Skip to content

THE INPUT

Active
Private limited companyfounded 199729 yrs activeNieuwpoort 18, 9000 Gent, BelgiumKBO/BCE: BE 0459.973.406

THE INPUT has been active since 1997 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €485k and a net result of €191k. Equity is growing by ~12.5% per year across the filed fiscal years. Its solvency ranks better than 60% of 629 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2025
86 / 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability96▲+2
Solvency79▼-20
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €40k at 30 days acceptable
Liquidity ample (current ratio 2.18 against 3.8 in 2024; short-term debt: 45.7% and cash: 88.7% of total assets), and 45.7% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 74
Relative position
BE, all sectors
reference
Sector 74
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 29 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
54.3%
Return on assets
21.4%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 25-07-2026, 6 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
6 d early
2024
29 d late
2023
49 d late
2022
12 d early
2021
5 d early
2020
1 d early
2019
18 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
22-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Equity
€485k▼ 16.8%
2024 · €583k
2018: €260k 2019: €310k 2020: €274k 2021: €296k 2022: €432k 2023: €476k 2024: €583k
2018 → 2025
Total assets
€894k▲ 13.2%
2024 · €790k
2018: €353k 2019: €362k 2020: €325k 2021: €341k 2022: €585k 2023: €629k 2024: €790k
2018 → 2025
Net result
€191k▲ 21.7%
2024 · €157k
2018: €61k 2019: €50k 2020: €-36k 2021: €22k 2022: €223k 2023: €124k 2024: €157k
2018 → 2025
Working capital
€482k▼ 16.7%
2024 · €579k
2018: €238k 2019: €290k 2020: €262k 2021: €287k 2022: €428k 2023: €476k 2024: €579k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€296k-€432k▲ 46.2%€476k▲ 10.0%€583k▲ 22.6%€485k▼ 16.8%
Operating result€20k-€311k▲ 1,425%€174k▼ 44.2%€222k▲ 28.1%€272k▲ 22.3%
Net result€22k-€223k▲ 934%€124k▼ 44.3%€157k▲ 26.8%€191k▲ 21.7%
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€100k€200k€300kOperating result 2021: €20k€20kNet result 2021: €22k€22kOperating result 2022: €311k€311kNet result 2022: €223k€223kOperating result 2023: €174k€174kNet result 2023: €124k€124kOperating result 2024: €222k€222kNet result 2024: €157k€157kOperating result 2025: €272k€272kNet result 2025: €191k€191k20212022202320242025
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 22% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €894k
Fixed assets €3k▼ 27.8%
Current assets €890k▲ 13.4%
Equity and liabilities €894k
Equity €485k▼ 16.8%
Debt €409k▲ 97.5%
The debt ratio rises from 26.2% to 45.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€273k
2024 · €224k
Cash flow
€193k
2024 · €159k
Solvency
54.3%
2024 · 73.8%
Current ratio
2.18
2024 · 3.80
Quick ratio
2.00
2024 · 3.48
Debt / equity
0.84
2024 · 0.35
ROE
39.4%
2024 · 27.0%
ROA
21.4%
2024 · 19.9%
Interest coverage
118.42
2024 · 139.65
Debt
€409k
2024 · €207k
Debt ≤ 1 year
€409k
2024 · €207k
Income taxes
€83k
2024 · €71k
Staff costs
€194k
2024 · €184k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€790k€894k
Fixed assets21/28€5k€3k
Tangible fixed assets22/27€4k€3k
Furniture and vehicles24€2k€601
Other tangible fixed assets26€2k€2k=
Financial fixed assets28€640€640=
Current assets29/58€785k€890k
Stocks and contracts in progress3€66k€74k
Stocks30/36€66k€74k
Amounts receivable within one year40/41€38k€22k
Trade receivables40€37k€22k
Other amounts receivable41€89€89=
Cash at bank and in hand54/58€681k€792k
Deferred charges and accrued income490/1€1k€1k
Equity and liabilities
Total equity and liabilities10/49€790k€894k
Equity10/15€583k€485k
Contributions10/11€3k€3k=
Reserves13€581k€483k
Tax-exempt reserves132€10k€10k=
Distributable reserves133€571k€473k
Amounts payable17/49€207k€409k
Amounts payable within one year42/48€207k€409k
Trade debts44€94k€40k
Suppliers440/4€94k€40k
Advances received on contracts in progress46-€4k
Taxes, remuneration and social security45€50k€83k
Taxes450/3€17k€56k
Remuneration and social security454/9€33k€28k
Other amounts payable47/48€63k€281k
Accrued charges and deferred income492/3€108-
Income statement Code20242025
Remuneration, social security and pensions62€184k€194k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2k€1k
Other operating charges640/8€2k€645
Gross operating margin9900€410k€468k
Operating profit (loss)9901€222k€272k
Financial income75/76B€7k€4k
Recurring financial income75€7k€4k
Financial charges65/66B€2k€2k
Recurring financial charges65€2k€2k
Profit (loss) for the period before taxes9903€228k€274k
Income taxes67/77€71k€83k
Profit (loss) for the period9904€157k€191k
Profit (loss) for the period to be appropriated9905€157k€191k
Appropriation of the result
Profit (loss) to be appropriated9906€157k€191k
Transfer from equity791/2€50k€289k
Transfer to equity691/2€157k€191k
To other reserves6921€157k€191k
Profit to be distributed694/7€50k€289k
Return on contributions (dividend)694€50k€289k
Social balance
Average headcount (FTE)9087-4.0

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
25-07
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema
2025
29-08
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 29 days late
2024
31-12
Financial Equity above €500kEq €583k ▲22.6%
4 profitable years in a row build equity to €583k.
18-09
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 49 days late
2023
18-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
30-12
Financial Highest result since 2018net €223k ▲934%
Operating result €311k, net result €223k, both a record.
25-07
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
30-12
Financial Back to profitnet €22k
Net result €22k after one loss-making year.
29-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
30-12
Financial Weakest financial yearnet €-36k ▼172%
Net result drops to €-36k, the lowest in the series; recovery starts the following year.
17-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 18 days late
2019
29-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
30-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
25-07
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Gent · 1 establishment unit since 1997
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Nieuwpoort 189000 Gent
Ground area
83 m²
Building footprint
62 m²
Volume, LiDAR
845 m³
Parcel 44802B0700/00E000, Flanders · tallest building 18.5 m, ±5 floors. Linked by address, not a title deed.
1 establishment unit
Nieuwpoort 18, 9000 Gent
Gambling and betting activities
since 19972.080.689.491
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
44802B0700/00E000 Flanders 83 m² 1 · 62 m² 18.5 m · 5 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2022 to 2023 · 5 entries · 53,133 EUR awarded · 53,134 EUR paid
Year Entries awardedpaid
2023 1 0 EUR8,024 EUR
2022 4 53,133 EUR45,110 EUR
Schemes
Globalisatiemechanisme 2 (stopgezet)
1 entry · 22,733 EUR · 22,733 EUR paid · Fonds voor Innoveren en Ondernemen
Brexit-veerkrachtsubsidie (stopgezet)
2 entries · 16,047 EUR · 16,048 EUR paid · Fonds voor Innoveren en Ondernemen
Vlaams Beschermingsmechanisme 11 (stopgezet)
1 entry · 7,713 EUR · 7,713 EUR paid · Fonds voor Innoveren en Ondernemen
Vlaams beschermingsmechanisme 12 (stopgezet)
1 entry · 6,640 EUR · 6,640 EUR paid · Fonds voor Innoveren en Ondernemen

Similar companies · same sector, comparable size

Of 887 companies in sector 74991 we hold annual accounts for 316. 190 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded04-02-1997
Fiscal year end31-12
Activities, NACEBEL
74878
74901Other professional, scientific and technical activities
74991Agents and managers of artists, athletes and other public figures
92113
59113Video and film production, excluding cinema and television films
Sources
Crossroads Bank for EnterprisesNational Bank · 28 filingsAddress and cadastre registers

Data from official sources, last processed on 20-09-2026. Scores and ratios are computed by Checked and are not a credit decision.