Skip to content

TFH CONCEPT

Active
Private limited companyfounded 2015active for 11 yearsRue de Maffle 33, 7180 Seneffe, BelgiumKBO/BCE: BE 0629.886.821

From the official registers: KBO 11 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

The computed 12-month bankruptcy probability of TFH CONCEPT is 3.9% (moderate). The 2025 annual accounts show equity of €24,661 and a net result of -€11,344. Equity has been growing by about 16% per year since 2018. Its solvency ranks better than 12% of 34,902 sector peers (NACE 43, financial year 2025). The company has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00536841.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
30-09-2026
Format
micro format
Reference
2026-00536841
Turnover
≈ €260,000
Estimated: probably between €200,000 and €440,000
Total assets
€345,659▲ 9.8%
2024 · €314,948
Net result
-€11,344
2024 · €9,704
Working capital
-€27,536▲ 36.8%
2024 · -€43,562
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is a loss of €4,784, after a profit of €15,146 in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result-€4,784 2025 Net result-€11,344 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€28,348-€16,941▼ 40.2%€6,807▼ 59.8%€17,281▲ 154%€2,067▼ 88.0%-€4,967€15,146-€4,784
Net result€27,427-€15,150▼ 44.8%€4,993within the sector's middle half▼ 67.0%€14,819within the sector's middle half▲ 197%-€131below the sector's middle half-€6,428below the sector's middle half▼ 4,792%€9,704within the sector's middle half-€11,344below the sector's middle half
Equity-€2,102-€13,048€18,040below the sector's middle half▲ 38.3%€32,859within the sector's middle half▲ 82.1%€32,728within the sector's middle half▼ 0.4%€26,300within the sector's middle half▼ 19.6%€36,005within the sector's middle half▲ 36.9%€24,661within the sector's middle half▼ 31.5%
Total assets€96,054-€113,832▲ 18.5%€124,409within the sector's middle half▲ 9.3%€143,623within the sector's middle half▲ 15.4%€115,460within the sector's middle half▼ 19.6%€135,235within the sector's middle half▲ 17.1%€314,948above the sector's middle half▲ 133%€345,659above the sector's middle half▲ 9.8%
Debt€98,156-€100,785▲ 2.7%€106,369▲ 5.5%€110,764▲ 4.1%€82,732▼ 25.3%€108,935▲ 31.7%€278,944▲ 156%€320,998▲ 15.1%
Working capital-€43,668--€31,239▲ 28.5%-€18,994below the sector's middle half▲ 39.2%-€25,911below the sector's middle half▼ 36.4%-€33,067below the sector's middle half▼ 27.6%-€21,718below the sector's middle half▲ 34.3%-€43,562below the sector's middle half▼ 101%-€27,536below the sector's middle half▲ 36.8%
Solvency-2.2%-11.5%▲ 13.7pp14.5%below the sector's middle half▲ 3.0pp22.9%within the sector's middle half▲ 8.4pp28.3%within the sector's middle half▲ 5.5pp19.4%below the sector's middle half▼ 8.9pp11.4%below the sector's middle half▼ 8.0pp7.1%below the sector's middle half▼ 4.3pp
Current ratio0.49-0.34▼ 0.150.60below the sector's middle half▲ 0.260.61below the sector's middle half=0.45below the sector's middle half▼ 0.160.79below the sector's middle half▲ 0.340.70below the sector's middle half▼ 0.090.83below the sector's middle half▲ 0.13
Return on assets (ROA)28.6%-13.3%▼ 15.2pp4.0%within the sector's middle half▼ 9.3pp10.3%within the sector's middle half▲ 6.3pp-0.1%below the sector's middle half▼ 10.4pp-4.8%below the sector's middle half▼ 4.6pp3.1%within the sector's middle half▲ 7.8pp-3.3%below the sector's middle half▼ 6.4pp
Staff (FTE)11=0.6▼ 40.0%
above within below The sector band is the middle half of the companies in Specialised construction activities (NACE 43). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €345,659
Fixed assets €212,009 ▼ 1.0%
Current assets €133,650 ▲ 32.6%
Equity and liabilities €345,659
Equity €24,661 ▼ 31.5%
Debt €320,998 ▲ 15.1%
Debt's share of the balance-sheet total rises from 88.6% to 92.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€57,234▲
2024 · €48,410
Cash flow
€50,675▲
2024 · €42,969
Quick ratio
0.46▲
2024 · 0.42
Debt to equity
13.02▲
2024 · 7.75
ROE
-46.0%▼
2024 · 27.0%
Interest coverage
8.40▲
2024 · 7.41
Debt ≤ 1 year
€161,186▲
2024 · €144,351
Debt > 1 year
€159,122▲
2024 · €133,966
Staff costs
€7,957▼
2024 · €10,465
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 1,037 companies had the same profile as TFH CONCEPT has now. Two years later, 2.9% had gone bankrupt and 93.8% were still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a small loss
2.9% went bankrupt
2.9% stopped otherwise
93.8% was still going

Another 0.4% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of TFH CONCEPT itself is higher: 3.9% within 12 months. It rests on far more data about TFH CONCEPT than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 1,037 companies, not a prediction for TFH CONCEPT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€314,948€345,659▲
Fixed assets21/28€214,159€212,009▼
Tangible fixed assets22/27€213,684€211,534▼
Plant, machinery and equipment23€45,842€23,698▼
Furniture and vehicles24€167,842€187,836▲
Financial fixed assets28€475€475=
Current assets29/58€100,789€133,650▲
Stocks and contracts in progress3€40,000€60,000▲
Contracts in progress37€40,000€60,000▲
Amounts receivable within one year40/41€43,729€61,782▲
Trade receivables40€35,292€24,641▼
Other amounts receivable41€8,437€37,141▲
Cash at bank and in hand54/58€14,122€193▼
Deferred charges and accrued income490/1€2,938€11,675▲
Equity and liabilities
Total equity and liabilities10/49€314,948€345,659▲
Equity10/15€36,005€24,661▼
Contributions10/11€6,200€6,200=
Reserves13€630€630=
Distributable reserves133€630€630=
Profit (loss) carried forward14€29,174€17,831▼
Amounts payable17/49€278,944€320,998▲
Amounts payable after more than one year17€133,966€159,122▲
Financial debts170/4€133,966€159,122▲
Amounts payable within one year42/48€144,351€161,186▲
Current portion of amounts payable after more than one year42€18,145€25,782▲
Financial debts43€2,118€7,396▲
Credit institutions430/8€2,118€7,396▲
Trade debts44€58,609€43,923▼
Suppliers440/4€58,609€43,923▼
Advances received on contracts in progress46€54,500€81,000▲
Taxes, remuneration and social security45€3,560€3,086▼
Taxes450/3€2,500€2,500=
Remuneration and social security454/9€1,060€586▼
Other amounts payable47/48€7,420-
Accrued charges and deferred income492/3€627€690▲
Income statement Code20242025
Non-recurring operating income76A€7,116€30,907▲
Remuneration, social security and pensions62€10,465€7,957▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€33,265€62,018▲
Other operating charges640/8€4,100€2,648▼
Non-recurring operating charges66A-€170
Gross operating margin9900€62,976€68,009▲
Operating profit (loss)9901€15,146-€4,784▼
Financial income75/76B€1,093€254▼
Recurring financial income75€1,093€254▼
Financial charges65/66B€6,535€6,813▲
Recurring financial charges65€6,535€6,813▲
Profit (loss) for the period before taxes9903€9,704-€11,344▼
Profit (loss) for the period9904€9,704-€11,344▼
Profit (loss) for the period to be appropriated9905€9,704-€11,344▼
Appropriation of the result
Profit (loss) to be appropriated9906€29,174€17,831▼
Profit (loss) brought forward from the previous period14P€19,470€29,174▲

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€24,000€8,471€2,243€7,116€30,907▲ 334%
Remuneration, social security and pensions62-----€8,347€10,465€7,957▼ 24.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€39,388€49,027€48,478€52,837€44,737€41,930€33,265€62,018▲ 86.4%
Other operating charges640/8---€2,856€3,923€3,435€4,100€2,648▼ 35.4%
Non-recurring operating charges66A-------€170-
Gross operating margin9900€69,818€67,989€57,274€72,974€50,727€48,745€62,976€68,009▲ 8.0%
Operating profit (loss)9901€28,348€16,941€6,807€17,281€2,067-€4,967€15,146-€4,784-
Financial income75/76B---€26€67€24€1,093€254▼ 76.8%
Recurring financial income75€454€57€4€26€67€24€1,093€254▼ 76.8%
Financial charges65/66B---€2,489€2,266€1,485€6,535€6,813▲ 4.3%
Recurring financial charges65€1,375€1,848€1,817€2,489€2,266€1,485€6,535€6,813▲ 4.3%
Profit (loss) for the period before taxes9903€27,427€15,150€4,993€14,819-€131-€6,428€9,704-€11,344-
Profit (loss) for the period9904€27,427€15,150€4,993€14,819-€131-€6,428€9,704-€11,344-
Profit (loss) for the period to be appropriated9905€27,427€15,150€4,993€14,819-€131-€6,428€9,704-€11,344-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€96,054€113,832€124,409€143,623€115,460€135,235€314,948€345,659▲ 9.8%
Fixed assets21/28€54,118€97,678€95,848€103,884€88,482€51,958€214,159€212,009▼ 1.0%
Tangible fixed assets22/27€53,848€97,408€95,578€103,614€88,212€51,483€213,684€211,534▼ 1.0%
Plant, machinery and equipment23---€78,013€65,674€38,767€45,842€23,698▼ 48.3%
Furniture and vehicles24---€25,601€22,538€12,716€167,842€187,836▲ 11.9%
Financial fixed assets28€270€270€270€270€270€475€475€475=
Current assets29/58€41,937€16,155€28,561€39,739€26,979€83,278€100,789€133,650▲ 32.6%
Stocks and contracts in progress3€10,000-€15,000€20,000-€60,000€40,000€60,000▲ 50.0%
Contracts in progress37---€20,000-€60,000€40,000€60,000▲ 50.0%
Amounts receivable within one year40/41€19,426€7,735€5,877€13,229€22,413€19,195€43,729€61,782▲ 41.3%
Trade receivables40---€4,034€9,488€6,750€35,292€24,641▼ 30.2%
Other amounts receivable41---€9,194€12,924€12,445€8,437€37,141▲ 340%
Cash at bank and in hand54/58€7,882€1,791€1,771€1,054€288€410€14,122€193▼ 98.6%
Deferred charges and accrued income490/1---€5,457€4,278€3,673€2,938€11,675▲ 297%
Equity and liabilities
Total equity and liabilities10/49€96,054€113,832€124,409€143,623€115,460€135,235€314,948€345,659▲ 9.8%
Equity10/15-€2,102€13,048€18,040€32,859€32,728€26,300€36,005€24,661▼ 31.5%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€303€630€630€630€630€630€630€630=
Non-distributable reserves130/1---€630€630----
Reserves not available under the articles1311---€630€630----
Distributable reserves133-----€630€630€630=
Profit (loss) carried forward14-€8,605€6,217€11,210€26,029€25,898€19,470€29,174€17,831▼ 38.9%
Amounts payable17/49€98,156€100,785€106,369€110,764€82,732€108,935€278,944€320,998▲ 15.1%
Amounts payable after more than one year17€11,665€52,552€58,014€44,313€21,887€2,612€133,966€159,122▲ 18.8%
Financial debts170/4---€44,313€21,887€2,612€133,966€159,122▲ 18.8%
Amounts payable within one year42/48€85,605€47,394€47,555€65,651€60,046€104,996€144,351€161,186▲ 11.7%
Current portion of amounts payable after more than one year42---€27,540€27,827€19,275€18,145€25,782▲ 42.1%
Financial debts43---€2,957€3,025€19€2,118€7,396▲ 249%
Credit institutions430/8---€2,957€3,025€19€2,118€7,396▲ 249%
Trade debts44€33,671€8,977€9,839€15,154€21,194€22,032€58,609€43,923▼ 25.1%
Suppliers440/4---€15,154€21,194€22,032€58,609€43,923▼ 25.1%
Advances received on contracts in progress46---€20,000€5,500€59,500€54,500€81,000▲ 48.6%
Taxes, remuneration and social security45----€2,500€3,271€3,560€3,086▼ 13.3%
Taxes450/3----€2,500€2,500€2,500€2,500=
Remuneration and social security454/9-----€771€1,060€586▼ 44.7%
Other amounts payable47/48-----€900€7,420--
Accrued charges and deferred income492/3---€800€800€1,327€627€690▲ 10.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€27,427€15,150€4,993€14,819-€131-€6,428€9,704-€11,344-
+ Depreciation and write-downs630€39,388€49,027€48,478€52,837€44,737€41,930€33,265€62,018▲ 86.4%
Operating cash flow (approximation)€66,815€64,177€53,470€67,656€44,606€35,502€42,969€50,675▲ 17.9%
Investment in fixed assets (approximation)--€92,587-€46,648-€60,872-€29,335-€5,406-€195,466-€59,869▲ 69.4%
Change in cash--€6,092-€19-€717-€765€121€13,712-€13,929-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 11 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00536841 NBB
31-12-2024 micro format 30-09-2025 2025-00529875 PDF
31-12-2023 micro format 22-10-2024 2024-00516467 PDF
31-12-2022 micro format 30-08-2023 2023-00416957 PDF
31-12-2021 micro format 31-08-2022 2022-20402189 PDF
31-12-2020 micro format 31-08-2021 2021-64200400 PDF
31-12-2019 micro format 30-09-2020 2020-58000383 PDF
31-12-2018 micro format 30-08-2019 2019-61400228 PDF
31-12-2017 micro format 29-08-2018 2018-54000493 PDF
31-12-2016 micro format 29-08-2017 2017-51600304 PDF

Show all 11 filings

Comparable companies

These companies have the same main activity as TFH CONCEPT: site preparation (NACE 43120). They are comparable in size and age: total assets between €320,000 and €395,000, founded between 2013 and 2015.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
TFH CONCEPT Seneffe2015€345,659€24,661€68,009--€11,3442025
AKKHALI CONSULTING La Louvière2013€395,171€268,497€72,748-€30,2542025
Lathouwers Michael Tongeren-Borgloon2015€364,041€134,466€71,942€178,101€8,0852025
CVG SERVICES Lanaken2015€321,670€91,789€64,659-€14,0222025
KVR CONSTRUCT Ravels2014€319,838€126,059€81,264-€42,5202025
PACTA SERVANDA Zele2014€369,454€339,584€84,293-€47,9782025
ANTONESI CONSTRUCT Tubize2015€319,565€269,898€51,919-€33,0972025

They were chosen from the 3,177 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.