Skip to content

TeVa RE

Active
Private limited companyfounded 2010active for 15 yearsTroisdorflaan 6, 3600 Genk, Belgium13 active companies are registered at this addressKBO/BCE: BE 0832.228.821
Summary

TeVa RE has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.3m and a net result of €306,493. Equity is growing by about 6% per year across the filed financial years. Its solvency ranks better than 37% of 10,996 sector peers (NACE 68, financial year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).

Financials · financial year 2025, abbreviated format

Turnover
€1.2m▲ 2.2%
2024 · €1.2m
EBIT margin
64.2%▲ 39.4pp
2024 · 24.9%
Net result
€306,493
2024 · -€130,733
Working capital
€950,344▼ 27.3%
2024 · €1.3m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 164% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€1.2m 2025 Operating result€0.8m 2025 Net result€0.3m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€1.0m-€0.9m▼ 11.6%€1.1m▲ 16.9%€1.1m▲ 1.1%€1.1m▼ 0.5%€1.1m▲ 2.6%€1.2m▲ 7.0%€1.2m▲ 2.2%
Operating result€0.4m-€0.3m▼ 23.2%€0.4m▲ 33.6%€0.3m▼ 22.8%€0.4m▲ 8.3%€0.2m▼ 52.8%€0.3m▲ 74.4%€0.8m▲ 164%
Net result€0.1m-€0.1m▲ 18.7%€0.2mabove the sector's middle half▲ 53.3%€0.1mabove the sector's middle half▼ 35.8%€0.2mabove the sector's middle half▲ 16.9%€0.2mabove the sector's middle half▲ 32.7%-€0.1mbelow the sector's middle half€0.3mabove the sector's middle half
EBIT margin40.2%-34.9%▼ 5.3pp39.9%▲ 5.0pp30.5%▼ 9.4pp33.2%▲ 2.7pp15.2%▼ 17.9pp24.9%▲ 9.6pp64.2%▲ 39.4pp
Equity€2.8m-€2.9m▲ 5.2%€3.3mabove the sector's middle half▲ 13.7%€3.5mabove the sector's middle half▲ 4.3%€3.6mabove the sector's middle half▲ 4.8%€4.1mabove the sector's middle half▲ 12.6%€4.0mabove the sector's middle half▼ 3.2%€4.3mabove the sector's middle half▲ 7.7%
Total assets€11.1m-€11.4m▲ 2.8%€11.3mabove the sector's middle half▼ 0.6%€11.8mabove the sector's middle half▲ 4.6%€11.5mabove the sector's middle half▼ 3.3%€17.3mabove the sector's middle half▲ 50.8%€24.0mabove the sector's middle half▲ 38.9%€24.3mabove the sector's middle half▲ 1.1%
Debt€8.1m-€8.3m▲ 2.1%€7.9m▼ 5.3%€8.3m▲ 4.9%€7.7m▼ 6.7%€13.1m▲ 69.7%€19.9m▲ 52.5%€19.9m▼ 0.2%
Working capital-€1.1m--€0.4m▲ 64.0%-€0.8mbelow the sector's middle half▼ 100%-€0.6mbelow the sector's middle half▲ 20.4%-€0.7mbelow the sector's middle half▼ 17.1%-€1.5mbelow the sector's middle half▼ 101%€1.3mabove the sector's middle half€1.0mabove the sector's middle half▼ 27.3%
Solvency25.1%-25.7%▲ 0.6pp29.4%within the sector's middle half▲ 3.7pp29.3%within the sector's middle half▼ 0.1pp31.8%within the sector's middle half▲ 2.5pp23.7%within the sector's middle half▼ 8.0pp16.5%within the sector's middle half▼ 7.2pp17.6%within the sector's middle half▲ 1.1pp
Current ratio0.45-0.44▼ 0.020.24below the sector's middle half▼ 0.190.35below the sector's middle half▲ 0.100.20below the sector's middle half▼ 0.150.63within the sector's middle half▲ 0.431.76within the sector's middle half▲ 1.131.16within the sector's middle half▼ 0.61
Return on assets (ROA)1.1%-1.3%▲ 0.2pp2.0%within the sector's middle half▲ 0.7pp1.2%within the sector's middle half▼ 0.8pp1.5%within the sector's middle half▲ 0.3pp1.3%within the sector's middle half▼ 0.2pp-0.5%within the sector's middle half▼ 1.8pp1.3%within the sector's middle half▲ 1.8pp
Staff (FTE)0within the sector's middle half0within the sector's middle half0within the sector's middle half
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €24.3m
Fixed assets €17.3m ▼ 17.5%
Current assets €7.0m ▲ 131%
Equity and liabilities €24.3m
Equity €4.3m ▲ 7.7%
Provisions €99,872 ▼ 4.5%
Debt €19.9m ▼ 0.2%
Debt's share of the balance-sheet total falls from 83.0% to 82.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€1.2m▲
2024 · €697,527
Cash flow
€691,622▲
2024 · €276,648
Debt to equity
4.65▼
2024 · 5.02
ROE
7.2%▲
2024 · -3.3%
Interest coverage
1.73▲
2024 · 1.31
Debt ≤ 1 year
€6.0m▲
2024 · €1.7m
Debt > 1 year
€13.7m▼
2024 · €18.0m
Income taxes
€48,000
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 290 companies that looked in July 2024 the way this one looks now, 0.0% went bankrupt within 24 months and 96.9% are still going.

  • Medium-sized
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
0.0% went bankrupt
3.1% stopped otherwise
96.9% still going

For this company itself Checked computes a bankruptcy probability of 0.2% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 290 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 64 lines
Balance sheet Code20242025
Assets
Total assets20/58€24.0m€24.3m▲
Fixed assets21/28€21.0m€17.3m▼
Tangible fixed assets22/27€10.6m€11.3m▲
Land and buildings22€8.9m€11.3m▲
Furniture and vehicles24€0.004m€0.003m▼
Assets under construction and advance payments27€1.7m€0▼
Financial fixed assets28€10.4m€6.0m▼
Current assets29/58€3.0m€7.0m▲
Amounts receivable after more than one year29€2.1m€2.0m▼
Other amounts receivable291€2.1m€2.0m▼
Amounts receivable within one year40/41€0.3m€4.8m▲
Trade receivables40€0.1m€0.05m▼
Other amounts receivable41€0.1m€4.8m▲
Cash at bank and in hand54/58€0.5m€0.06m▼
Deferred charges and accrued income490/1€0.1m€0.1m▼
Equity and liabilities
Total equity and liabilities10/49€24.0m€24.3m▲
Equity10/15€4.0m€4.3m▲
Contributions10/11€0.2m€0.2m=
Reserves13€3.7m€4.0m▲
Non-distributable reserves130/1€0.02m€0.02m=
Other1319€0.02m€0.02m=
Tax-exempt reserves132€0.3m€0.3m▼
Distributable reserves133€3.4m€3.7m▲
Investment grants15€0.01m€0.01m=
Provisions and deferred taxes16€0.1m€0.1m▼
Deferred taxes168€0.1m€0.1m▼
Amounts payable17/49€19.9m€19.9m▼
Amounts payable after more than one year17€18.0m€13.7m▼
Financial debts170/4€14.5m€13.7m▼
Other amounts payable178/9€3.5m€0.002m▼
Amounts payable within one year42/48€1.7m€6.0m▲
Current portion of amounts payable after more than one year42€1.0m€1.1m▲
Financial debts43€0-
Credit institutions430/8€0-
Trade debts44€0.6m€0.07m▼
Suppliers440/4€0.6m€0.07m▼
Taxes, remuneration and social security45€0.02m€0.07m▲
Taxes450/3€0.02m€0.07m▲
Other amounts payable47/48€0.01m€4.8m▲
Accrued charges and deferred income492/3€0.2m€0.2m▼
Income statement Code20242025
Turnover70€1.2m€1.2m▲
Non-recurring operating income76A€0€0.2m▲
Goods, raw materials, services and sundry goods60/61€0.5m€0.1m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.4m€0.4m▼
Other operating charges640/8€0.1m€0.1m▲
Non-recurring operating charges66A€0€0.2m▲
Gross operating margin9900€0.8m€1.5m▲
Operating profit (loss)9901€0.3m€0.8m▲
Financial income75/76B€0.1m€0.2m▲
Recurring financial income75€0.1m€0.2m▲
Financial charges65/66B€0.5m€0.7m▲
Recurring financial charges65€0.5m€0.7m▲
Profit (loss) for the period before taxes9903-€0.1m€0.3m▲
Transfer from deferred taxes780€0.005m€0.005m=
Income taxes67/77-€0.05m
Profit (loss) for the period9904-€0.1m€0.3m▲
Transfer from tax-exempt reserves789€0.01m€0.01m=
Profit (loss) for the period to be appropriated9905-€0.1m€0.3m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.1m€0.3m▲
Profit (loss) brought forward from the previous period14P€0-
Transfer from equity791/2€0.1m€0▼
Transfer to equity691/2€0€0.3m▲
To other reserves6921€0€0.3m▲
Social balance sheet
Average headcount (FTE)90870.00.0=

The notes to these accounts (27 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€1.0m€0.9m€1.1m€1.1m€1.1m€1.1m€1.2m€1.2m▲ 2.2%
Non-recurring operating income76A---€0.06m-€0.5m€0€0.2m-
Goods, raw materials, services and sundry goods60/61--€0.3m€0.3m€0.3m€0.5m€0.5m€0.1m▼ 73.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.4m€0.4m€0.4m€0.5m€0.5m€0.5m€0.4m€0.4m▼ 5.5%
Other operating charges640/8--€0.09m€0.1m€0.1m€0.1m€0.1m€0.1m▲ 14.8%
Non-recurring operating charges66A---€0.04m-€0.5m€0€0.2m-
Gross operating margin9900€11.2m€0.9m€1.0m€1.0m€0.9m€1.3m€0.8m€1.5m▲ 80.0%
Operating profit (loss)9901€0.4m€0.3m€0.4m€0.3m€0.4m€0.2m€0.3m€0.8m▲ 164%
Financial income75/76B--€0.003m€0.001m€66€0.3m€0.1m€0.2m▲ 135%
Recurring financial income75€0.006m€0.02m€0.003m€0.001m€66€0.3m€0.1m€0.2m▲ 135%
Financial charges65/66B--€0.1m€0.1m€0.1m€0.3m€0.5m€0.7m▲ 25.1%
Recurring financial charges65€0.2m€0.1m€0.1m€0.1m€0.1m€0.3m€0.5m€0.7m▲ 25.1%
Profit (loss) for the period before taxes9903€0.2m€0.2m€0.3m€0.2m€0.2m€0.2m-€0.1m€0.3m-
Transfer from deferred taxes780--€0.002m€0.005m€0.005m€0.005m€0.005m€0.005m=
Income taxes67/77€0€0.06m€0.07m€0.06m€0.06m€0-€0.05m-
Profit (loss) for the period9904€0.1m€0.1m€0.2m€0.1m€0.2m€0.2m-€0.1m€0.3m-
Transfer from tax-exempt reserves789--€0.007m€0.01m€0.01m€0.01m€0.01m€0.01m=
Profit (loss) for the period to be appropriated9905-€0.07m€0.2m€0.2m€0.2m€0.2m€0.2m-€0.1m€0.3m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€11.1m€11.4m€11.3m€11.8m€11.5m€17.3m€24.0m€24.3m▲ 1.1%
Fixed assets21/28€10.2m€11.1m€11.1m€11.5m€11.3m€14.7m€21.0m€17.3m▼ 17.5%
Tangible fixed assets22/27€8.4m€9.3m€9.3m€9.7m€9.5m€9.8m€10.6m€11.3m▲ 6.4%
Land and buildings22--€9.2m€9.6m€9.2m€9.2m€8.9m€11.3m▲ 26.8%
Plant, machinery and equipment23--€0.001m------
Furniture and vehicles24--€0.007m€0.006m€0.006m€0.005m€0.004m€0.003m▼ 22.8%
Assets under construction and advance payments27--€0.07m€0.09m€0.3m€0.5m€1.7m€0▼ 100%
Financial fixed assets28€1.8m€1.8m€1.8m€1.8m€1.8m€5.0m€10.4m€6.0m▼ 42.0%
Current assets29/58€0.9m€0.3m€0.3m€0.3m€0.2m€2.6m€3.0m€7.0m▲ 131%
Amounts receivable after more than one year29--€0.03m--€2.1m€2.1m€2.0m▼ 4.7%
Other amounts receivable291--€0.03m--€2.1m€2.1m€2.0m▼ 4.7%
Amounts receivable within one year40/41€0.8m€0.2m€0.1m€0.3m€0.09m€0.3m€0.3m€4.8m▲ 1,743%
Trade receivables40--€0.09m€0.3m€0.07m€0.06m€0.1m€0.05m▼ 58.0%
Other amounts receivable41--€0.009m€0.02m€0.02m€0.2m€0.1m€4.8m▲ 3,550%
Cash at bank and in hand54/58€0.02m€0.06m€0.1m€0.03m€0.08m€0.1m€0.5m€0.06m▼ 89.1%
Deferred charges and accrued income490/1--€0.03m€0.02m€0.02m€0.04m€0.1m€0.1m▼ 21.9%
Equity and liabilities
Total equity and liabilities10/49€11.1m€11.4m€11.3m€11.8m€11.5m€17.3m€24.0m€24.3m▲ 1.1%
Equity10/15€2.8m€2.9m€3.3m€3.5m€3.6m€4.1m€4.0m€4.3m▲ 7.7%
Contributions10/11€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m€0.2m=
Reserves13€1.1m€1.1m€1.2m€3.2m€3.4m€3.9m€3.7m€4.0m▲ 8.2%
Non-distributable reserves130/1--€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Other1319--€0.02m€0.02m€0.02m€0.02m€0.02m€0.02m=
Tax-exempt reserves132--€0.4m€0.4m€0.4m€0.3m€0.3m€0.3m▼ 4.4%
Distributable reserves133--€0.8m€2.9m€3.0m€3.5m€3.4m€3.7m▲ 9.5%
Profit (loss) carried forward14€1.4m€1.6m€1.9m------
Investment grants15--€0.01m€0.01m€0.01m€0.01m€0.01m€0.01m=
Provisions and deferred taxes16€0.2m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m▼ 4.5%
Deferred taxes168--€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m▼ 4.5%
Amounts payable17/49€8.1m€8.3m€7.9m€8.3m€7.7m€13.1m€19.9m€19.9m▼ 0.2%
Amounts payable after more than one year17€6.0m€7.6m€6.8m€7.2m€6.7m€8.8m€18.0m€13.7m▼ 23.9%
Financial debts170/4--€4.0m€3.8m€3.3m€4.8m€14.5m€13.7m▼ 5.5%
Other amounts payable178/9--€2.8m€3.5m€3.4m€4.0m€3.5m€0.002m▼ 99.9%
Amounts payable within one year42/48€2.0m€0.7m€1.1m€1.0m€0.9m€4.1m€1.7m€6.0m▲ 251%
Current portion of amounts payable after more than one year42--€0.9m€0.7m€0.5m€0.6m€1.0m€1.1m▲ 2.0%
Financial debts43---€0.01m€0.04m€2.8m€0--
Credit institutions430/8---€0.01m€0.04m€2.8m€0--
Trade debts44€1.1m€0.2m€0.1m€0.2m€0.3m€0.5m€0.6m€0.07m▼ 88.3%
Suppliers440/4--€0.1m€0.2m€0.3m€0.5m€0.6m€0.07m▼ 88.3%
Taxes, remuneration and social security45--€0.02m€0.06m€0.06m€0.02m€0.02m€0.07m▲ 200%
Taxes450/3--€0.02m€0.06m€0.06m€0.02m€0.02m€0.07m▲ 200%
Other amounts payable47/48--€0.02m€0.03m-€0.1m€0.01m€4.8m▲ 48,462%
Accrued charges and deferred income492/3--€0.04m€0.05m€0.07m€0.2m€0.2m€0.2m▼ 11.3%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€0.1m€0.1m€0.2m€0.1m€0.2m€0.2m-€0.1m€0.3m-
+ Depreciation and write-downs630€1.4m€0.4m€0.4m€0.5m€0.5m€0.5m€0.4m€0.4m▼ 5.5%
Operating cash flow (approximation)€1.6m€0.5m€0.7m€0.7m€0.6m€0.7m€0.3m€0.7m▲ 150%
Investment in fixed assets (approximation)--€1.3m-€0.4m-€0.9m-€0.2m-€3.9m-€6.7m€3.3m-
Change in cash-€0.04m€0.04m-€0.07m€0.04m€0.07m€0.4m-€0.5m-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 23-06-2026 2026-00195151
31-12-2024 abbreviated format 23-06-2025 2025-00171916
31-12-2023 abbreviated format 29-08-2024 2024-00433800
31-12-2022 abbreviated format 30-06-2023 2023-00190388
31-12-2021 abbreviated format 30-06-2022 2022-20127129
31-12-2020 abbreviated format 04-07-2021 2021-31300251
31-12-2019 abbreviated format 03-07-2020 2020-26500068
31-12-2018 abbreviated format 15-07-2019 2019-33200099
31-12-2017 abbreviated format 11-07-2018 2018-31400480
31-12-2016 abbreviated format 19-07-2017 2017-34100260

Show all 15 filings

Similar companies · same sector, comparable size

Of the 12,027 active companies whose main activity is renting and operating of own or leased non-residential real estate, excluding land (NACE 68203), figures are known for 6,068. 2,890 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.