Skip to content

TEXTI MODA

Active
Public limited companyfounded 1991active for 34 yearsIzegemsestraat 62, 8850 Ardooie, BelgiumKBO/BCE: BE 0445.966.012

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 30-01-2026 PDF all 33 filings

Turnover
≈ €180,000
Estimated: probably between €110,000 and €360,000
Total assets
€479,706▲ 1.9%
2024 · €470,888
Net result
€8,453▼ 78.6%
2024 · €39,499
Working capital
€393,608▲ 3.8%
2024 · €379,311
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 73% lower than in 2024 and the lowest since 2021. It is the second fall in a row.

Operating result€15,988 2025 Net result€8,453 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€4,513-€22,944▲ 408%€52,356▲ 128%€49,787▼ 4.9%€86,809▲ 74.4%€59,175▼ 31.8%€15,988▼ 73.0%
Net result€7,539-€23,959within the sector's middle half▲ 218%€35,957above the sector's middle half▲ 50.1%€35,124above the sector's middle half▼ 2.3%€60,965above the sector's middle half▲ 73.6%€39,499above the sector's middle half▼ 35.2%€8,453within the sector's middle half▼ 78.6%
Equity€131,742-€155,701above the sector's middle half▲ 18.2%€191,658above the sector's middle half▲ 23.1%€226,782above the sector's middle half▲ 18.3%€287,747above the sector's middle half▲ 26.9%€327,246above the sector's middle half▲ 13.7%€335,698above the sector's middle half▲ 2.6%
Total assets€305,648-€301,672within the sector's middle half▼ 1.3%€337,301within the sector's middle half▲ 11.8%€369,990within the sector's middle half▲ 9.7%€439,462above the sector's middle half▲ 18.8%€470,888above the sector's middle half▲ 7.2%€479,706above the sector's middle half▲ 1.9%
Debt€96,515-€68,580▼ 28.9%€68,252▼ 0.5%€65,817▼ 3.6%€74,324▲ 12.9%€66,252▼ 10.9%€66,617▲ 0.6%
Working capital€201,098-€229,244above the sector's middle half▲ 14.0%€269,120above the sector's middle half▲ 17.4%€304,260above the sector's middle half▲ 13.1%€361,733above the sector's middle half▲ 18.9%€379,311above the sector's middle half▲ 4.9%€393,608above the sector's middle half▲ 3.8%
Solvency43.1%-51.6%within the sector's middle half▲ 8.5pp56.8%within the sector's middle half▲ 5.2pp61.3%within the sector's middle half▲ 4.5pp65.5%within the sector's middle half▲ 4.2pp69.5%within the sector's middle half▲ 4.0pp70.0%within the sector's middle half▲ 0.5pp
Current ratio3.08-4.35above the sector's middle half▲ 1.274.96above the sector's middle half▲ 0.605.64above the sector's middle half▲ 0.685.92above the sector's middle half▲ 0.296.73above the sector's middle half▲ 0.816.91above the sector's middle half▲ 0.18
Return on assets (ROA)2.5%-7.9%within the sector's middle half▲ 5.5pp10.7%within the sector's middle half▲ 2.7pp9.5%within the sector's middle half▼ 1.2pp13.9%above the sector's middle half▲ 4.4pp8.4%within the sector's middle half▼ 5.5pp1.8%within the sector's middle half▼ 6.6pp
Staff (FTE)0.5-
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €479,706
Fixed assets €19,544 ▼ 23.0%
Current assets €460,161 ▲ 3.3%
Equity and liabilities €479,706
Equity €335,698 ▲ 2.6%
Provisions €77,391 =
Debt €66,617 ▲ 0.6%
Debt's share of the balance-sheet total falls from 14.1% to 13.9%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€21,831▼
2024 · €61,341
Cash flow
€14,296▼
2024 · €41,665
Quick ratio
6.39▲
2024 · 5.89
Debt to equity
0.20▼
2024 · 0.20
ROE
2.5%▼
2024 · 12.1%
Interest coverage
3.74▼
2024 · 12.25
Debt ≤ 1 year
€66,553▲
2024 · €66,190
Income taxes
€6,152▼
2024 · €21,012
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item30-06-202230-06-202330-06-202430-06-2025
Tangible fixed assets-€4,733€23,300-
Depreciation and write-downs of the year€15€597€2,166€5,843

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Comparable companies

These companies have the same main activity as TEXTI MODA: wholesale of household textiles and bedding (NACE 46412). They are comparable in size and age: total assets between €302,000 and €566,000, founded between 1987 and 1993.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFinancial year
TEXTI MODA Ardooie1991€479,706€335,698€33,946-€8,4532025
S'immagini Lievegem1993€501,363€332,155€26,239-€11,2582025
GENERAL TEXTIL Sint-Agatha-Berchem1990€565,540€153,605€42,564€770,395€1,0422025
RASKIN Sint-Truiden1987€501,587€406,635€35,761--€94,6362025
GITTI Sint-Niklaas1991€449,509€358,627€61,026--€29,0942025
RIVALDO Hasselt1990€301,876€293,927€29,793--€4,1762025
Y & Y Kontich1993€314,802€304,384€45,862-€22,1512025

They were chosen from the 516 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 14,766 companies had the same profile as TEXTI MODA has now. Two years later, 0.2% had gone bankrupt and 96.2% were still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% was still going

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TEXTI MODA itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 14,766 companies, not a prediction for TEXTI MODA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 57 lines

Source: Annual accounts 2025 (PDF), filed on 30-01-2026.

Balance sheet Code20242025
Assets
Total assets20/58€470,888€479,706▲
Fixed assets21/28€25,388€19,544▼
Tangible fixed assets22/27€25,270€19,427▼
Furniture and vehicles24€25,270€19,427▼
Financial fixed assets28€117€117=
Current assets29/58€445,501€460,161▲
Stocks and contracts in progress3€55,880€34,615▼
Stocks30/36€55,880€34,615▼
Amounts receivable within one year40/41€50,187€34,369▼
Trade receivables40€39,141€13,403▼
Other amounts receivable41€11,047€20,965▲
Current investments50/53€322,125€150,000▼
Cash at bank and in hand54/58€9,394€237,158▲
Deferred charges and accrued income490/1€7,915€4,020▼
Equity and liabilities
Total equity and liabilities10/49€470,888€479,706▲
Equity10/15€327,246€335,698▲
Contributions10/11€62,100€62,100=
Capital10€62,100€62,100=
Issued capital100€62,100€62,100=
Reserves13€265,146€273,598▲
Non-distributable reserves130/1€9,263€9,263=
Legal reserve130€6,210€6,210=
Reserves not available under the articles1311€3,053€3,053=
Distributable reserves133€255,882€264,335▲
Profit (loss) carried forward14€0-
Provisions and deferred taxes16€77,391€77,391=
Provisions for liabilities and charges160/5€77,391€77,391=
Pensions and similar obligations160€77,391€77,391=
Amounts payable17/49€66,252€66,617▲
Amounts payable within one year42/48€66,190€66,553▲
Financial debts43€7€0▼
Credit institutions430/8€7€0▼
Trade debts44€11,248€14,267▲
Suppliers440/4€11,248€14,267▲
Taxes, remuneration and social security45€715€1,446▲
Taxes450/3€715€1,446▲
Other amounts payable47/48€54,219€50,841▼
Accrued charges and deferred income492/3€63€63▲
Income statement Code20242025
Non-recurring operating income76A€1,000€0▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,166€5,843▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€2,932€5,349▲
Other operating charges640/8€3,937€4,934▲
Non-recurring operating charges66A-€1,832
Gross operating margin9900€62,347€33,946▼
Operating profit (loss)9901€59,175€15,988▼
Financial income75/76B€6,342€4,455▼
Recurring financial income75€6,342€4,455▼
Financial charges65/66B€5,006€5,839▲
Recurring financial charges65€5,006€5,839▲
Profit (loss) for the period before taxes9903€60,510€14,605▼
Income taxes67/77€21,012€6,152▼
Profit (loss) for the period9904€39,499€8,453▼
Profit (loss) for the period to be appropriated9905€39,499€8,453▼
Appropriation of the result
Profit (loss) to be appropriated9906€101,332€8,453▼
Profit (loss) brought forward from the previous period14P€61,833€0▼
Transfer to equity691/2€101,332€8,453▼
To other reserves6921€101,332€8,453▼

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line2019202020212022202320242025Change
Non-recurring operating income76A-----€1,000€0▼ 100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,648€3,964€3,917€15€597€2,166€5,843▲ 170%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€2,932€5,349-
Other operating charges640/8---€1,486€1,566€3,937€4,934▲ 25.3%
Non-recurring operating charges66A------€1,832-
Gross operating margin9900€28,215€28,484€57,787€51,289€88,972€62,347€33,946▼ 45.6%
Operating profit (loss)9901€4,513€22,944€52,356€49,787€86,809€59,175€15,988▼ 73.0%
Financial income75/76B---€6,855€8,149€6,342€4,455▼ 29.8%
Recurring financial income75€5,965€7,312€5,850€6,855€8,149€6,342€4,455▼ 29.8%
Financial charges65/66B---€3,192€3,689€5,006€5,839▲ 16.6%
Recurring financial charges65€1,173€3,387€3,007€3,192€3,689€5,006€5,839▲ 16.6%
Profit (loss) for the period before taxes9903€9,305€35,669€55,199€53,450€91,269€60,510€14,605▼ 75.9%
Income taxes67/77€1,765€11,710€19,242€18,327€30,304€21,012€6,152▼ 70.7%
Profit (loss) for the period9904€7,539€23,959€35,957€35,124€60,965€39,499€8,453▼ 78.6%
Profit (loss) for the period to be appropriated9905€7,539€23,959€35,957€35,124€60,965€39,499€8,453▼ 78.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€305,648€301,672€337,301€369,990€439,462€470,888€479,706▲ 1.9%
Fixed assets21/28€8,035€4,076€158€143€4,280€25,388€19,544▼ 23.0%
Tangible fixed assets22/27€7,897€3,933€15-€4,137€25,270€19,427▼ 23.1%
Furniture and vehicles24----€4,137€25,270€19,427▼ 23.1%
Financial fixed assets28€138€143€143€143€143€117€117=
Current assets29/58€297,612€297,596€337,142€369,847€435,182€445,501€460,161▲ 3.3%
Stocks and contracts in progress3€154,981€130,225€88,912€62,215€63,199€55,880€34,615▼ 38.1%
Stocks30/36---€62,215€63,199€55,880€34,615▼ 38.1%
Amounts receivable within one year40/41€39,638€25,487€27,605€41,656€63,686€50,187€34,369▼ 31.5%
Trade receivables40---€31,214€63,686€39,141€13,403▼ 65.8%
Other amounts receivable41---€10,443-€11,047€20,965▲ 89.8%
Current investments50/53-----€322,125€150,000▼ 53.4%
Cash at bank and in hand54/58€97,056€139,187€218,249€260,952€301,965€9,394€237,158▲ 25×
Deferred charges and accrued income490/1---€5,023€6,332€7,915€4,020▼ 49.2%
Equity and liabilities
Total equity and liabilities10/49€305,648€301,672€337,301€369,990€439,462€470,888€479,706▲ 1.9%
Equity10/15€131,742€155,701€191,658€226,782€287,747€327,246€335,698▲ 2.6%
Contributions10/11€62,100€62,100€62,100€62,100€62,100€62,100€62,100=
Capital10---€62,100€62,100€62,100€62,100=
Issued capital100---€62,100€62,100€62,100€62,100=
Reserves13€9,263€33,213€68,213€103,313€163,813€265,146€273,598▲ 3.2%
Non-distributable reserves130/1---€9,263€9,263€9,263€9,263=
Legal reserve130---€6,210€6,210€6,210€6,210=
Reserves not available under the articles1311-----€3,053€3,053=
Other1319---€3,053€3,053---
Distributable reserves133---€94,050€154,550€255,882€264,335▲ 3.3%
Profit (loss) carried forward14€60,379€60,388€61,345€61,368€61,833€0--
Provisions and deferred taxes16€77,391€77,391€77,391€77,391€77,391€77,391€77,391=
Provisions for liabilities and charges160/5---€77,391€77,391€77,391€77,391=
Pensions and similar obligations160-----€77,391€77,391=
Other liabilities and charges164/5---€77,391€77,391---
Amounts payable17/49€96,515€68,580€68,252€65,817€74,324€66,252€66,617▲ 0.6%
Amounts payable within one year42/48€96,515€68,352€68,022€65,587€73,449€66,190€66,553▲ 0.5%
Financial debts43-----€7€0▼ 100%
Credit institutions430/8-----€7€0▼ 100%
Trade debts44€3,655€8,602€777€6,467€4,799€11,248€14,267▲ 26.8%
Suppliers440/4---€6,467€4,799€11,248€14,267▲ 26.8%
Taxes, remuneration and social security45---€7,105€16,356€715€1,446▲ 102%
Taxes450/3---€7,105€16,356€715€1,446▲ 102%
Other amounts payable47/48---€52,015€52,293€54,219€50,841▼ 6.2%
Accrued charges and deferred income492/3---€230€875€63€63▲ 1.3%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€7,539€23,959€35,957€35,124€60,965€39,499€8,453▼ 78.6%
+ Depreciation and write-downs630€4,648€3,964€3,917€15€597€2,166€5,843▲ 170%
Operating cash flow (approximation)€12,187€27,923€39,874€35,139€61,562€41,665€14,296▼ 65.7%
Investment in fixed assets (approximation)--€5€0€0-€4,733-€23,274€0-
Change in cash-€42,130€79,063€42,703€41,013-€292,571€227,764-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 33 filings with the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 30-01-2026 2026-00033865 PDF
30-06-2024 micro format 30-01-2025 2025-00020499 PDF
30-06-2023 micro format 31-01-2024 2024-00016517 PDF
30-06-2022 micro format 31-01-2023 2023-00011916 PDF
30-06-2021 micro format 28-01-2022 2022-02300375 PDF
30-06-2020 micro format 22-01-2021 2021-01300421 PDF
30-06-2019 micro format 31-01-2020 2020-03000598 PDF
30-06-2018 micro format 31-01-2019 2019-02800554 PDF
30-06-2017 micro format 31-01-2018 2018-03100326 PDF
30-06-2016 abbreviated format 27-01-2017 2017-02200339 PDF

Show all 33 filings

Next steps