Equity
Equity fell below zero in 2010.
Equity fell below zero in 2010.
Of this, €486,979 falls due within a year.
The last four annual accounts were filed 13 to 26 days before the end of the period.
Inactive. The last annual accounts are for financial year 2012.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them.
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
17,357 | 17,357 | 173,072 | 669,132 | |
20 |
- | - | 39,874 | 51,544 | |
21/28 |
- | - | 41,046 | 371,252 | |
22/27 |
- | - | 1,172 | 319,708 | |
23 |
- | - | - | 240,515 | |
24 |
- | - | 1,172 | 79,193 | |
29/58 |
17,357 | 17,357 | 132,026 | 297,880 | |
3 |
- | - | 105,407 | 237,302 | |
30/36 |
- | - | 105,407 | 237,302 | |
40/41 |
234 | 234 | 24,025 | 39,814 | |
40 |
- | - | 23,970 | 2,502 | |
41 |
234 | 234 | 55 | 37,313 | |
54/58 |
17,123 | 17,123 | 2,594 | 9,303 | |
490/1 |
- | - | - | 11,460 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
17,357 | 17,357 | 173,072 | 669,132 | |
10/15 |
-471,421 | -471,421 | -361,775 | 100,661 | |
10/11 |
400,000 | 400,000 | 400,000 | 341,070 | |
100 |
400,000 | 400,000 | 400,000 | 400,000 | |
101 |
- | - | - | 58,930 | |
14 |
-871,421 | -871,421 | -761,775 | -240,409 | |
17/49 |
488,779 | 488,779 | 534,847 | 568,471 | |
17 |
- | - | 125,000 | 175,000 | |
170/4 |
- | - | 125,000 | 175,000 | |
42/48 |
486,979 | 486,979 | 403,783 | 388,443 | |
42 |
150,000 | 150,000 | 50,000 | 50,000 | |
43 |
241,483 | 241,483 | 201,826 | 125,000 | |
430/8 |
241,483 | 241,483 | 201,826 | 125,000 | |
44 |
80,022 | 80,022 | 131,631 | 183,190 | |
440/4 |
80,022 | 80,022 | 131,631 | 183,190 | |
45 |
6,911 | 6,911 | 14,317 | 4,889 | |
450/3 |
6,911 | 6,911 | 8,130 | 603 | |
454/9 |
- | - | 6,188 | 4,286 | |
47/48 |
8,563 | 8,563 | 6,009 | 25,364 | |
492/3 |
1,800 | 1,800 | 6,064 | 5,028 | |
| Income statement | |||||
76A |
- | - | 2,638 | - | |
9900 |
- | -119,172 | -153,974 | -59,827 | |
62 |
- | 24,153 | 40,917 | 26,453 | |
630 |
- | - | 50,477 | 75,117 | |
631/4 |
- | -96,986 | 38,275 | 58,712 | |
640/8 |
- | 322 | 9,549 | 8,059 | |
66A |
- | 52,115 | 215,367 | - | |
9901 |
- | -46,661 | -293,191 | -228,166 | |
75/76B |
- | 675 | 6,875 | 9,509 | |
75 |
- | 675 | 6,875 | 9,509 | |
65/66B |
- | 11,544 | 22,320 | 21,752 | |
65 |
- | 11,544 | 22,320 | 21,752 | |
9903 |
- | -109,645 | -521,365 | -240,409 | |
67/77 |
- | 1 | 2 | - | |
9904 |
- | -109,646 | -521,367 | -240,409 | |
9905 |
- | -109,646 | -521,367 | -240,409 | |
| Appropriation of the result | |||||
9906 |
-871,421 | -871,421 | -761,775 | -240,409 | |
| Social balance sheet | |||||
9087 |
- | 1 | 1.2 | 1.2 | |
Hours worked1013 |
- | 1,187 | 2,346 | 1,252 | |
| Document | |||||
Source: Annual accounts 2012 (PDF), filed on 15-02-2013.
| Line | Trend | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|
| - | - | -242,714 | -153,050 | ||
| - | - | -470,890 | -165,292 | ||
| - | - | -279,730 | 344,178 | ||
| 0 | 14,529 | -6,710 | - | ||
| -469,621 | -469,621 | -271,757 | -90,563 | ||
| - | - | -209.0% | 15.0% | ||
| 0.04 | 0.04 | 0.33 | 0.77 | ||
| 0.04 | 0.04 | 0.07 | 0.16 | ||
| - | - | - | 5.65 | ||
| - | - | - | -238.8% | ||
| - | -631.7% | -301.2% | -35.9% |
A ratio outside any meaningful range has been withheld (balance sheet total €17,357, equity -€471,421).
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
The operating result for 2011 is a loss of €46,661, smaller than the loss of €293,191 in 2010.
Equity is negative. Debt (€488,779) exceeds the balance-sheet total (€17,357).
Source: lists of holdings in the owners' accounts
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
THE JUNIOR WAY is no longer in the KBO register.
If something looks wrong or is missing, please tell us.