Skip to content

TEOS CONSTRUCT

Active
Private limited companyfounded 2022active for 4 yearsLt. Graffplein 15, 1780 Wemmel, Belgium476 active companies are registered at this addressKBO/BCE: BE 0781.991.630
Summary

TEOS CONSTRUCT has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €309,457 and a net result of €107,115. Equity is growing by about 80% per year across the filed financial years. Its solvency ranks better than 86% of 34,052 sector peers (NACE 43, financial year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Financials · financial year 2025, micro format

Turnover
€342,795▲ 709%
2022 · €42,386
EBIT margin
16.0%▲ 40.2pp
2022 · -24.3%
Net result
€107,115▼ 22.7%
2024 · €138,649
Working capital
€262,401▲ 85.8%
2024 · €141,231
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 27% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€342,795 2023 Operating result€131,224 2025 Net result€107,115 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Turnover€42,386-€342,795▲ 709%
Operating result-€10,282-€54,721€178,679▲ 227%€131,224▼ 26.6%
Net result-€10,282below the sector's middle half-€73,975above the sector's middle half€138,649above the sector's middle half▲ 87.4%€107,115above the sector's middle half▼ 22.7%
EBIT margin-24.3%-16.0%▲ 40.2pp
Equity-€10,182below the sector's middle half-€63,793within the sector's middle half€202,342above the sector's middle half▲ 217%€309,457above the sector's middle half▲ 52.9%
Total assets€3,167below the sector's middle half-€83,370within the sector's middle half▲ 2,532%€411,597above the sector's middle half▲ 394%€384,356above the sector's middle half▼ 6.6%
Debt€13,349-€19,577▲ 46.7%€209,255▲ 969%€74,899▼ 64.2%
Working capital-€10,182below the sector's middle half-€63,793within the sector's middle half€141,231above the sector's middle half▲ 121%€262,401above the sector's middle half▲ 85.8%
Solvency76.5%above the sector's middle half49.2%within the sector's middle half▼ 27.4pp80.5%above the sector's middle half▲ 31.4pp
Current ratio4.26above the sector's middle half1.67within the sector's middle half▼ 2.584.50above the sector's middle half▲ 2.83
Return on assets (ROA)88.7%above the sector's middle half33.7%above the sector's middle half▼ 55.0pp27.9%above the sector's middle half▼ 5.8pp
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Why a figure moved sharply
  • 2023 Turnover +709% on 2022. The accounts now follow the micro format, last year the full format.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €384,356
Fixed assets €47,056 ▼ 23.0%
Current assets €337,300 ▼ 3.8%
Equity and liabilities €384,356
Equity €309,457 ▲ 52.9%
Debt €74,899 ▼ 64.2%
Debt's share of the balance-sheet total falls from 50.8% to 19.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€149,564▼
2024 · €189,660
Cash flow
€125,455▼
2024 · €149,630
Debt to equity
0.24▼
2024 · 1.03
ROE
34.6%▼
2024 · 68.5%
Interest coverage
90.96▼
2024 · over 100
Debt ≤ 1 year
€74,899▼
2024 · €209,255
Income taxes
€25,322▼
2024 · €39,887
Staff costs
€2,725▲
2024 · €846
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 39,278 companies that looked in July 2024 the way this one looks now, 1.8% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.3% stopped otherwise
95.8% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.6% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,468 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 39,278 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€411,597€384,356▼
Fixed assets21/28€61,111€47,056▼
Tangible fixed assets22/27€61,111€47,056▼
Plant, machinery and equipment23€6,278€5,200▼
Furniture and vehicles24€37,611€26,235▼
Leasing and similar rights25€17,222€12,739▼
Other tangible fixed assets26-€2,881
Current assets29/58€350,486€337,300▼
Amounts receivable within one year40/41€262,710€294,482▲
Trade receivables40€204,663€51,793▼
Other amounts receivable41€58,047€242,689▲
Cash at bank and in hand54/58€86,595€39,429▼
Deferred charges and accrued income490/1€1,181€3,389▲
Equity and liabilities
Total equity and liabilities10/49€411,597€384,356▼
Equity10/15€202,342€309,457▲
Contributions10/11€0-
Profit (loss) carried forward14€202,342€309,457▲
Amounts payable17/49€209,255€74,899▼
Amounts payable within one year42/48€209,255€74,899▼
Trade debts44€126,930€51▼
Suppliers440/4€126,930€51▼
Taxes, remuneration and social security45€59,142€56,100▼
Taxes450/3€59,142€56,100▼
Other amounts payable47/48€23,184€18,748▼
Income statement Code20242025
Remuneration, social security and pensions62€846€2,725▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,982€18,340▲
Other operating charges640/8€541€6,430▲
Gross operating margin9900€191,047€158,719▼
Operating profit (loss)9901€178,679€131,224▼
Financial income75/76B-€2,858
Recurring financial income75-€2,858
Financial charges65/66B€142€1,644▲
Recurring financial charges65€142€1,644▲
Profit (loss) for the period before taxes9903€178,536€132,437▼
Income taxes67/77€39,887€25,322▼
Profit (loss) for the period9904€138,649€107,115▼
Profit (loss) for the period to be appropriated9905€138,649€107,115▼
Appropriation of the result
Profit (loss) to be appropriated9906€202,342€309,457▲
Profit (loss) brought forward from the previous period14P€63,693€202,342▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Turnover70€42,386€342,795---
Goods, raw materials, services and sundry goods60/61€52,668€249,566---
Remuneration, social security and pensions62--€846€2,725▲ 222%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630--€10,982€18,340▲ 67.0%
Other operating charges640/8-€50€541€6,430▲ 1,088%
Gross operating margin9900-€10,282€54,771€191,047€158,719▼ 16.9%
Operating profit (loss)9901-€10,282€54,721€178,679€131,224▼ 26.6%
Financial income75/76B---€2,858-
Recurring financial income75---€2,858-
Financial charges65/66B--€142€1,644▲ 1,054%
Recurring financial charges65--€142€1,644▲ 1,054%
Profit (loss) for the period before taxes9903-€10,282€54,721€178,536€132,437▼ 25.8%
Income taxes67/77--€19,254€39,887€25,322▼ 36.5%
Profit (loss) for the period9904-€10,282€73,975€138,649€107,115▼ 22.7%
Profit (loss) for the period to be appropriated9905-€10,282€73,975€138,649€107,115▼ 22.7%
Line2022202320242025Change
Assets
Total assets20/58€3,167€83,370€411,597€384,356▼ 6.6%
Fixed assets21/28--€61,111€47,056▼ 23.0%
Tangible fixed assets22/27--€61,111€47,056▼ 23.0%
Plant, machinery and equipment23--€6,278€5,200▼ 17.2%
Furniture and vehicles24--€37,611€26,235▼ 30.2%
Leasing and similar rights25--€17,222€12,739▼ 26.0%
Other tangible fixed assets26---€2,881-
Current assets29/58€3,167€83,370€350,486€337,300▼ 3.8%
Amounts receivable within one year40/41€285€1,740€262,710€294,482▲ 12.1%
Trade receivables40€285-€204,663€51,793▼ 74.7%
Other amounts receivable41-€1,740€58,047€242,689▲ 318%
Cash at bank and in hand54/58€2,882€81,630€86,595€39,429▼ 54.5%
Deferred charges and accrued income490/1--€1,181€3,389▲ 187%
Equity and liabilities
Total equity and liabilities10/49€3,167€83,370€411,597€384,356▼ 6.6%
Equity10/15-€10,182€63,793€202,342€309,457▲ 52.9%
Contributions10/11€100€100€0--
Capital10€100€100---
Issued capital100€100€100---
Profit (loss) carried forward14-€10,282€63,693€202,342€309,457▲ 52.9%
Amounts payable17/49€13,349€19,577€209,255€74,899▼ 64.2%
Amounts payable within one year42/48€13,349€19,577€209,255€74,899▼ 64.2%
Trade debts44€13,349€323€126,930€51▼ 100.0%
Suppliers440/4€13,349€323€126,930€51▼ 100.0%
Taxes, remuneration and social security45-€19,254€59,142€56,100▼ 5.1%
Taxes450/3-€19,254€59,142€56,100▼ 5.1%
Other amounts payable47/48--€23,184€18,748▼ 19.1%
Line2022202320242025Change
Profit (loss) for the period9904-€10,282€73,975€138,649€107,115▼ 22.7%
+ Depreciation and write-downs630--€10,982€18,340▲ 67.0%
Operating cash flow (approximation)-€10,282€73,975€149,630€125,455▼ 16.2%
Investment in fixed assets (approximation)----€4,285-
Change in cash-€78,748€4,965-€47,167-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 15-07-2026 2026-00294479
31-12-2024 micro format 08-07-2025 2025-00241604
31-12-2023 micro format 27-06-2024 2024-00174778
31-12-2022 full format 01-10-2023 2023-00473212

Similar companies · same sector, comparable size

Of the 7,195 active companies whose main activity is other building finishing work (NACE 43350), figures are known for 2,365. 1,590 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.