Balance sheet
Code20242025
Assets
Total assets20/58€10.17M€6.48M▼
Fixed assets21/28€1.09M€886k▼
Intangible fixed assets21€106k€60k▼
Tangible fixed assets22/27€14k-
Furniture and vehicles24€12k-
Assets under construction and advance payments27€3k-
Financial fixed assets28€969k€826k▼
Affiliated companies280/1€265k€265k=
Participating interests280€265k€265k=
Companies linked by participating interests282/3€700k€550k▼
Participating interests282€700k€550k▼
Other financial fixed assets284/8€4k€11k▲
Amounts receivable and cash guarantees285/8€4k€11k▲
Current assets29/58€9.08M€5.59M▼
Stocks and contracts in progress3€703k€349k▼
Stocks30/36€703k€349k▼
Goods purchased for resale34€703k€349k▼
Amounts receivable within one year40/41€7.60M€4.85M▼
Trade receivables40€6.24M€4.07M▼
Other amounts receivable41€1.35M€786k▼
Current investments50/53€309k€309k=
Own shares50€309k€309k=
Cash at bank and in hand54/58€337k€79k▼
Deferred charges and accrued income490/1€135k€2k▼
Equity and liabilities
Total equity and liabilities10/49€10.17M€6.48M▼
Equity10/15€3.69M€3.91M▲
Contributions10/11€150k€150k=
Capital10€150k€150k=
Issued capital100€150k€150k=
Reserves13€3.54M€3.76M▲
Non-distributable reserves130/1€324k€324k=
Legal reserve130€15k€15k=
Own shares acquired1312€309k€309k=
Distributable reserves133€3.21M€3.44M▲
Amounts payable17/49€6.48M€2.56M▼
Amounts payable within one year42/48€6.44M€2.56M▼
Financial debts43€4.21M€551k▼
Credit institutions430/8€4.21M-
Other loans439-€551k
Trade debts44€1.26M€1.74M▲
Suppliers440/4€1.26M€1.74M▲
Taxes, remuneration and social security45€48k€26k▼
Taxes450/3€716€527▼
Remuneration and social security454/9€48k€25k▼
Other amounts payable47/48€930k€249k▼
Accrued charges and deferred income492/3€37k-
Income statement
Code20242025
Operating income70/76A€23.01M€17.31M▼
Turnover70€23.00M€17.30M▼
Other operating income74€7k€5k▼
Operating charges60/66A€25.38M€17.41M▼
Goods for resale, raw materials and consumables60€23.63M€15.98M▼
Purchases600/8€23.41M€15.64M▼
Change in stocks: decrease (increase)609€217k€338k▲
Services and other goods61€1.22M€920k▼
Remuneration, social security and pensions62€353k€251k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€81k€59k▼
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€34k€16k▼
Other operating charges640/8€33k€177k▲
Non-recurring operating charges66A€20k-
Operating profit (loss)9901€-2.37M€-97k▲
Financial income75/76B€2.95M€723k▼
Recurring financial income75€2.95M€723k▼
Income from financial fixed assets750€1.47M€347k▼
Income from current assets751€33k€30k▼
Other financial income752/9€1.45M€346k▼
Financial charges65/66B€462k€399k▼
Recurring financial charges65€462k€397k▼
Debt charges650€411k€154k▼
Other financial charges652/9€50k€243k▲
Non-recurring financial charges66B-€2k
Profit (loss) for the period before taxes9903€123k€227k▲
Income taxes67/77€716€836▲
Taxes670/3€716€2k▲
Tax adjustments and reversals of tax provisions77-€832
Profit (loss) for the period9904€122k€226k▲
Profit (loss) for the period to be appropriated9905€122k€226k▲
Appropriation of the result
Profit (loss) to be appropriated9906€122k€226k▲
Transfer from equity791/2€808k-
From reserves792€808k-
Transfer to equity691/2-€226k
To other reserves6921-€226k
Profit to be distributed694/7€930k-
Return on contributions (dividend)694€930k-
Social balance
Average headcount (FTE)90874.02.6▼