Skip to content

TextMaster

Active Risk: not assessed
Foreign entityfounded 2011active for 15 yearsRUE DE RICHELIEU 69, 75002 PARIS, FranceKBO/BCE: BE 0837.387.439
Summary

TextMaster has the legal form “Foreign entity” in the KBO; Checked does not compute a bankruptcy probability for it. The 2016 annual accounts show equity of €2.4m and a net result of -€712,413. The figures fluctuate too strongly year-on-year for a reliable trend projection. The company has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2016, full format

2017 annual accounts not yet filed, deadline passed on 31 July 2018 Financial year closed on 31 December 2017; filing due at the latest 7 months after the close (Companies Code art. 3:10). 9 financial years without a filing since the last one filed. Source: NBB filings, as of 12 October 2026.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€712,413▲ 52.7%
2015 · -€1.5m
Working capital
€2.8m▼ 16.4%
2015 · €3.3m
Trend over the years

2012 to 2016, 5 financial years

The operating result stays negative: a loss of €673,771 in 2016 against €1.4m in 2015; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.7m 2016 Net result-€0.7m 2016

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20122013201420152016
Operating result-€0.4m--€0.8m▼ 92.7%-€0.8m▲ 5.5%-€1.4m▼ 73.7%-€0.7m▲ 51.5%
Net result-€0.4m--€0.9m▼ 91.7%-€0.8m▲ 4.2%-€1.5m▼ 82.2%-€0.7m▲ 52.7%
Equity€1.3m-€0.5m▼ 64.5%€0.7m▲ 38.7%€3.1m▲ 378%€2.4m▼ 22.8%
Total assets€1.6m-€0.8m▼ 46.4%€1.4m▲ 62.9%€7.3m▲ 437%€4.9m▼ 33.3%
Debt€0.2m-€0.4m▲ 64.5%€0.7m▲ 94.9%€4.1m▲ 491%€2.4m▼ 41.2%
Working capital€1.4m-€0.4m▼ 73.5%€0.6m▲ 65.0%€3.3m▲ 434%€2.8m▼ 16.4%
Staff (FTE)412▲ 200%4▼ 66.7%4=
Balance-sheet composition
2016 in colour, 2015 as the grey bar beneath
Assets €4.9m
Fixed assets €766,178 ▲ 43.4%
Current assets €4.1m ▼ 39.3%
Equity and liabilities €4.9m
Equity €2.4m ▼ 22.8%
Debt €2.4m ▼ 41.2%
Debt's share of the balance-sheet total falls from 56.8% to 50.1%. Equity and debt are lower.
Key figures and ratios
2016 value · change against 2015
EBITDA
-€222,341▲
2015 · -€1.1m
Cash flow
-€260,983▲
2015 · -€1.2m
Current ratio
3.09▲
2015 · 1.96
ROE
-29.3%▲
2015 · -47.8%
ROA
-14.6%▲
2015 · -20.6%
Debt ≤ 1 year
€1.3m▼
2015 · €3.4m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2016 against 2015 · 23 lines
Balance sheet Code20152016
Assets
Total assets20/58€7.3m€4.9m▼
Fixed assets21/28€0.5m€0.8m▲
Intangible fixed assets21€0.4m€0.6m▲
Tangible fixed assets22/27€0.007m€0.004m▼
Financial fixed assets28€0.2m€0.2m▲
Current assets29/58€6.8m€4.1m▼
Amounts receivable within one year40/41€3.5m€1.7m▼
Cash at bank and in hand54/58€3.3m€2.3m▼
Equity and liabilities
Total equity and liabilities10/49€7.3m€4.9m▼
Equity10/15€3.1m€2.4m▼
Contributions10/11€1.0m€1.0m=
Profit (loss) carried forward14-€2.3m-€3.0m▼
Amounts payable17/49€4.1m€2.4m▼
Amounts payable within one year42/48€3.4m€1.3m▼
Trade debts44€2.9m€0.5m▼
Income statement Code20152016
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.3m€0.5m▲
Gross operating margin9900-€1.0m-€0.09m▲
Operating profit (loss)9901-€1.4m-€0.7m▲
Recurring financial income75€0.02m€0.03m▲
Recurring financial charges65€0.1m€0.07m▼
Profit (loss) for the period before taxes9903-€1.5m-€0.7m▲
Profit (loss) for the period9904-€1.5m-€0.7m▲
Profit (loss) for the period to be appropriated9905-€1.5m-€0.7m▲
Line20122013201420152016Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.1m€0.2m€0.3m€0.5m▲ 39.7%
Gross operating margin9900-€0.3m-€0.5m-€0.4m-€1.0m-€0.09m▲ 90.6%
Operating profit (loss)9901-€0.4m-€0.8m-€0.8m-€1.4m-€0.7m▲ 51.5%
Recurring financial income75€0.001m€0.007m€0.01m€0.02m€0.03m▲ 75.5%
Recurring financial charges65€0.01m€0.02m€0.04m€0.1m€0.07m▼ 33.8%
Profit (loss) for the period before taxes9903-€0.4m-€0.9m-€0.8m-€1.5m-€0.7m▲ 52.7%
Profit (loss) for the period9904-€0.4m-€0.9m-€0.8m-€1.5m-€0.7m▲ 52.7%
Profit (loss) for the period to be appropriated9905-€0.4m-€0.9m-€0.8m-€1.5m-€0.7m▲ 52.7%
Line20122013201420152016Change
Assets
Total assets20/58€1.6m€0.8m€1.4m€7.3m€4.9m▼ 33.3%
Fixed assets21/28€0.08m€0.3m€0.5m€0.5m€0.8m▲ 43.4%
Intangible fixed assets21€0.08m€0.2m€0.3m€0.4m€0.6m▲ 49.6%
Tangible fixed assets22/27€0.001m€0.003m€0.004m€0.007m€0.004m▼ 39.4%
Financial fixed assets28-€0.1m€0.2m€0.2m€0.2m▲ 32.3%
Current assets29/58€1.5m€0.5m€0.9m€6.8m€4.1m▼ 39.3%
Amounts receivable within one year40/41€0.01m€0.06m€0.2m€3.5m€1.7m▼ 51.4%
Cash at bank and in hand54/58€1.5m€0.5m€0.7m€3.3m€2.3m▼ 28.5%
Equity and liabilities
Total equity and liabilities10/49€1.6m€0.8m€1.4m€7.3m€4.9m▼ 33.3%
Equity10/15€1.3m€0.5m€0.7m€3.1m€2.4m▼ 22.8%
Contributions10/11€1.8m€1.8m€0.7m€1.0m€1.0m=
Profit (loss) carried forward14-€0.4m-€1.3m-€0.8m-€2.3m-€3.0m▼ 30.6%
Amounts payable17/49€0.2m€0.4m€0.7m€4.1m€2.4m▼ 41.2%
Amounts payable within one year42/48€0.06m€0.2m€0.3m€3.4m€1.3m▼ 61.4%
Trade debts44€0.06m€0.08m€0.1m€2.9m€0.5m▼ 82.1%
Line20122013201420152016Change
Profit (loss) for the period9904-€0.4m-€0.9m-€0.8m-€1.5m-€0.7m▲ 52.7%
+ Depreciation and write-downs630€0.09m€0.1m€0.2m€0.3m€0.5m▲ 39.7%
Operating cash flow (approximation)-€0.4m-€0.7m-€0.6m-€1.2m-€0.3m▲ 77.9%
Investment in fixed assets (approximation)--€0.4m-€0.4m-€0.4m-€0.7m▼ 83.9%
Change in cash--€1.0m€0.3m€2.5m-€0.9m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.