Skip to content

THB

Active
Private limited companyfounded 2021active for 5 yearsRue du Waux-Hall 14, 1390 Grez-Doiceau, BelgiumKBO/BCE: BE 0765.915.265

Financials · financial year 2025, full format

Annual accounts 2025 filed on 02-06-2026 PDF all 5 filings

Turnover
≈ €14,000
Estimated: probably between €5,500 and €32,000
EBIT margin
Not included in this filing
Net result
€135▼ 90.8%
2024 · €1,464
Working capital
€41,038▼ 4.3%
2024 · €42,904
Trend over the years

2021 to 2025, 5 financial years

The operating result for 2025 is 79% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Operating result€490 2025 Net result€135 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€1,735-€2,142▲ 23.4%€3,821▲ 78.4%€2,373▼ 37.9%€490▼ 79.4%
Net result€860below the sector's middle half-€1,239below the sector's middle half▲ 44.0%€2,523below the sector's middle half▲ 104%€1,464below the sector's middle half▼ 42.0%€135below the sector's middle half▼ 90.8%
Equity€29,677below the sector's middle half-€30,916below the sector's middle half▲ 4.2%€33,439below the sector's middle half▲ 8.2%€34,903below the sector's middle half▲ 4.4%€35,038below the sector's middle half▲ 0.4%
Total assets€65,422below the sector's middle half-€66,779below the sector's middle half▲ 2.1%€72,507below the sector's middle half▲ 8.6%€76,645below the sector's middle half▲ 5.7%€67,814below the sector's middle half▼ 11.5%
Debt€35,745-€35,863▲ 0.3%€39,068▲ 8.9%€41,742▲ 6.8%€32,776▼ 21.5%
Working capital€39,677below the sector's middle half-€40,916below the sector's middle half▲ 3.1%€41,439below the sector's middle half▲ 1.3%€42,904below the sector's middle half▲ 3.5%€41,038below the sector's middle half▼ 4.3%
Solvency45.4%within the sector's middle half-46.3%within the sector's middle half▲ 0.9pp46.1%within the sector's middle half▼ 0.2pp45.5%within the sector's middle half▼ 0.6pp51.7%within the sector's middle half▲ 6.1pp
Current ratio2.54within the sector's middle half-2.58within the sector's middle half▲ 0.042.33within the sector's middle half▼ 0.252.27within the sector's middle half▼ 0.062.53within the sector's middle half▲ 0.26
Return on assets (ROA)1.3%within the sector's middle half-1.9%within the sector's middle half▲ 0.5pp3.5%within the sector's middle half▲ 1.6pp1.9%within the sector's middle half▼ 1.6pp0.2%within the sector's middle half▼ 1.7pp
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €67,814
Equity €35,038 ▲ 0.4%
Debt €32,776 ▼ 21.5%
Debt's share of the balance-sheet total falls from 54.5% to 48.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Quick ratio
2.22▲
2024 · 2.02
Debt to equity
0.94▼
2024 · 1.20
ROE
0.4%▼
2024 · 4.2%
Debt ≤ 1 year
€26,776▼
2024 · €33,740
Debt > 1 year
€6,000▼
2024 · €8,000
Income taxes
€611▼
2024 · €1,075
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as THB: wholesale of solid, liquid and gaseous fuels and related products (NACE 46810). They are comparable in size and age: total assets between €15,700 and €288,000, founded between 2019 and 2024.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
THB Grez-Doiceau2021€67,814€35,038€1,159€1352025
ROMTECH Genk2020€61,066-€667-€606-€2,2932025
Collas Energy Trois-Ponts2020€15,748-€18,529-€2,292-€4,1442025
WS CONSULTANCY Houthalen-Helchteren2020€25,362€23,326€3,882€2,7252025
DAM consulting Mons2019€278,695€264,502-€8,126-€7,9452025
Terranova Hydrogen Aalst2023€288,237€274,348-€4,896-€9032025
DAN TRADE Dilbeek2024€25,360€4,930€276-€702024

They were chosen from the 463 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 5,047 companies had the same profile as THB has now. Two years later, 2.2% had gone bankrupt and 93.9% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.2% went bankrupt
3.8% stopped otherwise
93.9% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of THB itself is lower: 0.4% within 12 months. It rests on far more data about THB than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 5,047 companies, not a prediction for THB. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines

Source: Annual accounts 2025 (PDF), filed on 02-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€76,645€67,814▼
Current assets29/58€76,645€67,814▼
Amounts receivable after more than one year29€16,119€16,509▲
Other amounts receivable291€16,119€16,509▲
Stocks and contracts in progress3€8,499€8,293▼
Stocks30/36€8,499€8,293▼
Amounts receivable within one year40/41€23,359€23,692▲
Trade receivables40€11,258€10,651▼
Other amounts receivable41€12,100€13,041▲
Cash at bank and in hand54/58€28,443€19,153▼
Deferred charges and accrued income490/1€225€168▼
Equity and liabilities
Total equity and liabilities10/49€76,645€67,814▼
Equity10/15€34,903€35,038▲
Contributions10/11€1,648€1,648=
Reserves13€33,255€33,255=
Non-distributable reserves130/1€494€494=
Reserves not available under the articles1311€494€494=
Distributable reserves133€32,760€32,760=
Profit (loss) carried forward14-€135
Amounts payable17/49€41,742€32,776▼
Amounts payable after more than one year17€8,000€6,000▼
Other amounts payable178/9€8,000€6,000▼
Amounts payable within one year42/48€33,740€26,776▼
Trade debts44€16,045€13,579▼
Suppliers440/4€16,045€13,579▼
Taxes, remuneration and social security45€2,681€1,223▼
Taxes450/3€2,681€1,223▼
Other amounts payable47/48€15,015€11,974▼
Accrued charges and deferred income492/3€1-
Income statement Code20242025
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€2,843-
Other operating charges640/8€4,412€669▼
Gross operating margin9900€3,943€1,159▼
Operating profit (loss)9901€2,373€490▼
Financial income75/76B€402€417▲
Recurring financial income75€402€417▲
Financial charges65/66B€236€161▼
Recurring financial charges65€236€161▼
Profit (loss) for the period before taxes9903€2,539€746▼
Income taxes67/77€1,075€611▼
Profit (loss) for the period9904€1,464€135▼
Profit (loss) for the period to be appropriated9905€1,464€135▼
Appropriation of the result
Profit (loss) to be appropriated9906€1,464€135▼
Transfer to equity691/2€1,464-
To other reserves6921€1,464-

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line20212022202320242025Change
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€1,025--€2,843--
Other operating charges640/8€350€348€384€4,412€669▼ 84.8%
Non-recurring operating charges66A€7,807-----
Gross operating margin9900€9,893€3,514€4,205€3,943€1,159▼ 70.6%
Operating profit (loss)9901€1,735€2,142€3,821€2,373€490▼ 79.4%
Financial income75/76B€400€425€409€402€417▲ 3.8%
Recurring financial income75€400€425€409€402€417▲ 3.8%
Financial charges65/66B€523€350€136€236€161▼ 31.9%
Recurring financial charges65€523€350€136€236€161▼ 31.9%
Profit (loss) for the period before taxes9903€1,612€2,216€4,094€2,539€746▼ 70.6%
Income taxes67/77€752€977€1,571€1,075€611▼ 43.2%
Profit (loss) for the period9904€860€1,239€2,523€1,464€135▼ 90.8%
Profit (loss) for the period to be appropriated9905€860€1,239€2,523€1,464€135▼ 90.8%
Line20212022202320242025Change
Assets
Total assets20/58€65,422€66,779€72,507€76,645€67,814▼ 11.5%
Current assets29/58€65,422€66,779€72,507€76,645€67,814▼ 11.5%
Amounts receivable after more than one year29€14,949€15,339€15,729€16,119€16,509▲ 2.4%
Other amounts receivable291€14,949€15,339€15,729€16,119€16,509▲ 2.4%
Stocks and contracts in progress3€7,438€7,268€7,574€8,499€8,293▼ 2.4%
Stocks30/36€7,438€7,268€7,574€8,499€8,293▼ 2.4%
Amounts receivable within one year40/41€21,710€26,661€27,793€23,359€23,692▲ 1.4%
Trade receivables40€13,960€16,711€15,936€11,258€10,651▼ 5.4%
Other amounts receivable41€7,750€9,950€11,858€12,100€13,041▲ 7.8%
Cash at bank and in hand54/58€21,285€17,511€21,374€28,443€19,153▼ 32.7%
Deferred charges and accrued income490/1€41-€37€225€168▼ 25.7%
Equity and liabilities
Total equity and liabilities10/49€65,422€66,779€72,507€76,645€67,814▼ 11.5%
Equity10/15€29,677€30,916€33,439€34,903€35,038▲ 0.4%
Contributions10/11€1,648€1,648€1,648€1,648€1,648=
Reserves13€28,029€29,268€31,791€33,255€33,255=
Non-distributable reserves130/1€494€494€494€494€494=
Reserves not available under the articles1311€494€494€494€494€494=
Distributable reserves133€27,534€28,773€31,296€32,760€32,760=
Profit (loss) carried forward14----€135-
Amounts payable17/49€35,745€35,863€39,068€41,742€32,776▼ 21.5%
Amounts payable after more than one year17€10,000€10,000€8,000€8,000€6,000▼ 25.0%
Other amounts payable178/9€10,000€10,000€8,000€8,000€6,000▼ 25.0%
Amounts payable within one year42/48€25,745€25,863€31,068€33,740€26,776▼ 20.6%
Trade debts44€16,823€15,961€13,227€16,045€13,579▼ 15.4%
Suppliers440/4€16,823€15,961€13,227€16,045€13,579▼ 15.4%
Taxes, remuneration and social security45€752€1,728€2,548€2,681€1,223▼ 54.4%
Taxes450/3€752€1,728€2,548€2,681€1,223▼ 54.4%
Other amounts payable47/48€8,171€8,174€15,294€15,015€11,974▼ 20.3%
Accrued charges and deferred income492/3---€1--
Line20212022202320242025Change
Profit (loss) for the period9904€860€1,239€2,523€1,464€135▼ 90.8%
Operating cash flow (approximation)€860€1,239€2,523€1,464€135▼ 90.8%
Change in cash--€3,774€3,863€7,069-€9,290-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference Document
31-12-2025 full format 02-06-2026 2026-00132631 PDF
31-12-2024 full format 04-07-2025 2025-00232010 PDF
31-12-2023 full format 17-06-2024 2024-00133051 PDF
31-12-2022 full format 18-08-2023 2023-00334179 PDF
31-12-2021 full format 18-08-2022 2022-20293456 PDF

Next steps