Terracon
ActiveSummary
Terracon has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €97k and a net result of €102k. Equity remains stable across the filed fiscal years (±1.1% per year). Its solvency ranks better than 31% of 994 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
Checked score
Score 2025
Axes · tick = 2024
Profitability100=
Solvency54▼-2
Growth58=
Track record100
Bankruptcy probability, 12 months
0.6%
Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €6k at 30 days acceptable
Liquidity short (current ratio 0.98 against 0.99 in 2024; short-term debt: 63.9% and cash: 12.9% of total assets), and 71.1% of the assets are financed with debt.
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Three signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 42
Relative position
BE, all sectors
reference
Civil engineering (NACE 42)
about 27% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
28.9%
Return on assets
30.5%
Age of the figures
9 mo
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 06-03-2026, 147 days ahead of the deadline.
NBB · 9 filingsDeviation from the deadline
2025
147 d early
2024
24 d early
2023
22 d early
2022
28 d early
2021
24 d early
2020
33 d early
2019
23 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€97k=
2024 · €97k
Total assets
€336k▲ 7.2%
2024 · €313k
Net result
€102k▼ 16.3%
2024 · €122k
Working capital
€-3k▼ 238%
2024 · €-1k
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20212022202320242025
Operating result€65k▲ 134%€114k▲ 76.0%€161k▲ 41.4%€162k▲ 0.8%€132k▼ 18.6%
Net result€51k▲ 152%€89k▲ 73.6%€121k▲ 35.2%€122k▲ 1.2%€102k▼ 16.3%
Equity€108k=€114k▲ 5.7%€97k▼ 15.1%€97k=€97k=
Total assets€264k▲ 43.6%€325k▲ 22.9%€361k▲ 11.1%€313k▼ 13.2%€336k▲ 7.2%
Debt€156k▲ 106%€210k▲ 34.9%€264k▲ 25.4%€216k▼ 18.0%€239k▲ 10.4%
Working capital€64k▲ 7.1%€48k▼ 25.3%€34k▼ 29.5%€-1k€-3k▼ 238%
Staff (FTE)3=3.3▲ 10.0%4▲ 21.2%4=3.9▼ 2.5%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 19% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €336k
Fixed assets
€124k ▲ 8.4%
Current assets
€211k ▲ 6.4%
Equity and liabilities €336k
Equity
€97k =
Debt
€239k ▲ 10.4%
Debt's share of the balance-sheet total rises from 69.0% to 71.1%. Debt is higher.
Key figures and ratios
EBITDA
€171k▼
2024 · €196k
Cash flow
€141k▼
2024 · €157k
Current ratio
0.98▼
2024 · 0.99
Debt to equity
2.46▲
2024 · 2.23
ROE
105.4%▼
2024 · 126.0%
ROA
30.5%▼
2024 · 39.0%
Interest coverage
84.87▼
2024 · 124.84
Debt ≤ 1 year
€214k▲
2024 · €199k
Debt > 1 year
€21k▲
2024 · €17k
Income taxes
€28k▼
2024 · €38k
Staff costs
€244k▲
2024 · €227k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €9k | €0 | €900 | €15k | ▲ 1,542% |
| Remuneration, social security and pensions62 | €153k | €175k | €219k | €227k | €244k | ▲ 7.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €24k | €37k | €32k | €34k | €39k | ▲ 14.3% |
| Other operating charges640/8 | €3k | €4k | €6k | €3k | €3k | ▼ 0.3% |
| Gross operating margin9900 | €244k | €329k | €417k | €426k | €418k | ▼ 1.9% |
| Operating profit (loss)9901 | €65k | €114k | €161k | €162k | €132k | ▼ 18.6% |
| Financial income75/76B | €0 | €3 | €0 | €0 | €380 | ▲ 1,899,750% |
| Recurring financial income75 | €0 | €3 | €0 | €0 | €380 | ▲ 1,899,750% |
| Financial charges65/66B | €1k | €2k | €2k | €2k | €2k | ▲ 28.2% |
| Recurring financial charges65 | €1k | €2k | €2k | €2k | €2k | ▲ 28.2% |
| Profit (loss) for the period before taxes9903 | €64k | €112k | €159k | €160k | €130k | ▼ 18.8% |
| Income taxes67/77 | €12k | €22k | €38k | €38k | €28k | ▼ 26.8% |
| Profit (loss) for the period9904 | €51k | €89k | €121k | €122k | €102k | ▼ 16.3% |
| Profit (loss) for the period to be appropriated9905 | €51k | €89k | €121k | €122k | €102k | ▼ 16.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €264k | €325k | €361k | €313k | €336k | ▲ 7.2% |
| Fixed assets21/28 | €68k | €115k | €87k | €115k | €124k | ▲ 8.4% |
| Intangible fixed assets21 | - | - | - | €1k | €1k | ▼ 23.6% |
| Tangible fixed assets22/27 | €68k | €114k | €87k | €113k | €123k | ▲ 8.6% |
| Plant, machinery and equipment23 | €43k | €41k | €31k | €29k | €17k | ▼ 41.0% |
| Furniture and vehicles24 | €18k | €68k | €48k | €75k | €98k | ▲ 30.1% |
| Other tangible fixed assets26 | €7k | €6k | €9k | €10k | €9k | ▼ 12.1% |
| Financial fixed assets28 | €121 | €121 | €121 | €121 | €371 | ▲ 206% |
| Current assets29/58 | €196k | €210k | €273k | €198k | €211k | ▲ 6.4% |
| Amounts receivable within one year40/41 | €126k | €119k | €112k | €85k | €161k | ▲ 89.3% |
| Trade receivables40 | €114k | €112k | €94k | €75k | €147k | ▲ 94.4% |
| Other amounts receivable41 | €12k | €8k | €18k | €10k | €15k | ▲ 50.2% |
| Cash at bank and in hand54/58 | €66k | €87k | €157k | €108k | €43k | ▼ 59.9% |
| Deferred charges and accrued income490/1 | €4k | €3k | €4k | €5k | €6k | ▲ 29.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €264k | €325k | €361k | €313k | €336k | ▲ 7.2% |
| Equity10/15 | €108k | €114k | €97k | €97k | €97k | = |
| Contributions10/11 | €12k | €19k | €19k | €19k | €19k | = |
| Reserves13 | €96k | €96k | €78k | €78k | €78k | = |
| Non-distributable reserves130/1 | €0 | - | - | - | - | - |
| Reserves not available under the articles1311 | €0 | - | - | - | - | - |
| Distributable reserves133 | €96k | €96k | €78k | €78k | €78k | = |
| Profit (loss) carried forward14 | €0 | €0 | €0 | €0 | €0 | - |
| Amounts payable17/49 | €156k | €210k | €264k | €216k | €239k | ▲ 10.4% |
| Amounts payable after more than one year17 | €24k | €48k | €24k | €17k | €21k | ▲ 27.7% |
| Financial debts170/4 | €24k | €48k | €24k | €17k | €21k | ▲ 27.7% |
| Amounts payable within one year42/48 | €132k | €162k | €240k | €199k | €214k | ▲ 7.6% |
| Current portion of amounts payable after more than one year42 | €8k | €25k | €24k | €25k | €21k | ▼ 16.8% |
| Financial debts43 | €0 | - | - | - | €7k | - |
| Credit institutions430/8 | €0 | - | - | - | €7k | - |
| Trade debts44 | €8k | €6k | €20k | €20k | €12k | ▼ 40.1% |
| Suppliers440/4 | €8k | €6k | €20k | €20k | €12k | ▼ 40.1% |
| Taxes, remuneration and social security45 | €26k | €32k | €38k | €27k | €44k | ▲ 62.4% |
| Taxes450/3 | €10k | €17k | €11k | €9k | €14k | ▲ 47.2% |
| Remuneration and social security454/9 | €16k | €15k | €27k | €17k | €30k | ▲ 70.7% |
| Other amounts payable47/48 | €90k | €99k | €158k | €127k | €131k | ▲ 3.2% |
| Accrued charges and deferred income492/3 | €0 | - | - | - | €3k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €51k | €89k | €121k | €122k | €102k | ▼ 16.3% |
| + Depreciation and write-downs630 | €24k | €37k | €32k | €34k | €39k | ▲ 14.3% |
| Operating cash flow (approximation) | €75k | €126k | €153k | €157k | €141k | ▼ 9.6% |
| Investment in fixed assets (approximation) | - | €-83k | €-5k | €-62k | €-49k | ▲ 20.9% |
| Change in cash | - | €22k | €70k | €-49k | €-65k | ▼ 31.8% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
06-03
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
07-07
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Highest result since 2018net €122k ▲1.2%
Operating result €162k, net result €122k, both a record.
09-07
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema
2023
03-07
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
07-07
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema
2021
28-06
NBB filing
Annual accounts filed
fiscal year 2020 · micro schema
2020
08-07
NBB filing
Annual accounts filed
fiscal year 2019 · micro schema
2019
31-12
Financial
Weakest financial yearnet €5k ▼93.7%
Net result drops to €5k, the lowest in the series; recovery starts the following year.
02-07
NBB filing
Annual accounts filed
fiscal year 2018 · micro schema
2018
25-06
NBB filing
Annual accounts filed
fiscal year 2017 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Scherpenheuvel-Zichem · 1 establishment unit since 2016
Ground area
6,512 m²
Building footprint
263 m²
Volume, LiDAR
1,278 m³
Parcel 24129C0563/00D000, Flanders · tallest building 6.6 m, ±1 floor. Linked by address, not a title deed.
1 establishment unit
Terracon
since 20162.258.311.636
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24129C0563/00D000 | Flanders | 6,512 m² | 1 · 262 m² | 6.6 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
ERCE
BE 0777.659.391
Grimbergen · Eq €96,938
TEKENBURO JAN SWINNEN
BE 0472.192.931
Retie · Eq €97,158
MRT INFRA
BE 0795.601.918
Genk · Eq €97,197
Chalon
BE 0699.920.722
Rochefort · Eq €97,591
AN NAJJAR GROUP
BE 0746.399.162
Sint-Niklaas · Eq €97,788
Of 2,325 companies in sector 42110 we hold annual accounts for 1,096. 739 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded24-10-2016
Fiscal year end31-12
Activities, NACEBEL 2025
42110Construction of roads and motorways
42220Construction of utility projects for electricity and telecommunications
43110Demolition
43990Other specialised construction activities
81300Landscape service activities
Scores and ratios are computed by Checked and are not a credit decision.