TEMAPHARM
Annual accounts 2025
micro format, filed on 25-06-2026, 36 days before the deadlineMoney flows
no detail for 2025Balance sheet
balance sheet total €191,548 on 31-12-2025in euro
in euro
Position in the sector
37.2%
Higher than 53% of 22,939 companies in 2025.
0.65
Higher than 18% of 22,068 companies in 2025.
44.4%
Higher than 95% of 22,218 companies in 2025.
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
191,548 | 136,707 | 135,994 | 168,541 | 135,733 | 138,522 | 28,868 | |
21/28 |
131,124 | 100,370 | 108,804 | 116,103 | 128,909 | 105,718 | 9,312 | |
22/27 |
131,124 | 100,370 | 108,804 | 116,103 | 128,909 | 105,718 | 9,312 | |
22 |
90,310 | 96,750 | 103,190 | 109,630 | 113,752 | 81,659 | - | |
23 |
0 | 299 | 698 | 1,097 | 1,496 | 1,895 | - | |
24 |
40,814 | 3,321 | 4,917 | 5,376 | 13,661 | 22,164 | 9,312 | |
29/58 |
60,424 | 36,337 | 27,189 | 52,438 | 6,824 | 32,804 | 19,556 | |
40/41 |
26,244 | 2,314 | 3,001 | 28,138 | 5,484 | 25,094 | 8,204 | |
40 |
3,594 | 2,314 | 2,995 | 28,131 | 5,478 | 25,089 | 3,902 | |
41 |
22,650 | 0 | 7 | 7 | 7 | 4 | 4,301 | |
54/58 |
32,479 | 32,707 | 22,898 | 22,909 | 6 | 6,413 | 10,419 | |
490/1 |
1,700 | 1,316 | 1,290 | 1,391 | 1,334 | 1,297 | 933 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
191,548 | 136,707 | 135,994 | 168,541 | 135,733 | 138,522 | 28,868 | |
10/15 |
71,330 | 63,939 | 49,985 | 26,026 | 79,048 | 62,533 | 21,985 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 0 | |
100 |
- | - | - | - | - | - | 0 | |
11 |
- | - | - | - | - | - | 6,200 | |
1100/10 |
- | - | - | - | - | - | 6,200 | |
14 |
65,130 | 57,739 | 43,785 | 19,826 | 72,848 | 56,333 | 15,785 | |
17/49 |
120,218 | 72,768 | 86,008 | 142,515 | 56,685 | 75,989 | 6,883 | |
17 |
26,901 | - | - | - | - | - | - | |
170/4 |
26,901 | - | - | - | - | - | - | |
42/48 |
93,317 | 72,768 | 85,639 | 142,515 | 56,510 | 75,814 | 6,883 | |
42 |
7,558 | - | - | - | - | - | - | |
43 |
0 | 0 | 0 | 10 | 10 | 10 | 85 | |
430/8 |
0 | 0 | 0 | 10 | 10 | 10 | 85 | |
44 |
1,688 | 1,291 | 1,256 | 639 | 2,430 | 25,354 | 2,157 | |
440/4 |
1,688 | 1,291 | 1,256 | 639 | 2,430 | 25,354 | 2,157 | |
45 |
6,471 | 7,378 | 5,437 | 10,313 | 9,503 | 12,235 | 4,642 | |
450/3 |
6,471 | 5,082 | 5,437 | 9,213 | 7,333 | 12,235 | 4,632 | |
454/9 |
0 | 2,295 | 0 | 1,100 | 2,170 | 0 | 10 | |
47/48 |
77,600 | 64,099 | 78,946 | 131,553 | 44,566 | 38,215 | - | |
492/3 |
- | 0 | 369 | 0 | 175 | 175 | - | |
| Income statement | ||||||||
70 |
- | - | - | - | 102,093 | 123,965 | - | |
76A |
446 | - | - | - | - | - | - | |
9900 |
125,634 | 104,339 | 108,829 | 77,586 | 37,925 | 62,465 | 25,192 | |
60/61 |
- | - | - | - | 69,448 | 64,919 | - | |
630 |
14,850 | 8,434 | 11,763 | 14,989 | 16,305 | 11,873 | 4,188 | |
640/8 |
1,922 | 1,769 | 1,706 | 1,165 | 829 | 2,834 | 552 | |
9901 |
108,862 | 94,136 | 95,360 | 61,432 | 20,791 | 47,758 | 20,452 | |
75/76B |
- | - | 0 | 3 | - | 1 | 0 | |
75 |
- | - | 0 | 3 | - | 1 | 0 | |
65/66B |
968 | 160 | 152 | 92 | 181 | 70 | 36 | |
65 |
968 | 160 | 152 | 92 | 181 | 70 | 36 | |
9903 |
107,894 | 93,976 | 95,208 | 61,343 | 20,610 | 47,689 | 20,416 | |
67/77 |
22,903 | 20,022 | 21,248 | 14,365 | 4,095 | 7,141 | 4,632 | |
9904 |
84,991 | 73,953 | 73,960 | 46,978 | 16,516 | 40,548 | 15,785 | |
9905 |
84,991 | 73,953 | 73,960 | 46,978 | 16,516 | 40,548 | 15,785 | |
| Appropriation of the result | ||||||||
9906 |
142,730 | 117,739 | 93,785 | 119,826 | 72,848 | 56,333 | 15,785 | |
14P |
57,739 | 43,785 | 19,826 | 72,848 | 56,333 | - | - | |
694/7 |
77,600 | 60,000 | 50,000 | 100,000 | - | - | - | |
694 |
75,000 | 60,000 | 50,000 | 100,000 | - | - | - | |
695 |
2,600 | - | - | - | - | - | - | |
| Document | ||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 25-06-2026 | 2026-00198372 | |
| 31-12-2024 | micro format | 20-06-2025 | 2025-00160913 | |
| 31-12-2023 | micro format | 24-06-2024 | 2024-00155438 | |
| 31-12-2022 | micro format | 23-06-2023 | 2023-00151448 | |
| 31-12-2021 | micro format | 18-08-2022 | 2022-20298796 | |
| 31-12-2020 | micro format | 31-08-2021 | 2021-60800519 | |
| 31-12-2019 | micro format | 07-07-2020 | 2020-27000349 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 123,712 | 102,570 | 107,123 | 76,421 | 37,096 | 59,631 | 24,640 | ||
| 99,841 | 82,388 | 85,722 | 61,967 | 32,820 | 52,421 | 19,972 | ||
| 45,604 | 0 | 4,464 | 2,183 | 39,496 | 108,279 | 13,500 | ||
| -227 | 9,809 | -11 | 22,903 | -6,407 | -4,006 | - | ||
| -32,893 | -36,431 | -58,450 | -90,077 | -49,686 | -43,010 | 12,672 | ||
| - | - | - | - | 20.4% | 38.5% | - | ||
| 37.2% | 46.8% | 36.8% | 15.4% | 58.2% | 45.1% | 76.2% | ||
| 0.65 | 0.50 | 0.32 | 0.37 | 0.12 | 0.43 | 2.84 | ||
| 1.69 | 1.14 | 1.72 | 5.48 | 0.72 | 1.22 | 0.31 | ||
| 119.2% | 115.7% | 148.0% | 180.5% | 20.9% | 64.8% | 71.8% | ||
| 44.4% | 54.1% | 54.4% | 27.9% | 12.2% | 29.3% | 54.7% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - | - | ||
| - | - | - | - | 20 days | 74 days | - | ||
| - | - | - | - | 13 days | 143 days | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €45,604 | €0 | €4,464 | €2,183 | €39,496 |
| €14,850 | €8,434 | €11,763 | €14,989 | €16,305 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on TEMAPHARM
The operating result for 2025 is 16% higher than in 2024 and the highest since 2019. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total rises from 53.2% to 62.8%. Equity and debt are higher.