Skip to content

Terra Tech

Active
Private limited companyfounded 2025active for 1 yearRue de la Montagne 26, 6110 Montigny-le-Tilleul, BelgiumKBO/BCE: BE 1019.784.556

Financials · financial year 2025, micro format

Annual accounts 2025 filed on 16-03-2026 at the NBB

Turnover
≈ €240,000
Estimated: probably between €160,000 and €510,000
Total assets
€57,883
Net result
€28,704
Working capital
-€1,213

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €57,883
Fixed assets €31,917
Current assets €25,966
Equity and liabilities €57,883
Equity €30,704
Debt €27,179
Debt's share of the balance-sheet total is 47.0%.
Key figures and ratios
2025 value
EBITDA
€41,233
Cash flow
€31,397
Current ratio
0.96
Debt to equity
0.89
ROE
93.5%
ROA
49.6%
Interest coverage
over 100
Debt ≤ 1 year
€27,179
Income taxes
€9,733

Investments

fixed assets acquired
Item2025
Tangible fixed assets€34,475
Financial fixed assets€135
Depreciation and write-downs of the year€2,693

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€57,883
Fixed assets21/28€31,917
Tangible fixed assets22/27€31,782
Plant, machinery and equipment23€10,670
Furniture and vehicles24€21,112
Financial fixed assets28€135
Current assets29/58€25,966
Amounts receivable within one year40/41€9,276
Trade receivables40€197
Other amounts receivable41€9,079
Cash at bank and in hand54/58€16,690
Equity and liabilities
Total equity and liabilities10/49€57,883
Equity10/15€30,704
Contributions10/11€2,000
Profit (loss) carried forward14€28,704
Amounts payable17/49€27,179
Amounts payable within one year42/48€27,179
Trade debts44€3,241
Suppliers440/4€3,241
Taxes, remuneration and social security45€9,733
Taxes450/3€9,733
Other amounts payable47/48€14,205
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,693
Other operating charges640/8€638
Gross operating margin9900€41,871
Operating profit (loss)9901€38,540
Financial income75/76B€25
Recurring financial income75€25
Financial charges65/66B€128
Recurring financial charges65€128
Profit (loss) for the period before taxes9903€38,437
Income taxes67/77€9,733
Profit (loss) for the period9904€28,704
Profit (loss) for the period to be appropriated9905€28,704
Appropriation of the result
Profit (loss) to be appropriated9906€28,704

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 16-03-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,693
Other operating charges640/8€638
Gross operating margin9900€41,871
Operating profit (loss)9901€38,540
Financial income75/76B€25
Recurring financial income75€25
Financial charges65/66B€128
Recurring financial charges65€128
Profit (loss) for the period before taxes9903€38,437
Income taxes67/77€9,733
Profit (loss) for the period9904€28,704
Profit (loss) for the period to be appropriated9905€28,704
Line2025
Assets
Total assets20/58€57,883
Fixed assets21/28€31,917
Tangible fixed assets22/27€31,782
Plant, machinery and equipment23€10,670
Furniture and vehicles24€21,112
Financial fixed assets28€135
Current assets29/58€25,966
Amounts receivable within one year40/41€9,276
Trade receivables40€197
Other amounts receivable41€9,079
Cash at bank and in hand54/58€16,690
Equity and liabilities
Total equity and liabilities10/49€57,883
Equity10/15€30,704
Contributions10/11€2,000
Profit (loss) carried forward14€28,704
Amounts payable17/49€27,179
Amounts payable within one year42/48€27,179
Trade debts44€3,241
Suppliers440/4€3,241
Taxes, remuneration and social security45€9,733
Taxes450/3€9,733
Other amounts payable47/48€14,205
Line2025
Profit (loss) for the period9904€28,704
+ Depreciation and write-downs630€2,693
Operating cash flow (approximation)€31,397

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 11,279 companies had the same profile as Terra Tech has now. Two years later, 96.6% were still going and 0.7% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
96.6% was still going
2.6% stopped otherwise
0.7% went bankrupt

That fits the bankruptcy probability of Terra Tech itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 11,279 companies, not a prediction for Terra Tech. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 16-03-2026 2026-00055973 PDF

Next steps