Skip to content

THE MANOR EVENT

Active
Private limited company (pre-2019)founded 2010active for 16 yearsChemin de Grambais 8, 1400 Nivelles, BelgiumKBO/BCE: BE 0826.143.753

Financials · financial year 2023, micro format

2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 2 November 2026.

Annual accounts 2023 filed on 13-01-2025 PDF all 13 filings

Turnover
≈ €690,000
Estimated: probably between €410,000 and €1.5m
EBIT margin
Not included in this filing
Net result
€81,174▲ 131%
2022 · €35,110
Working capital
-€221,508▲ 28.5%
2022 · -€309,811
Trend over the years

2019 to 2023, 5 financial years 2018 to 2023, 6 financial years

The operating result for 2023 is 132% higher than in 2022 and the highest since 2019. It is the fourth rise in a row.

Operating result€81,442 2023 Net result€81,174 2023

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020202120222023
Operating result-€60,998--€43,238▲ 29.1%-€35,483▲ 17.9%€33,363€35,076▲ 5.1%€81,442▲ 132%
Net result-€50,755--€42,463▲ 16.3%-€35,642below the sector's middle half▲ 16.1%€33,132within the sector's middle half€35,110within the sector's middle half▲ 6.0%€81,174above the sector's middle half▲ 131%
Equity-€282,302--€324,765▼ 15.0%-€360,407below the sector's middle half▼ 11.0%-€327,275below the sector's middle half▲ 9.2%-€292,165below the sector's middle half▲ 10.7%-€210,992below the sector's middle half▲ 27.8%
Total assets€73,439-€105,234▲ 43.3%€83,757below the sector's middle half▼ 20.4%€126,070below the sector's middle half▲ 50.5%€58,292below the sector's middle half▼ 53.8%€101,187within the sector's middle half▲ 73.6%
Debt€355,741-€429,999▲ 20.9%€444,164▲ 3.3%€453,345▲ 2.1%€350,457▼ 22.7%€312,179▼ 10.9%
Working capital-€348,806--€354,638▼ 1.7%-€384,684below the sector's middle half▼ 8.5%-€345,955below the sector's middle half▲ 10.1%-€309,811below the sector's middle half▲ 10.4%-€221,508below the sector's middle half▲ 28.5%
Solvency-384.4%--308.6%▲ 75.8pp-430.3%below the sector's middle half▼ 121.7pp-259.6%below the sector's middle half▲ 170.7pp-501.2%below the sector's middle half▼ 241.6pp-208.5%below the sector's middle half▲ 292.7pp
Current ratio0.02-0.18▲ 0.160.13below the sector's middle half▼ 0.040.24below the sector's middle half▲ 0.100.12below the sector's middle half▼ 0.120.29below the sector's middle half▲ 0.17
Return on assets (ROA)-69.1%--40.4%▲ 28.8pp-42.6%below the sector's middle half▼ 2.2pp26.3%above the sector's middle half▲ 68.8pp60.2%above the sector's middle half▲ 34.0pp80.2%above the sector's middle half▲ 20.0pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Assets €101,187
Fixed assets €10,516 ▼ 40.4%
Current assets €90,670 ▲ 123%
Equity and liabilities
Equity-€210,992
Debt€312,179
Equity is negative. Debt (€312,179) exceeds the balance-sheet total (€101,187).
Key figures and ratios
2023 value · change against 2022
EBITDA
€88,572▲
2022 · €40,710
Cash flow
€88,303▲
2022 · €40,744
Interest coverage
over 100
2022 · over 100
Debt ≤ 1 year
€312,179▼
2022 · €350,457
Staff costs
€600
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202120222023
Tangible fixed assets-€4,600€0
Depreciation and write-downs of the year€5,597€5,634€7,130

Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2023 against 2022 · 34 lines
Balance sheet Code20222023
Assets
Total assets20/58€58,292€101,187▲
Fixed assets21/28€17,646€10,516▼
Tangible fixed assets22/27€17,646€10,516▼
Land and buildings22€13,083€7,487▼
Furniture and vehicles24€4,563€3,030▼
Current assets29/58€40,646€90,670▲
Amounts receivable within one year40/41€8,320€6,917▼
Trade receivables40€7,410€1,129▼
Other amounts receivable41€910€5,789▲
Cash at bank and in hand54/58€32,326€83,753▲
Equity and liabilities
Total equity and liabilities10/49€58,292€101,187▲
Equity10/15-€292,165-€210,992▲
Contributions10/11€12,400€12,400=
Profit (loss) carried forward14-€304,565-€223,392▲
Amounts payable17/49€350,457€312,179▼
Amounts payable within one year42/48€350,457€312,179▼
Trade debts44€8,951-
Suppliers440/4€8,951-
Other amounts payable47/48€341,506€312,179▼
Income statement Code20222023
Remuneration, social security and pensions62-€600
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,634€7,130▲
Other operating charges640/8€928€1,179▲
Non-recurring operating charges66A€1,566-
Gross operating margin9900€43,204€90,351▲
Operating profit (loss)9901€35,076€81,442▲
Financial income75/76B€184€26▼
Recurring financial income75€184€26▼
Financial charges65/66B€150€295▲
Recurring financial charges65€150€295▲
Profit (loss) for the period before taxes9903€35,110€81,174▲
Profit (loss) for the period9904€35,110€81,174▲
Profit (loss) for the period to be appropriated9905€35,110€81,174▲
Appropriation of the result
Profit (loss) to be appropriated9906-€304,565-€223,392▲
Profit (loss) brought forward from the previous period14P-€339,675-€304,565▲

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 13-01-2025.

Line201820192020202120222023Change
Non-recurring operating income76A---€8,121---
Remuneration, social security and pensions62-----€600-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,456€32,281€5,596€5,597€5,634€7,130▲ 26.5%
Other operating charges640/8---€1,892€928€1,179▲ 27.0%
Non-recurring operating charges66A----€1,566--
Gross operating margin9900-€21,164-€7,408-€27,147€40,852€43,204€90,351▲ 109%
Operating profit (loss)9901-€60,998-€43,238-€35,483€33,363€35,076€81,442▲ 132%
Financial income75/76B---€20€184€26▼ 85.8%
Recurring financial income75€4€30€2€20€184€26▼ 85.8%
Financial charges65/66B---€251€150€295▲ 96.4%
Recurring financial charges65€365€154€161€251€150€295▲ 96.4%
Profit (loss) for the period before taxes9903-€49,048-€42,133-€35,642€33,132€35,110€81,174▲ 131%
Income taxes67/77€1,707€330-----
Profit (loss) for the period9904-€50,755-€42,463-€35,642€33,132€35,110€81,174▲ 131%
Profit (loss) for the period to be appropriated9905-€50,755-€42,463-€35,642€33,132€35,110€81,174▲ 131%
Line201820192020202120222023Change
Assets
Total assets20/58€73,439€105,234€83,757€126,070€58,292€101,187▲ 73.6%
Fixed assets21/28€66,504€29,873€24,277€18,680€17,646€10,516▼ 40.4%
Tangible fixed assets22/27€66,504€29,873€24,277€18,680€17,646€10,516▼ 40.4%
Land and buildings22---€18,680€13,083€7,487▼ 42.8%
Furniture and vehicles24----€4,563€3,030▼ 33.6%
Current assets29/58€6,935€75,361€59,480€107,390€40,646€90,670▲ 123%
Stocks and contracts in progress3-€48,190€42,690€50,190---
Stocks30/36---€50,190---
Amounts receivable within one year40/41€1,180€17,012€718€9,808€8,320€6,917▼ 16.9%
Trade receivables40---€8,279€7,410€1,129▼ 84.8%
Other amounts receivable41---€1,529€910€5,789▲ 536%
Cash at bank and in hand54/58€5,755€10,159€16,072€47,392€32,326€83,753▲ 159%
Equity and liabilities
Total equity and liabilities10/49€73,439€105,234€83,757€126,070€58,292€101,187▲ 73.6%
Equity10/15-€282,302-€324,765-€360,407-€327,275-€292,165-€210,992▲ 27.8%
Contributions10/11€12,400€12,400-€12,400€12,400€12,400=
Profit (loss) carried forward14-€294,702-€337,165-€372,807-€339,675-€304,565-€223,392▲ 26.7%
Amounts payable17/49€355,741€429,999€444,164€453,345€350,457€312,179▼ 10.9%
Amounts payable within one year42/48€355,741€429,999€444,164€453,345€350,457€312,179▼ 10.9%
Current portion of amounts payable after more than one year42---€267---
Trade debts44€1,050€16,325€1,490€9,981€8,951--
Suppliers440/4---€9,981€8,951--
Other amounts payable47/48---€443,097€341,506€312,179▼ 8.6%
Line201820192020202120222023Change
Profit (loss) for the period9904-€50,755-€42,463-€35,642€33,132€35,110€81,174▲ 131%
+ Depreciation and write-downs630€34,456€32,281€5,596€5,597€5,634€7,130▲ 26.5%
Operating cash flow (approximation)-€16,299-€10,182-€30,046€38,729€40,744€88,303▲ 117%
Investment in fixed assets (approximation)-€4,350€0€0-€4,600-€0▲ 100.0%
Change in cash-€4,404€5,913€31,320-€15,066€51,427-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 13 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2023 micro format 13-01-2025 2025-00004669 PDF
31-12-2022 full format 26-06-2023 2023-00164240 PDF
31-12-2021 full format 26-07-2022 2022-20233405 PDF
31-12-2020 full format 01-11-2021 2021-76200012 PDF
31-12-2019 full format 02-10-2020 2020-58200512 PDF
31-12-2018 full format 12-04-2019 2019-09800531 PDF
31-12-2017 full format 12-09-2018 2018-62600557 PDF
31-12-2016 full format 07-06-2017 2017-15100479 PDF
31-12-2015 full format 05-04-2016 2016-09300195 PDF
31-12-2014 full format 02-07-2015 2015-25600283 PDF

Show all 13 filings

Next steps