Skip to content

Terram Sud

Active
Public limited companyfounded 2019active for 7 yearsRue Jean-Baptiste Vifquain(S-B) 16, 7110 La Louvière, BelgiumKBO/BCE: BE 0729.642.116
Summary

The computed 12-month bankruptcy probability of Terram Sud is 2.5% (moderate). The 2025 annual accounts show equity of €440,826 and a net result of -€964. Equity is growing by about 9% per year across the filed financial years. Its solvency ranks better than 19% of 2,406 sector peers (NACE 43, financial year 2025). The company has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

Turnover
€4.7m▲ 30.3%
2021 · €3.6m
EBIT margin
2.4%▲ 0.2pp
2021 · 2.2%
Net result
-€964
2024 · €56,934
Working capital
€104,068
2024 · -€123,175
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result falls in 2025; 2025 is 71% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€4.7m 2022 Operating result€0.07m 2025 Net result-€0.001m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Turnover€3.5m-€3.6m▲ 3.5%€4.7m▲ 30.3%
Operating result€0.08m-€0.08m▼ 3.1%€0.1m▲ 42.1%€0.2m▲ 46.5%€0.2m▲ 46.8%€0.07m▼ 71.4%
Net result€0.03mwithin the sector's middle half-€0.03mwithin the sector's middle half▼ 15.0%€0.04mwithin the sector's middle half▲ 49.8%€0.03mwithin the sector's middle half▼ 38.2%€0.06mwithin the sector's middle half▲ 110%-€0.001mbelow the sector's middle half
EBIT margin2.4%-2.2%▼ 0.2pp2.4%▲ 0.2pp
Equity€0.3mwithin the sector's middle half-€0.3mwithin the sector's middle half▲ 10.3%€0.4mwithin the sector's middle half▲ 14.0%€0.4mwithin the sector's middle half▲ 7.6%€0.4mwithin the sector's middle half▲ 14.8%€0.4mwithin the sector's middle half▼ 0.2%
Total assets€1.8mabove the sector's middle half-€2.8mabove the sector's middle half▲ 51.0%€1.6mwithin the sector's middle half▼ 41.9%€3.1mabove the sector's middle half▲ 90.5%€5.4mabove the sector's middle half▲ 76.8%€2.4mwithin the sector's middle half▼ 55.5%
Debt€1.5m-€2.5m▲ 58.4%€1.2m▼ 49.1%€2.7m▲ 114%€5.0m▲ 85.8%€2.0m▼ 60.4%
Working capital€0.02mwithin the sector's middle half-€0.03mwithin the sector's middle half▲ 45.1%-€0.2mbelow the sector's middle half-€0.3mbelow the sector's middle half▼ 23.6%-€0.1mbelow the sector's middle half▲ 52.4%€0.1mwithin the sector's middle half
Solvency15.5%below the sector's middle half-11.3%below the sector's middle half▼ 4.2pp22.3%within the sector's middle half▲ 10.9pp12.6%below the sector's middle half▼ 9.7pp8.2%below the sector's middle half▼ 4.4pp18.3%below the sector's middle half▲ 10.1pp
Current ratio1.02below the sector's middle half-1.01below the sector's middle half=0.83below the sector's middle half▼ 0.180.90below the sector's middle half▲ 0.070.98below the sector's middle half▲ 0.071.05below the sector's middle half▲ 0.08
Return on assets (ROA)1.9%within the sector's middle half-1.1%within the sector's middle half▼ 0.8pp2.7%within the sector's middle half▲ 1.7pp0.9%within the sector's middle half▼ 1.8pp1.1%within the sector's middle half▲ 0.2pp0.0%below the sector's middle half▼ 1.1pp
Staff (FTE)20.9above the sector's middle half-25.8above the sector's middle half▲ 23.4%35above the sector's middle half▲ 35.7%33.6above the sector's middle half▼ 4.0%26.4above the sector's middle half▼ 21.4%9.9within the sector's middle half▼ 62.5%
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.4m
Fixed assets €336,758 ▼ 40.4%
Current assets €2.1m ▼ 57.3%
Equity and liabilities €2.4m
Equity €440,826 ▼ 0.2%
Debt €2.0m ▼ 60.4%
Debt's share of the balance-sheet total falls from 91.8% to 81.7%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€297,273▼
2024 · €490,307
Cash flow
€226,375▼
2024 · €302,534
Debt to equity
4.46▼
2024 · 11.25
ROE
-0.2%▼
2024 · 12.9%
Interest coverage
2.10▼
2024 · 2.37
Debt ≤ 1 year
€2.0m▼
2024 · €5.0m
Income taxes
€8,828▼
2024 · €32,166
Staff costs
€610,921▼
2024 · €1.6m
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,548 companies that looked in July 2024 the way this one looks now, 4.3% went bankrupt within 24 months and 91.3% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a small loss
4.3% went bankrupt
3.9% stopped otherwise
91.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 2.5% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,548 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€5.4m€2.4m▼
Fixed assets21/28€0.6m€0.3m▼
Tangible fixed assets22/27€0.6m€0.3m▼
Plant, machinery and equipment23€0.05m€0.03m▼
Furniture and vehicles24€0.5m€0.3m▼
Other tangible fixed assets26€0.002m€0.002m▼
Financial fixed assets28€300€300=
Current assets29/58€4.8m€2.1m▼
Stocks and contracts in progress3€0.03m-
Stocks30/36€0.03m-
Amounts receivable within one year40/41€4.8m€2.0m▼
Trade receivables40€1.1m€0.7m▼
Other amounts receivable41€3.7m€1.3m▼
Cash at bank and in hand54/58€0.02m€0.06m▲
Deferred charges and accrued income490/1€0.007m€0.006m▼
Equity and liabilities
Total equity and liabilities10/49€5.4m€2.4m▼
Equity10/15€0.4m€0.4m▼
Contributions10/11€0.3m€0.3m=
Capital10€0.3m€0.3m=
Issued capital100€0.3m€0.3m=
Reserves13€0.1m€0.2m▲
Non-distributable reserves130/1€0.03m€0.03m=
Legal reserve130€0.03m€0.03m=
Distributable reserves133€0.1m€0.2m▲
Profit (loss) carried forward14€0.06m€0▼
Amounts payable17/49€5.0m€2.0m▼
Amounts payable within one year42/48€5.0m€2.0m▼
Trade debts44€0.2m€0.02m▼
Suppliers440/4€0.2m€0.02m▼
Taxes, remuneration and social security45€0.1m€0.004m▼
Taxes450/3€0.008m€0.002m▼
Remuneration and social security454/9€0.09m€0.002m▼
Other amounts payable47/48€4.7m€1.9m▼
Income statement Code20242025
Non-recurring operating income76A-€0.005m
Remuneration, social security and pensions62€1.6m€0.6m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▼
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.002m-
Other operating charges640/8€0.03m€0.04m▲
Non-recurring operating charges66A€0.002m€0.004m▲
Gross operating margin9900€2.1m€1.0m▼
Operating profit (loss)9901€0.2m€0.07m▼
Financial income75/76B€0.05m€0.08m▲
Recurring financial income75€0.05m€0.08m▲
Financial charges65/66B€0.2m€0.1m▼
Recurring financial charges65€0.2m€0.1m▼
Profit (loss) for the period before taxes9903€0.09m€0.008m▼
Income taxes67/77€0.03m€0.009m▼
Profit (loss) for the period9904€0.06m-€0.001m▼
Profit (loss) for the period to be appropriated9905€0.06m-€0.001m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.08m€0.06m▼
Profit (loss) brought forward from the previous period14P€0.03m€0.06m▲
Transfer to equity691/2€0.03m€0.06m▲
To other reserves6921€0.03m€0.06m▲
Social balance sheet
Average headcount (FTE)908726.49.9▼

The notes to these accounts (9 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202020212022202320242025Change
Turnover70€3.5m€3.6m€4.7m----
Non-recurring operating income76A---€0.006m-€0.005m-
Goods, raw materials, services and sundry goods60/61-€2.1m€2.6m----
Remuneration, social security and pensions62-€1.4m€1.9m€1.9m€1.6m€0.6m▼ 60.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.1m€0.1m€0.2m€0.2m€0.2m€0.2m▼ 7.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.001m---
Provisions for liabilities and charges: additions (uses and reversals)635/8-€0.001m-€244€0.001m-€0.002m--
Other operating charges640/8-€0.02m€0.01m€0.03m€0.03m€0.04m▲ 27.2%
Non-recurring operating charges66A----€0.002m€0.004m▲ 97.9%
Gross operating margin9900€1.8m€1.6m€2.2m€2.3m€2.1m€1.0m▼ 54.3%
Operating profit (loss)9901€0.08m€0.08m€0.1m€0.2m€0.2m€0.07m▼ 71.4%
Financial income75/76B-€10€0.02m€0.01m€0.05m€0.08m▲ 53.7%
Recurring financial income75-€10€0.02m€0.01m€0.05m€0.08m▲ 53.7%
Financial charges65/66B-€0.04m€0.07m€0.1m€0.2m€0.1m▼ 31.8%
Recurring financial charges65€0.04m€0.04m€0.07m€0.1m€0.2m€0.1m▼ 31.8%
Profit (loss) for the period before taxes9903€0.05m€0.04m€0.06m€0.04m€0.09m€0.008m▼ 91.2%
Income taxes67/77€0.01m€0.01m€0.02m€0.02m€0.03m€0.009m▼ 72.6%
Profit (loss) for the period9904€0.03m€0.03m€0.04m€0.03m€0.06m-€0.001m-
Profit (loss) for the period to be appropriated9905€0.03m€0.03m€0.04m€0.03m€0.06m-€0.001m-
Line202020212022202320242025Change
Assets
Total assets20/58€1.8m€2.8m€1.6m€3.1m€5.4m€2.4m▼ 55.5%
Fixed assets21/28€0.4m€0.3m€0.6m€0.6m€0.6m€0.3m▼ 40.4%
Tangible fixed assets22/27€0.4m€0.3m€0.6m€0.6m€0.6m€0.3m▼ 40.4%
Plant, machinery and equipment23-€0.008m€0.02m€0.04m€0.05m€0.03m▼ 32.9%
Furniture and vehicles24-€0.2m€0.5m€0.6m€0.5m€0.3m▼ 41.2%
Leasing and similar rights25-€0.1m€0.07m€0.02m---
Other tangible fixed assets26---€0.003m€0.002m€0.002m▼ 32.0%
Financial fixed assets28----€300€300=
Current assets29/58€1.5m€2.4m€1.0m€2.4m€4.8m€2.1m▼ 57.3%
Stocks and contracts in progress3--€0.01m€0.05m€0.03m--
Stocks30/36--€0.01m€0.05m€0.03m--
Amounts receivable within one year40/41€1.4m€2.4m€0.8m€2.3m€4.8m€2.0m▼ 58.0%
Trade receivables40-€2.3m€0.6m€2.1m€1.1m€0.7m▼ 33.9%
Other amounts receivable41-€0.06m€0.3m€0.1m€3.7m€1.3m▼ 65.1%
Cash at bank and in hand54/58€0.01m€0.05m€0.2m€0.1m€0.02m€0.06m▲ 145%
Deferred charges and accrued income490/1-€0.004m€0.004m€0.007m€0.007m€0.006m▼ 12.9%
Equity and liabilities
Total equity and liabilities10/49€1.8m€2.8m€1.6m€3.1m€5.4m€2.4m▼ 55.5%
Equity10/15€0.3m€0.3m€0.4m€0.4m€0.4m€0.4m▼ 0.2%
Contributions10/11€0.3m€0.3m€0.3m€0.3m€0.3m€0.3m=
Capital10-€0.3m€0.3m€0.3m€0.3m€0.3m=
Issued capital100-€0.3m€0.3m€0.3m€0.3m€0.3m=
Reserves13€0.03m€0.03m€0.06m€0.1m€0.1m€0.2m▲ 41.5%
Non-distributable reserves130/1-€0.03m€0.03m€0.03m€0.03m€0.03m=
Legal reserve130-€0.03m€0.03m€0.03m€0.03m€0.03m=
Distributable reserves133--€0.04m€0.08m€0.1m€0.2m▲ 50.9%
Profit (loss) carried forward14€0.009m€0.04m€0.04m€0.03m€0.06m€0▼ 100%
Provisions and deferred taxes16-€0.001m€0.001m€0.002m---
Provisions for liabilities and charges160/5-€0.001m€0.001m€0.002m---
Other liabilities and charges164/5-€0.001m€0.001m€0.002m---
Amounts payable17/49€1.5m€2.5m€1.2m€2.7m€5.0m€2.0m▼ 60.4%
Amounts payable after more than one year17€0.1m€0.05m€0.01m----
Financial debts170/4-€0.05m€0.01m----
Amounts payable within one year42/48€1.4m€2.4m€1.2m€2.7m€5.0m€2.0m▼ 60.4%
Current portion of amounts payable after more than one year42-€0.06m€0.04m€0.008m---
Trade debts44€0.4m€0.6m€0.4m€0.5m€0.2m€0.02m▼ 91.0%
Suppliers440/4-€0.6m€0.4m€0.5m€0.2m€0.02m▼ 91.0%
Taxes, remuneration and social security45-€0.1m€0.2m€0.2m€0.1m€0.004m▼ 95.9%
Taxes450/3-€0.008m€0.01m€0.01m€0.008m€0.002m▼ 75.9%
Remuneration and social security454/9-€0.1m€0.2m€0.1m€0.09m€0.002m▼ 97.8%
Other amounts payable47/48-€1.6m€0.6m€2.0m€4.7m€1.9m▼ 58.5%
Accrued charges and deferred income492/3-€327€0.001m----
Line202020212022202320242025Change
Profit (loss) for the period9904€34,485€29,327€43,918€27,126€56,934-€964-
+ Depreciation and write-downs630€132,753€146,314€167,614€231,298€245,600€227,339▼ 7.4%
Operating cash flow (approximation)€167,238€175,642€211,532€258,424€302,534€226,375▼ 25.2%
Investment in fixed assets (approximation)--€105,072-€411,632-€296,795-€165,076€868-
Change in cash-€33,477€126,730-€63,160-€85,369€35,020-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-12-2025 full format 13-07-2026 2026-00297017
31-12-2024 full format 23-07-2025 2025-00303579
31-12-2023 full format 08-08-2024 2024-00343075
31-12-2022 full format 31-07-2023 2023-00311149
31-12-2021 full format 21-07-2022 2022-20222396
31-12-2020 full format 06-07-2021 2021-31400429

Similar companies · same sector, comparable size

Of the 22,596 active companies whose main activity is general electrical installation work (NACE 43211), figures are known for 10,445. 6,815 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.