The Roastery
Annual accounts 2025
full format, filed on 31-08-2026, 31 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2.0m. Estimated: probably between €1.4m and €2.6m.
Balance sheet
balance sheet total €1.9m on 31-12-2025in euro
in €m
Position in the sector
23.1%
Higher than 36% of 5,804 companies in 2025.
1.30
Higher than 51% of 5,555 companies in 2025.
29.7%
Higher than 95% of 5,778 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
1.9m | 6.4m | 3.0m | 1.5m | 591,248 | 541,884 | 564,656 | 683,834 | 658,523 | 642,934 | 619,579 | 598,852 | 541,546 | 485,142 | 442,346 | 390,187 | 340,424 | 324,064 | 380,379 | 444,268 | |
21/28 |
0 | 71,396 | 74,464 | 87,532 | 100,600 | 113,668 | 126,736 | 86,736 | 87,232 | 87,232 | 87,232 | 87,232 | 87,232 | 92,151 | 103,560 | 115,569 | 127,578 | 141,286 | 121,186 | 130,383 | |
21 |
- | - | 0 | 10,000 | 20,000 | 30,000 | 40,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
0 | 71,396 | 74,464 | 77,532 | 80,600 | 83,668 | 86,736 | 86,736 | 86,736 | 86,736 | 86,736 | 86,736 | 86,736 | 87,911 | 99,320 | 111,329 | 123,338 | 133,046 | 112,946 | 122,143 | |
22 |
0 | 71,396 | 74,464 | 77,532 | 80,600 | 83,668 | 86,736 | 86,736 | 86,736 | 86,736 | 86,736 | 86,736 | 86,736 | 87,911 | 91,469 | 95,627 | 99,785 | 103,943 | 109,396 | 114,850 | |
23 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 193 | |
24 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 7,851 | 15,702 | 23,553 | 29,103 | 3,550 | 7,100 | |
28 |
- | - | - | - | - | - | - | - | 496 | 496 | 496 | 496 | 496 | 4,240 | 4,240 | 4,240 | 4,240 | 8,240 | 8,240 | 8,240 | |
29/58 |
1.9m | 6.4m | 2.9m | 1.4m | 490,648 | 428,216 | 437,920 | 597,098 | 571,291 | 555,702 | 532,347 | 511,620 | 454,314 | 392,991 | 338,786 | 274,618 | 212,846 | 182,778 | 259,193 | 313,885 | |
3 |
1.1m | 5.1m | 2.5m | 631,717 | 225,577 | 58,686 | 29,128 | 42,564 | 36,109 | 84,120 | 118,489 | 91,218 | 72,560 | 75,597 | 82,412 | 80,398 | 69,274 | 90,067 | 83,149 | 56,383 | |
30/36 |
1.1m | 5.1m | 2.5m | 631,717 | 225,577 | 58,686 | 29,128 | 42,564 | 36,109 | 84,120 | 118,489 | 91,218 | 72,560 | 75,597 | 82,412 | 80,398 | 69,274 | 90,067 | 83,149 | 56,383 | |
40/41 |
127,798 | 86,550 | 82,842 | 7,852 | 45,402 | 20,513 | 14,382 | 6,841 | 10,879 | 7,414 | 9,415 | 10,220 | 9,519 | 8,970 | 10,207 | 9,485 | 14,057 | 27,000 | 16,526 | 21,741 | |
40 |
9,746 | 42,379 | 82,842 | 55 | 600 | 2,063 | 4,017 | 5,453 | 7,056 | 6,026 | 8,027 | 8,832 | 8,131 | 7,582 | 8,819 | 8,097 | 8,230 | 8,088 | 5,197 | 6,059 | |
41 |
118,052 | 44,171 | 0 | 7,797 | 44,801 | 18,450 | 10,366 | 1,388 | 3,823 | 1,388 | 1,388 | 1,388 | 1,388 | 1,388 | 1,388 | 1,388 | 5,827 | 18,912 | 11,329 | 15,682 | |
50/53 |
- | - | 0 | 204 | 70,790 | 191,337 | 251,922 | 312,478 | 310,837 | 308,914 | 305,785 | 302,561 | 302,824 | 200,000 | - | - | - | - | - | - | |
54/58 |
708,725 | 1.2m | 344,604 | 746,499 | 115,319 | 157,681 | 142,488 | 235,215 | 213,466 | 155,254 | 98,658 | 107,621 | 69,411 | 108,424 | 246,167 | 184,735 | 129,515 | 65,711 | 159,518 | 235,761 | |
490/1 |
0 | 2,090 | 4,558 | 307 | 33,560 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
1.9m | 6.4m | 3.0m | 1.5m | 591,248 | 541,884 | 564,656 | 683,834 | 658,523 | 642,934 | 619,579 | 598,852 | 541,546 | 485,142 | 442,346 | 390,187 | 340,424 | 324,064 | 380,379 | 444,268 | |
10/15 |
442,978 | 72,668 | 392,340 | 467,837 | 501,086 | 533,310 | 535,908 | 560,511 | 515,511 | 511,820 | 483,639 | 445,199 | 406,122 | 377,525 | 351,546 | 319,641 | 290,415 | 267,675 | 258,492 | 224,570 | |
10/11 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
10 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | 62,000 | |
12 |
3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | 3,349 | |
13 |
6,200 | 6,200 | 495,162 | 495,162 | 495,162 | 495,162 | 495,162 | 495,162 | 450,162 | 446,471 | 418,290 | 379,850 | 340,773 | 312,176 | 286,197 | 254,292 | 225,066 | 202,326 | 193,143 | 159,221 | |
130/1 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
133 |
- | 0 | 488,962 | 488,962 | 488,962 | 488,962 | 488,962 | 495,162 | 443,962 | 440,271 | 412,090 | 373,650 | 334,573 | 305,976 | 279,997 | 248,092 | 218,866 | 196,126 | 186,943 | 153,021 | |
14 |
371,429 | 1,120 | -168,171 | -92,674 | -59,424 | -27,201 | -24,603 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | - | - | - | - | - | - | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 12,000 | 12,000 | - | - | - | - | - | |
160/5 |
- | - | - | - | - | - | - | - | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 12,000 | 12,000 | - | - | - | - | - | |
162 |
- | - | - | - | - | - | - | - | 30,000 | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | - | - | - | - | 30,000 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
1.5m | 6.4m | 2.6m | 1.0m | 90,161 | 8,574 | 28,748 | 123,323 | 113,012 | 101,114 | 105,940 | 123,653 | 105,424 | 95,617 | 78,800 | 70,546 | 50,009 | 56,389 | 121,887 | 219,698 | |
17 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,479 | 4,958 | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,479 | 4,958 | |
42/48 |
1.5m | 6.4m | 2.6m | 1.0m | 88,150 | 7,455 | 28,398 | 123,323 | 113,012 | 101,114 | 105,940 | 123,653 | 105,424 | 95,617 | 78,800 | 70,546 | 50,009 | 56,389 | 119,408 | 214,740 | |
42 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,479 | 2,479 | 4,958 | |
43 |
0 | 1.2m | 600,000 | - | - | - | - | 1,181 | 1,181 | 1,189 | 1,189 | 1,189 | 1,190 | 1,201 | 1,197 | - | - | 1,541 | 2,372 | 2,391 | |
430/8 |
0 | 1.2m | 600,000 | - | - | - | - | 1,181 | 1,181 | 1,189 | 1,189 | 1,189 | 1,190 | 1,201 | 1,197 | - | - | 1,541 | 2,372 | 2,391 | |
44 |
1.0m | 1.6m | 4,715 | 9,447 | 75,266 | 7,041 | 8,673 | 1,985 | 10,151 | 6,247 | 6,962 | 40,940 | 27,224 | 30,590 | 17,590 | 19,772 | 11,812 | 32,456 | 2,343 | 6,003 | |
440/4 |
1.0m | 1.6m | 4,715 | 9,447 | 75,266 | 7,041 | 8,673 | 1,985 | 10,151 | 6,247 | 6,962 | 40,940 | 27,224 | 30,590 | 17,590 | 19,772 | 11,812 | 32,456 | 2,343 | 6,003 | |
46 |
0 | 2.7m | 1.8m | 824,765 | - | - | 4,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
268,361 | 330,194 | 74,256 | 82,618 | 12,884 | 413 | 14,864 | 17,675 | 12,011 | 12,895 | 16,176 | 11,963 | 6,486 | 9,439 | 13,041 | 14,798 | 8,628 | 4,181 | 5,885 | 3,963 | |
450/3 |
268,361 | 330,194 | 74,256 | 82,618 | 12,884 | 413 | 14,864 | 15,439 | 4,737 | 4,914 | 8,688 | 6,295 | 2,541 | 3,132 | 6,736 | 8,931 | 1,539 | - | 2,822 | 2,514 | |
454/9 |
- | - | - | - | - | - | - | 2,236 | 7,274 | 7,981 | 7,488 | 5,668 | 3,945 | 6,307 | 6,305 | 5,867 | 7,089 | 4,181 | 3,063 | 1,449 | |
47/48 |
200,000 | 625,000 | 94,810 | 89,443 | - | - | - | 102,482 | 89,669 | 80,783 | 81,613 | 69,561 | 70,524 | 54,387 | 46,972 | 35,976 | 29,569 | 15,732 | 106,329 | 197,425 | |
492/3 |
- | - | - | 0 | 2,011 | 1,119 | 350 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | - | - | - | - | 30,000 | - | - | - | - | - | - | - | - | 4,132 | 750 | - | - | |
9900 |
812,194 | 489,223 | -10,735 | -7,051 | -12,902 | 17,539 | 7,511 | 91,790 | 40,446 | 71,605 | 84,300 | 84,137 | 66,462 | 72,263 | 80,649 | 82,981 | 72,046 | 54,151 | 74,428 | 42,913 | |
62 |
- | - | - | - | - | - | 16,073 | 30,908 | 32,161 | 33,127 | 33,775 | 32,808 | 30,114 | 26,375 | 26,273 | 25,752 | 28,327 | 20,500 | 12,253 | 9,551 | |
630 |
0 | 3,068 | 13,068 | 13,068 | 13,068 | 13,068 | 10,000 | - | - | - | - | - | 1,175 | 11,409 | 12,009 | 12,009 | 12,008 | 16,279 | 9,197 | 13,043 | |
640/8 |
5,092 | 5,865 | 5,613 | 6,176 | 6,686 | 6,313 | 7,395 | - | 220 | 7,282 | 5,625 | 5,481 | 5,616 | 6,050 | 5,954 | 8,018 | 10,107 | 8,826 | 8,360 | 4,583 | |
66A |
5,000 | 54,840 | 5,000 | - | - | - | - | 441 | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
802,103 | 425,451 | -34,415 | -26,295 | -32,656 | -1,842 | -25,957 | 60,441 | 8,065 | 31,196 | 44,900 | 45,848 | 29,557 | 28,429 | 36,413 | 37,202 | 21,604 | 8,546 | 44,618 | 15,736 | |
75/76B |
6,484 | 1,576 | 0 | 533 | 465 | 988 | 2,067 | 2,355 | 2,821 | 4,474 | 4,980 | 3,978 | 4,994 | 2,599 | 3,025 | 638 | 658 | 1,013 | 797 | 1,046 | |
75 |
6,484 | 1,576 | 0 | 533 | 465 | 988 | 2,067 | 2,355 | 2,821 | 4,474 | 4,980 | 3,978 | 4,994 | 2,599 | 3,025 | 638 | 658 | 1,013 | 797 | 1,046 | |
65/66B |
30,644 | 69,352 | 41,082 | 7,391 | 307 | 288 | 259 | 135 | 70 | 159 | 121 | 221 | 221 | 254 | 282 | 401 | 359 | 616 | 1,604 | 1,463 | |
65 |
30,644 | 69,352 | 41,082 | 7,391 | 307 | 288 | 259 | 135 | 70 | 159 | 121 | 221 | 221 | 254 | 282 | 401 | 359 | 616 | 1,604 | 1,463 | |
9903 |
777,942 | 357,675 | -75,497 | -33,153 | -32,497 | -1,141 | -24,149 | 62,661 | 10,816 | 35,511 | 49,759 | 49,605 | 34,330 | 30,774 | 39,156 | 37,439 | 26,035 | 9,693 | 43,811 | 15,319 | |
67/77 |
207,633 | 52,346 | 0 | 97 | -273 | 1,456 | 454 | 17,661 | 7,125 | 7,330 | 11,319 | 10,528 | 5,733 | 4,795 | 7,251 | 8,213 | 3,295 | 510 | 9,889 | 1,891 | |
9904 |
570,310 | 305,329 | -75,497 | -33,249 | -32,224 | -2,598 | -24,603 | 45,000 | 3,691 | 28,181 | 38,440 | 39,077 | 28,597 | 25,979 | 31,905 | 29,226 | 22,740 | 9,183 | 33,922 | 13,428 | |
9905 |
570,310 | 305,329 | -75,497 | -33,249 | -32,224 | -2,598 | -24,603 | 45,000 | 3,691 | 28,181 | 38,440 | 39,077 | 28,597 | 25,979 | 31,905 | 29,226 | 22,740 | 9,183 | 33,922 | 13,428 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
571,429 | 137,158 | -168,171 | -92,674 | -59,424 | -27,201 | -24,603 | 45,000 | 3,691 | 28,181 | 38,440 | 39,077 | 28,597 | 25,979 | 31,905 | 29,226 | 22,740 | 9,183 | 33,922 | 13,428 | |
14P |
1,120 | -168,171 | -92,674 | -59,424 | -27,201 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
0 | 488,962 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 45,000 | 3,691 | 28,181 | 38,440 | 39,077 | 28,597 | 25,979 | 31,905 | 29,226 | 22,740 | 9,183 | 33,922 | 13,428 | |
6921 |
- | - | - | - | - | - | - | 45,000 | 3,691 | 28,181 | 38,440 | 39,077 | 28,597 | 25,979 | 31,905 | 29,226 | 22,740 | 9,183 | 33,922 | 13,428 | |
694/7 |
200,000 | 625,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
200,000 | 625,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
0 | 0 | 0 | - | - | - | 0.5 | 1 | 1.2 | 1.2 | 1.2 | 1.1 | 1 | 1 | 1 | 1 | 1.3 | 0.9 | 0.5 | 0.4 | |
Hours worked1013 |
- | - | - | - | - | - | 877 | 1,754 | 1,941 | 2,002 | 1,986 | 1,956 | 1,779 | 1,615 | 1,720 | 1,742 | 2,106 | 1,424 | 765 | 731 | |
| Document | |||||||||||||||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00489780.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 31-08-2026 | 2026-00489780 | |
| 31-12-2024 | abbreviated format | 29-08-2025 | 2025-00460729 | |
| 31-12-2023 | abbreviated format | 31-07-2024 | 2024-00336356 | |
| 31-12-2022 | abbreviated format | 19-07-2023 | 2023-00258672 | |
| 31-12-2021 | abbreviated format | 14-07-2022 | 2022-20209527 | |
| 31-12-2020 | abbreviated format | 31-08-2021 | 2021-64200117 | |
| 31-12-2019 | abbreviated format | 07-10-2020 | 2020-60200002 | |
| 31-12-2018 | micro format | 14-05-2019 | 2019-12900342 | |
| 31-12-2017 | micro format | 11-06-2018 | 2018-16900141 | |
| 31-12-2016 | micro format | 07-06-2017 | 2017-14900238 | |
| 31-12-2015 | abbreviated format | 07-06-2016 | 2016-15400245 | |
| 31-12-2014 | abbreviated format | 11-06-2015 | 2015-16200432 | |
| 31-12-2013 | abbreviated format | 30-06-2014 | 2014-22800486 | |
| 31-12-2012 | abbreviated format | 13-06-2013 | 2013-16900489 | |
| 31-12-2011 | abbreviated format | 27-06-2012 | 2012-21200374 | |
| 31-12-2010 | abbreviated format | 27-06-2011 | 2011-19700485 | |
| 31-12-2009 | abbreviated format | 03-06-2010 | 2010-14400336 | |
| 31-12-2008 | abbreviated format | 25-06-2009 | 2009-28000243 | |
| 31-12-2007 | abbreviated format | 16-06-2008 | 2008-22400117 | |
| 31-12-2006 | abbreviated format | 12-06-2007 | 2007-20700030 | |
| 31-12-2005 | abbreviated format | 14-06-2006 | 2006-24402400 | |
| 31-12-2004 | abbreviated format | 30-06-2005 | 2005-38602982 | |
| 31-12-2003 | abbreviated format | 09-06-2004 | 2004-22103385 | |
| 31-12-2002 | abbreviated format | 02-09-2003 | 2003-64502301 | |
| 31-12-2001 | abbreviated format | 05-07-2002 | 2002-34504062 | |
| 31-12-2000 | abbreviated format | 04-07-2001 | 2001-33404778 | |
| 31-12-1999 | abbreviated format | 30-06-2000 | 2000-34202370 | |
| 31-12-1998 | abbreviated format | 02-06-1999 | 1999-13601106 | |
| 31-12-1997 | abbreviated format | 11-05-1998 | 1998-09002600 | |
| 31-12-1996 | abbreviated format | 29-05-1997 | 1997-10200278 | |
| 31-12-1995 | abbreviated format | 26-06-1996 | 1996-23401138 | |
| 31-12-1994 | abbreviated format | 06-06-1995 | 1995-12001315 | |
| 31-12-1993 | abbreviated format | 29-06-1994 | 1994-22501543 | |
| 31-12-1992 | abbreviated format | 12-07-1993 | 1993-25104521 | |
| 31-12-1991 | abbreviated format | 25-06-1992 | 1992-14800131 | |
| 31-12-1990 | abbreviated format | 27-06-1991 | 1991-13400330 | |
| 31-12-1989 | abbreviated format | 22-06-1990 | 1990-10701407 | |
| 31-12-1988 | abbreviated format | 08-06-1989 | 1989-07300827 | |
| 31-12-1987 | abbreviated format | 23-06-1988 | 1988-10001226 | |
| 31-12-1986 | abbreviated format | 18-06-1987 | 1987-10702635 | |
| 31-12-1985 | abbreviated format | 02-06-1986 | 1986-10000669 | |
| 31-12-1984 | full format | 24-06-1985 | 1985-14000279 | |
| 31-12-1983 | unclassified schema | 29-05-1984 | 1984-04101899 | |
| 31-12-1982 | unclassified schema | 08-06-1983 | 1983-04801499 | |
| 31-12-1981 | unclassified schema | 03-06-1982 | 1982-04002262 | |
| 31-12-1980 | unclassified schema | 03-06-1981 | 1981-04001035 | |
| 31-12-1979 | unclassified schema | 13-06-1980 | 1980-05101370 | |
| 31-12-1978 | unclassified schema | 13-06-1979 | 1979-04902084 | |
| 31-12-1977 | unclassified schema | 07-06-1978 | 1978-01802334 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 802,103 | 428,519 | -21,347 | -13,227 | -19,588 | 11,226 | -15,957 | - | - | - | - | - | 30,732 | 39,838 | 48,422 | 49,211 | 33,612 | 24,825 | 53,815 | 28,779 | ||
| 570,310 | 308,396 | -62,429 | -20,181 | -19,156 | 10,470 | -14,603 | - | - | - | - | - | 29,772 | 37,388 | 43,914 | 41,235 | 34,748 | 25,462 | 43,119 | 26,471 | ||
| -71,396 | 0 | 0 | 0 | 0 | 0 | 50,000 | - | - | - | - | - | -3,744 | 0 | 0 | 0 | 2,300 | 36,379 | 0 | 3,744 | ||
| -494,714 | 858,835 | -401,894 | 631,180 | -42,362 | 15,193 | -92,727 | 21,749 | 58,212 | 56,596 | -8,963 | 38,210 | -39,013 | -137,743 | 61,432 | 55,220 | 63,804 | -93,807 | -76,243 | - | ||
| 442,978 | 1,272 | 317,876 | 380,305 | 402,497 | 420,762 | 409,522 | 473,775 | 458,279 | 454,588 | 426,407 | 387,967 | 348,890 | 297,374 | 259,986 | 204,072 | 162,837 | 126,389 | 139,785 | 99,145 | ||
| 23.1% | 1.1% | 13.2% | 31.7% | 84.8% | 98.4% | 94.9% | 82.0% | 78.3% | 79.6% | 78.1% | 74.3% | 75.0% | 77.8% | 79.5% | 81.9% | 85.3% | 82.6% | 68.0% | 50.5% | ||
| 1.30 | 1.00 | 1.12 | 1.38 | 5.57 | 57.44 | 15.42 | 4.84 | 5.06 | 5.50 | 5.02 | 4.14 | 4.31 | 4.11 | 4.30 | 3.89 | 4.26 | 3.24 | 2.17 | 1.46 | ||
| 0.57 | 0.20 | 0.17 | 0.75 | 3.01 | 49.57 | 14.40 | 4.50 | 4.74 | 4.66 | 3.91 | 3.40 | 3.62 | 3.32 | 3.25 | 2.75 | 2.87 | 1.64 | 1.47 | 1.20 | ||
| 3.33 | 87.51 | 6.55 | 2.15 | 0.18 | 0.02 | 0.05 | 0.22 | 0.22 | 0.20 | 0.22 | 0.28 | 0.26 | 0.25 | 0.22 | 0.22 | 0.17 | 0.21 | 0.47 | 0.98 | ||
| 128.7% | 420.2% | -19.2% | -7.1% | -6.4% | -0.5% | -4.6% | 8.0% | 0.7% | 5.5% | 7.9% | 8.8% | 7.0% | 6.9% | 9.1% | 9.1% | 7.8% | 3.4% | 13.1% | 6.0% | ||
| 29.7% | 4.7% | -2.5% | -2.3% | -5.5% | -0.5% | -4.4% | 6.6% | 0.6% | 4.4% | 6.2% | 6.5% | 5.3% | 5.4% | 7.2% | 7.5% | 6.7% | 2.8% | 8.9% | 3.0% | ||
| 26.17 | 6.18 | -0.52 | -1.79 | -63.89 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on The Roastery
The operating result for 2025 is 89% higher than in 2024 and the highest since 2006. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total falls from 98.9% to 76.9%. Equity is higher and debt is lower.
- 2025 Net result +87% on 2024. The accounts now follow the full format, last year the abbreviated format.