Financials · financial year 2025, abbreviated format
Annual accounts 2025 filed on 31-07-2026 at the NBB all 2 filings
2024 to 2025, 2 financial years
The operating result for 2025 is a profit of €357,227, after a loss of €57,006 in 2024.
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
The EBIT margin is the share of each euro of turnover left from operations. The return on assets is what the assets earn.
The higher the solvency, the better the company absorbs a setback.
A ratio above 1 means the short-term assets cover the short-term debts.
Average staff per financial year, in full-time equivalents (FTE).
Use the arrow keys on the chart for the figures per year.
The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).
- 2025 Equity +78% on 2024. Merger absorbing E3O, effective 01-04-2025.
Staff
| Item | 31-12-2025 |
|---|---|
| Employees at the balance-sheet date | 1 |
| full-time | 0 |
| part-time | 1 |
| in full-time equivalents | 0.8 |
| Average over the year, in full-time equivalents | 0.7 |
| On a permanent contract | 1 |
| Joined | 1 |
| Left | 0 |
Source: social balance sheet in the 2025 annual accounts
Investments
| Item | 2024 | 2025 |
|---|---|---|
| Intangible fixed assets | - | €3.8m |
| Financial fixed assets | €9.9m | €0 |
| Depreciation and write-downs of the year | - | €285,509 |
Source: notes to the 2024 to 2025 annual accounts (statement of fixed assets)
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Remuneration, social security and pensions62 | - | €36,650 | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | €285,509 | - |
| Other operating charges640/8 | €819 | €788 | ▼ 3.8% |
| Gross operating margin9900 | -€56,186 | €680,174 | - |
| Operating profit (loss)9901 | -€57,006 | €357,227 | - |
| Financial income75/76B | - | €215,161 | - |
| Recurring financial income75 | - | €215,161 | - |
| Financial charges65/66B | €22 | €103,043 | ▲ 4,679× |
| Recurring financial charges65 | €22 | €103,043 | ▲ 4,679× |
| Profit (loss) for the period before taxes9903 | -€57,028 | €469,346 | - |
| Income taxes67/77 | - | €123,509 | - |
| Profit (loss) for the period9904 | -€57,028 | €345,837 | - |
| Profit (loss) for the period to be appropriated9905 | -€57,028 | €345,837 | - |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Assets | |||
| Total assets20/58 | €10.2m | €10.6m | ▲ 4.2% |
| Fixed assets21/28 | €9.9m | €10.2m | ▲ 3.1% |
| Intangible fixed assets21 | - | €3.5m | - |
| Financial fixed assets28 | €9.9m | €6.7m | ▼ 32.6% |
| Current assets29/58 | €0.3m | €0.5m | ▲ 38.0% |
| Amounts receivable within one year40/41 | €0.01m | €0.4m | ▲ 25× |
| Trade receivables40 | €0.003m | €0.3m | ▲ 89× |
| Other amounts receivable41 | €0.01m | €0.1m | ▲ 764% |
| Cash at bank and in hand54/58 | €0.3m | €0.08m | ▼ 74.1% |
| Deferred charges and accrued income490/1 | - | €379 | - |
| Equity and liabilities | |||
| Total equity and liabilities10/49 | €10.2m | €10.6m | ▲ 4.2% |
| Equity10/15 | €3.5m | €6.3m | ▲ 77.6% |
| Contributions10/11 | €3.6m | €6.0m | ▲ 66.7% |
| Profit (loss) carried forward14 | -€0.06m | €0.3m | - |
| Amounts payable17/49 | €6.7m | €4.4m | ▼ 34.5% |
| Amounts payable after more than one year17 | - | €3.4m | - |
| Financial debts170/4 | - | €3.4m | - |
| Amounts payable within one year42/48 | €6.7m | €0.9m | ▼ 86.4% |
| Current portion of amounts payable after more than one year42 | €6.7m | €0.7m | ▼ 89.7% |
| Trade debts44 | €0.02m | €0.2m | ▲ 906% |
| Suppliers440/4 | €0.02m | €0.2m | ▲ 906% |
| Taxes, remuneration and social security45 | - | €0.03m | - |
| Taxes450/3 | - | €0.03m | - |
| Remuneration and social security454/9 | - | €0.005m | - |
| Other amounts payable47/48 | - | €0.03m | - |
| Accrued charges and deferred income492/3 | - | €0.03m | - |
| Line | 2024 | 2025 | Change |
|---|---|---|---|
| Profit (loss) for the period9904 | -€57,028 | €345,837 | - |
| + Depreciation and write-downs630 | - | €285,509 | - |
| Operating cash flow (approximation) | -€57,028 | €631,346 | - |
| Investment in fixed assets (approximation) | - | -€593,260 | - |
| Change in cash | - | -€231,488 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.