS-CONSEILS has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €15k and a net result of €207k. Equity is shrinking by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 13% of 31642 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Watch Print / PDF

Checked score

Score 2025

62 / 100

Healthy

The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.

Axes · tick = 2024

Profitability100=

Solvency30▼-70

Growth58▼-20

Track record94

Bankruptcy probability, 12 months

0.4% Very low

0%0.5%1.5%4%10%≥ 25%

Credit up to €500 at 30 days acceptable

Liquidity tight (current ratio 1.02 against 3.68 in 2024; short-term debt: 94.8% and cash: 15.6% of total assets), and 94.8% of the assets are financed with debt.

How do we compute the score and the probability?

Credit advice for your own amount and term

Signals

Eight signals. The signal on the left, the evidence on the right.

−lowers risk+raises risk○neutral

Lower-failure-rate sector

In this sector companies fail less often than the Belgian average.

Gazette · bankruptcies per sector, NACE 70

Relative position

BE, all sectors

reference

Sector 70

lower

← fewer bankruptcies more bankruptcies →

Limited track record

This company has not been active as long as an established one and statistically fails somewhat more often.

KBO · incorporation date

Age against the risk zone

Annual accounts: healthy financial profile

The latest annual accounts show a healthy profile in solvency, result and liquidity.

NBB · annual accounts 2025

Solvency, return and age of the figures

Solvency

5.2%

Return on assets

72.6%

Age of the figures

9 mo

Higher-failure-rate region

In this region companies fail more often than in the rest of the country.

KBO · registered office

Weak solvency vs sector

Solvency (equity / total assets) is in the sector's weakest quartile: better than 13% of 31642 sector peers (2025).

NBB · sector comparison

Position among 31642 sector peers

Solvency

better than 13%

← weakest strongest →

A punctual record breaks

This company filed 4 consecutive financial years on time. The year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.

NBB · 5 filings

Deviation from the deadline

2025

31 d late

2024

17 d early

2023

30 d early

2022

33 d early

2021

27 d early

← before the deadline after the deadline →

The next deadline is still running

The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.

Companies Code · seven months

Position in the running window

20-09-2026 today31-12-2026 close31-07-2027 deadline

No strike-offs in the KBO publications

We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.

KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover

Not included in this filing

EBIT margin

Not included in this filing

Net result

€207k▼ 10.4%

2024 · €231k

2021: €142k 2022: €106k 2023: €127k 2024: €231k

2021 → 2025

Working capital

€4k▼ 98.2%

2024 · €238k

2021: €102k 2022: €206k 2023: €275k 2024: €238k

2021 → 2025

Multi-year overview

Every figure with its change against the year before

▲ rise ▼ fall

Line20212022202320242025Trend

Equity€147k-€252k▲ 72.1%€308k▲ 22.2%€261k▼ 15.5%€15k▼ 94.3%

Operating result€185k-€149k▼ 19.3%€176k▲ 17.4%€312k▲ 77.8%€281k▼ 9.8%

Net result€142k-€106k▼ 25.3%€127k▲ 20.4%€231k▲ 81.4%€207k▼ 10.4%

Result per fiscal year

Operating resultNet result

The operating result falls in 2025; 2025 is 10% below 2024.

Balance-sheet composition

2025 in colour, 2024 as the grey bar beneath

Assets €285k

96.3%

Fixed assets €10k▼ 54.2%

Current assets €275k▼ 15.8%

Equity and liabilities €285k

94.8%

Equity €15k▼ 94.3%

Debt €270k▲ 205%

The debt ratio rises from 25.4% to 94.8%. Equity is lower and debt is higher.

Key figures and ratios

2025 value · change against 2024

EBITDA

€294k▼

2024 · €325k

Cash flow

€219k▼

2024 · €244k

Solvency

5.2%▼

2024 · 74.6%

Current ratio

1.02▼

2024 · 3.68

Quick ratio

1.02▼

2024 · 3.68

Debt / equity

18.22▲

2024 · 0.34

ROA

72.6%▲

2024 · 66.2%

Interest coverage

92.95▼

2024 · 245.84

Debt

€270k▲

2024 · €89k

Debt ≤ 1 year

€270k▲

2024 · €89k

Income taxes

€71k▼

2024 · €80k

Staff costs

€60k▲

2024 · €60k

A ratio outside any meaningful range has been withheld (balance sheet total €285k, equity €15k).

Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.

Filed annual accounts

As filed with the NBB · 2025 against 2024

Balance sheet Code20242025

Assets

Total assets20/58€349k€285k▼

Fixed assets21/28€23k€10k▼

Tangible fixed assets22/27€23k€10k▼

Furniture and vehicles24€23k€10k▼

Financial fixed assets28€43€43=

Current assets29/58€326k€275k▼

Amounts receivable within one year40/41€185k€230k▲

Trade receivables40€0€81k▲

Other amounts receivable41€185k€149k▼

Current investments50/53€2k€0▼

Cash at bank and in hand54/58€137k€45k▼

Deferred charges and accrued income490/1€2k€338▼

Equity and liabilities

Total equity and liabilities10/49€349k€285k▼

Equity10/15€261k€15k▼

Contributions10/11€5k€5k=

Profit (loss) carried forward14€256k€10k▼

Amounts payable17/49€89k€270k▲

Amounts payable within one year42/48€89k€270k▲

Current portion of amounts payable after more than one year42€14k€5k▼

Trade debts44€1k€3k▲

Suppliers440/4€1k€3k▲

Taxes, remuneration and social security45€48k€74k▲

Taxes450/3€42k€68k▲

Remuneration and social security454/9€6k€7k▲

Other amounts payable47/48€26k€188k▲

Income statement Code20242025

Remuneration, social security and pensions62€60k€60k▲

Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€13k€12k▼

Other operating charges640/8€901€808▼

Gross operating margin9900€385k€355k▼

Operating profit (loss)9901€312k€281k▼

Financial income75/76B€0€13▲

Recurring financial income75€0€13▲

Financial charges65/66B€1k€3k▲

Recurring financial charges65€1k€3k▲

Profit (loss) for the period before taxes9903€311k€278k▼

Income taxes67/77€80k€71k▼

Profit (loss) for the period9904€231k€207k▼

Profit (loss) for the period to be appropriated9905€231k€207k▼

Appropriation of the result

Profit (loss) to be appropriated9906€534k€463k▼

Profit (loss) brought forward from the previous period14P€303k€256k▼

Profit to be distributed694/7€279k€453k▲

Return on contributions (dividend)694€279k€453k▲

Social balance

Average headcount (FTE)90871.0-

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

All 9Financial 3Gazette 1Filings 5

Next filing, fiscal year 2026, expected by 31-07-2027

2026

04-09

State Gazette act Merger · Accounting effect

Merger · Accounting effect · Capital10 facts ▸

Merger, Fusion par absorption de la SA DODECAGONE par la SRL THEMIS-CONSEILS, absorption
Accounting effect, 2026-06-30
Capital, €14.267.304,69
Corporate purpose, La société a pour objet: la gestion au sens large de toutes sociétés ou entreprises de droit belge ou de droit étranger, commerciales, industrielles, financière…
Corporate purpose, La société a pour objet la prise de participations, sous quelque forme que ce soit, dans toutes entreprises belges ou étrangères, ainsi que la gestion, le contr…
Capital, €5.000
Shareholding, 50, 100%
Shareholding, 176499, 75,917%
Shareholding, 55989, 24,083%
Merger condition, sans émission d'actions nouvelles dans le chef de la société absorbante; aucun rapport d'échange; pas d'intervention d'un réviseur d'entreprises

31-08

NBB filing Annual accounts filed

fiscal year 2025 · micro schema · 31 days late

2025

14-07

NBB filing Annual accounts filed

fiscal year 2024 · full schema

2024

31-12

Financial Highest result since 2021net €231k ▲81.4%

Operating result €312k, net result €231k, both a record.

01-07

NBB filing Annual accounts filed

fiscal year 2023 · full schema

2023

28-06

NBB filing Annual accounts filed

fiscal year 2022 · micro schema

2022

31-12

Financial Weakest financial yearnet €106k ▼25.3%

Net result drops to €106k, the lowest in the series; recovery starts the following year.

31-12

Financial Equity above €200kEq €252k ▲72.1%

2 profitable years in a row build equity to €252k.

04-07

NBB filing Annual accounts filed

fiscal year 2021 · full schema

Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors

2 acts for this company are in the Belgian State Gazette, of which we have read 1. We have therefore not extracted its directors from those acts yet.

Location & real-estate footprint

Registered office, Estinnes · 1 establishment unit since 2020

establishment The establishment unit on the map

Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Avenue Charbonnage(EVL) 277120 Estinnes

Ground area

296 m²

Building footprint

81 m²

Volume, LiDAR

507 m³

Parcel 55011D0051/00W008, Wallonia · tallest building 6.8 m, ±2 floors. Linked by address, not a title deed.

1 establishment unit

Thémis-Conseils

Avenue Charbonnage(EVL) 27, 7120 EstinnesRenting and operating of own or leased residential real estate, excluding social housing

since 20202.311.060.434

1 parcel

Wallonia 1 (100%)

Parcel (capakey)	Region	Area	Buildings	Height / fl.
55011D0051/00W008	Wallonia	296 m²	1 · 81 m²	6.8 m · 2 fl.

Linked by address, not proof of ownership

Methodology

via registered seat: 1

1 of 1 parcel with an exact address match; the rest are indicative.

Linked through address data, this is not proof of ownership.

Structure & network

Acquisitions and mergers

1 transaction

Took over:DODECAGONE

BE 0632.607.571operation treated as a merger by absorption · proposal · State Gazette act of 04-09-2026 (2 acts)

Recognitions · licences · registrations

Legal Entity Identifier

9845009A7B1C3A6FE977

live in the LEI register

Similar companies · same sector, comparable size

CENTRE D'AIDE AUX ENTREPRISES

Welkenraedt · Eq €15k

Of 82,570 companies in sector 70200 we hold annual accounts for 52,573. 27,382 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification

Legal formPrivate limited company

Founded14-12-2020

Fiscal year end31-12

Activities, NACEBEL

70200Business and other management consultancy

70220Business consulting

Sources

Crossroads Bank for EnterprisesNational Bank · 5 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.

Contact details

3 entries

E-mail:florence.jarecki@pilerie.be

Enterprise

Phone:+32478230426

Enterprise

Phone:0478230426

Establishment Estinnes 2.311.060.434