TELLUS
Annual accounts 2020
full format, filed on 03-08-2021, 3 days lateTurnover: not included in this filing.
Money flows
no detail for 2020Balance sheet
balance sheet total €675,969 on 31-12-2020in euro
in euro
Position in the sector
-24.6%
Higher than 6% of 205 companies in 2020.
0.69
Higher than 8% of 200 companies in 2020.
-42.0%
Higher than 6% of 204 companies in 2020.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: bottom quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||
20/58 |
675,969 | 484,060 | 355,425 | 303,146 | 452,570 | 1.3m | 1.9m | 401,633 | 793,657 | 897,942 | 792,968 | 697,100 | 1.0m | 1.2m | 1.1m | |
20 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
21/28 |
96,128 | 110,716 | 130,031 | 144,545 | 167,040 | 186,553 | 167,942 | 173,228 | 183,330 | 194,310 | 204,709 | 223,963 | 241,217 | 264,215 | 291,428 | |
21 |
- | - | 0 | - | - | - | 1,133 | 2,267 | - | - | - | - | - | - | 134 | |
22/27 |
92,193 | 106,781 | 126,096 | 140,610 | 163,105 | 182,618 | 162,874 | 167,026 | 179,395 | 190,375 | 200,774 | 220,028 | 237,282 | 260,280 | 287,359 | |
22 |
52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | 52,581 | |
23 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
24 |
3,598 | 7,540 | 8,051 | 3,760 | 7,450 | 8,158 | 10,307 | 3,500 | 4,863 | 4,837 | 4,427 | 11,561 | 15,723 | 25,628 | 40,300 | |
26 |
- | 0 | 8,160 | 16,319 | 24,479 | 32,639 | 100 | 415 | 776 | 1,137 | 1,301 | 1,947 | 2,593 | 3,239 | 3,200 | |
27 |
36,014 | 46,659 | 57,304 | 67,949 | 78,595 | 89,240 | 99,885 | 110,530 | 121,175 | 131,820 | 142,465 | 153,939 | 166,385 | 178,832 | 191,278 | |
28 |
3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | 3,935 | |
29/58 |
579,840 | 373,344 | 225,393 | 158,602 | 285,530 | 1.2m | 1.7m | 228,405 | 610,327 | 703,632 | 588,260 | 473,136 | 803,959 | 936,203 | 792,636 | |
29 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
290 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
37 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
385,746 | 155,274 | 101,200 | 65,888 | 193,491 | 396,392 | 793,032 | 22,959 | 546,477 | 575,268 | 415,864 | 365,696 | 646,208 | 604,800 | 499,624 | |
40 |
353,583 | 148,509 | 101,200 | 63,329 | 183,626 | 389,714 | 790,857 | 22,959 | 544,393 | 575,268 | 415,864 | 365,696 | 646,208 | 600,662 | 471,619 | |
41 |
32,163 | 6,765 | 0 | 2,559 | 9,865 | 6,678 | 2,175 | - | 2,084 | - | - | - | - | 4,139 | 28,005 | |
50/53 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
54/58 |
184,664 | 212,448 | 118,111 | 72,762 | 74,207 | 744,287 | 897,927 | 186,136 | 40,955 | 65,720 | 113,456 | 34,708 | 106,326 | 254,929 | 236,789 | |
490/1 |
9,430 | 5,622 | 6,082 | 19,952 | 17,833 | 14,964 | 27,072 | 19,311 | 22,895 | 62,644 | 58,939 | 72,732 | 51,425 | 76,473 | 56,223 | |
| Balance sheet: equity and liabilities | ||||||||||||||||
10/49 |
675,969 | 484,060 | 355,425 | 303,146 | 452,570 | 1.3m | 1.9m | 401,633 | 793,657 | 897,942 | 792,968 | 697,100 | 1.0m | 1.2m | 1.1m | |
10/15 |
-166,615 | 117,614 | 113,249 | 112,370 | 108,011 | 100,576 | 92,844 | 80,288 | 82,964 | 46,155 | 77,413 | 71,531 | 85,928 | 79,164 | 39,123 | |
10/11 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
100 |
61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | 61,973 | |
101 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
11 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
12 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,198 | |
130/1 |
6,197 | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,197 | 6,198 | |
1312 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-234,786 | 49,443 | 45,079 | 44,200 | 39,841 | 32,405 | 24,673 | 12,117 | 14,793 | -22,016 | 9,242 | 3,360 | 17,757 | 10,993 | -29,048 | |
15 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
19 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
16 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160/5 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
160 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
161 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
162 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
163 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
168 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
17/49 |
842,584 | 366,445 | 242,175 | 190,776 | 344,559 | 1.2m | 1.8m | 321,346 | 710,694 | 851,787 | 715,556 | 625,569 | 959,248 | 1.1m | 1.0m | |
17 |
- | - | 0 | - | - | - | 121,973 | 141,973 | 141,973 | 141,973 | 141,973 | 61,973 | 72,827 | 88,242 | 183,242 | |
170/4 |
- | - | 0 | - | - | - | - | - | - | - | - | - | 10,854 | 26,269 | 40,703 | |
175 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
176 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
178/9 |
- | - | 0 | - | - | - | 121,973 | 141,973 | 141,973 | 141,973 | 141,973 | 61,973 | 61,973 | 61,973 | 142,539 | |
42/48 |
842,505 | 366,445 | 242,175 | 188,902 | 343,375 | 1.2m | 1.7m | 173,518 | 567,526 | 709,814 | 573,583 | 563,596 | 886,421 | 1.0m | 861,699 | |
42 |
125,000 | 76,891 | 1,849 | - | - | - | - | 25,000 | 25,000 | - | - | 10,854 | 15,415 | 14,434 | 13,516 | |
43 |
212,449 | - | 0 | - | - | - | - | - | - | 25,000 | 11,150 | - | - | - | - | |
430/8 |
212,449 | - | 0 | - | - | - | - | - | - | 25,000 | 11,150 | - | - | - | - | |
439 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
65,333 | 175,190 | 17,383 | 85,235 | 142,459 | 297,863 | 728,926 | 54,596 | 420,333 | 426,504 | 429,814 | 398,494 | 689,072 | 838,327 | 708,703 | |
440/4 |
65,333 | 175,190 | 17,383 | 85,235 | 142,459 | 297,863 | 728,926 | 54,596 | 420,333 | 426,504 | 429,814 | 398,494 | 689,072 | 838,327 | 708,703 | |
441 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
46 |
403,661 | - | 0 | - | - | 842,752 | 806,202 | - | - | - | - | - | - | - | - | |
45 |
20,720 | 47,158 | 58,591 | 61,801 | 53,197 | 74,408 | 105,640 | 68,839 | 53,645 | 72,877 | 61,536 | 87,910 | 77,483 | 66,133 | 84,602 | |
450/3 |
3,889 | 3,889 | 16,643 | 18,908 | 10,304 | 28,427 | 53,515 | 19,783 | - | 10,626 | 9,918 | 7,181 | 1,662 | 651 | - | |
454/9 |
16,832 | 43,270 | 41,948 | 42,893 | 42,893 | 45,981 | 52,125 | 49,056 | 53,645 | 62,251 | 51,618 | 80,728 | 75,821 | 65,482 | 84,602 | |
47/48 |
15,342 | 67,206 | 164,352 | 41,866 | 147,719 | 26,444 | 23,345 | 25,084 | 68,548 | 185,433 | 71,083 | 66,339 | 104,451 | 114,118 | 54,878 | |
492/3 |
79 | - | 0 | 1,874 | 1,184 | 153 | 7,043 | 5,854 | 1,194 | - | - | - | - | - | - | |
| Income statement | ||||||||||||||||
70 |
- | - | - | - | - | - | - | - | 4.0m | - | - | - | - | - | - | |
76A |
- | - | - | - | - | - | 3,779 | 500 | - | - | 4,000 | 2,716 | 3,958 | 13,753 | 33,561 | |
9900 |
-137,225 | 438,111 | 516,180 | 467,767 | 435,528 | 490,984 | 485,627 | 482,657 | 489,224 | 431,079 | 414,477 | 580,276 | 579,730 | 586,878 | 592,543 | |
60/61 |
- | - | - | - | - | - | - | - | 3.5m | - | - | - | - | - | - | |
62 |
120,340 | 395,908 | 473,518 | 419,087 | 378,158 | 428,785 | 433,159 | 425,808 | 428,441 | 435,198 | 371,531 | 547,510 | 521,101 | 508,795 | 615,150 | |
630 |
14,588 | 23,188 | 24,958 | 22,495 | 24,543 | 25,476 | 17,338 | 15,140 | 13,901 | 16,321 | 20,576 | 22,298 | 25,860 | 32,326 | 36,768 | |
631/4 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
4,112 | 4,054 | 0 | 4,073 | 4,084 | 3,807 | 3,097 | 4,037 | 4,802 | 3,444 | 3,653 | 3,254 | 3,900 | 3,999 | 4,106 | |
649 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
66A |
100 | 100 | 100 | 100 | 375 | 210 | 250 | 26 | 50 | 728 | 165 | 430 | 708 | 282 | 285 | |
9901 |
-276,365 | 14,861 | 17,604 | 22,011 | 28,368 | 32,916 | 32,033 | 37,673 | 42,079 | -23,885 | 18,717 | 7,215 | 28,869 | 41,758 | -63,481 | |
75/76B |
377 | 11 | 1,359 | 6 | - | 328 | 1,659 | 1,321 | 5,680 | 10,605 | 1,484 | 252 | 4,280 | 5,881 | 4,761 | |
75 |
377 | 11 | 1,359 | 6 | - | 328 | 1,659 | 1,321 | 5,680 | 10,605 | 1,484 | 252 | 4,280 | 5,881 | 4,761 | |
76B |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
8,241 | 6,590 | 12,413 | 9,055 | 10,224 | 11,468 | 9,312 | 11,810 | 10,684 | 14,615 | 15,908 | 16,517 | 14,320 | 18,468 | 27,657 | |
65 |
8,241 | 6,590 | 12,413 | 9,055 | 10,224 | 11,468 | 9,312 | 11,810 | 10,684 | 14,615 | 15,908 | 16,517 | 14,320 | 18,468 | 27,657 | |
66B |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-284,229 | 8,282 | 6,549 | 12,963 | 18,144 | 21,566 | 27,909 | 27,658 | 37,026 | -28,623 | 8,128 | -6,765 | 22,078 | 42,642 | -53,101 | |
67/77 |
0 | 3,917 | 5,670 | 8,604 | 10,709 | 13,834 | 15,353 | 30,334 | 217 | 2,635 | 2,246 | 7,632 | 15,314 | 2,601 | 5,855 | |
9904 |
-284,229 | 4,365 | 879 | 4,359 | 7,436 | 7,732 | 12,556 | -2,676 | 36,809 | -31,258 | 5,882 | -14,397 | 6,764 | 40,041 | -58,956 | |
789 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
689 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
-284,229 | 4,365 | 879 | 4,359 | 7,436 | 7,732 | 12,556 | -2,676 | 36,809 | -31,258 | 5,882 | -14,397 | 6,764 | 40,041 | -58,956 | |
| Appropriation of the result | ||||||||||||||||
9906 |
-234,786 | 49,443 | 45,079 | 19,657 | 39,841 | 32,405 | 24,673 | 12,117 | 14,793 | -22,016 | 9,242 | 3,360 | 17,757 | 10,993 | -29,048 | |
791/2 |
- | - | 0 | 24,543 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
691 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
6921 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
696 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||
9087 |
- | 6.7 | 8.3 | 7.2 | 7.2 | 7.4 | 8.2 | 8.2 | 8.7 | 8.6 | 8.1 | 9.2 | 10.7 | 9 | 11.3 | |
Hours worked1013 |
- | 11,111 | 13,942 | 10,245 | 10,245 | 12,456 | 13,411 | 13,706 | 15,048 | 15,124 | 13,635 | 16,002 | 18,831 | 15,432 | 19,471 | |
| Document | ||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
Source: Annual accounts 2020 (PDF), filed on 03-08-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2020 annual accounts filed 3 days after the deadline. Filed on 3 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-47100495.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2020 | full format | 03-08-2021 | 2021-47100495 | |
| 31-12-2019 | full format | 29-10-2020 | 2020-65800442 | |
| 31-12-2018 | full format | 22-07-2019 | 2019-35800088 | |
| 31-12-2017 | micro format | 23-08-2018 | 2018-48600391 | |
| 31-12-2016 | full format | 21-08-2017 | 2017-45900014 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-51000405 | |
| 31-12-2014 | full format | 31-07-2015 | 2015-38300452 | |
| 31-12-2013 | full format | 30-07-2014 | 2014-37800353 | |
| 31-12-2012 | full format | 25-07-2013 | 2013-35000213 | |
| 31-12-2011 | full format | 31-07-2012 | 2012-37400230 | |
| 31-12-2010 | full format | 18-07-2011 | 2011-32300145 | |
| 31-12-2009 | full format | 28-07-2010 | 2010-36300065 | |
| 31-12-2008 | full format | 30-07-2009 | 2009-53800317 | |
| 31-12-2007 | full format | 31-07-2008 | 2008-52600106 | |
| 31-12-2006 | full format | 17-07-2007 | 2007-42300362 | |
| 31-12-2005 | full format | 28-08-2006 | 2006-68500737 | |
| 31-12-2004 | full format | 28-09-2005 | 2005-73202535 | |
| 31-12-2003 | full format | 30-07-2004 | 2004-55302597 | |
| 31-12-2002 | full format | 29-07-2003 | 2003-53103581 | |
| 31-12-2001 | full format | 03-10-2002 | 2002-62203564 | |
| 31-12-2000 | full format | 31-10-2001 | 2001-67200140 | |
| 31-12-1999 | full format | 14-11-2000 | 2000-71102200 | |
| 31-12-1998 | full format | 29-09-1999 | 1999-49902231 | |
| 31-12-1997 | full format | 29-09-1998 | 1998-49604352 | |
| 31-12-1996 | full format | 03-09-1997 | 1997-41501777 | |
| 31-12-1995 | full format | 31-07-1996 | 1996-38102961 | |
| 31-12-1994 | full format | 16-10-1995 | 1995-54200876 | |
| 31-12-1993 | full format | 18-11-1994 | 1994-47404083 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -261,777 | 38,050 | 42,561 | 44,507 | 52,911 | 58,392 | 49,371 | 52,813 | 55,980 | -7,563 | 39,293 | 29,512 | 54,729 | 74,084 | -26,713 | ||
| -269,642 | 27,553 | 25,837 | 26,854 | 31,979 | 33,208 | 29,894 | 12,464 | 50,710 | -14,936 | 26,457 | 7,901 | 32,624 | 72,366 | -22,188 | ||
| 0 | 3,873 | 10,444 | 0 | 5,030 | 44,087 | 12,053 | 5,037 | 2,922 | 5,922 | 1,321 | 5,044 | 2,861 | 5,113 | 2,354 | ||
| -27,784 | 94,337 | 45,349 | -1,445 | -670,080 | -153,640 | 711,792 | 145,181 | -24,765 | -47,736 | 78,748 | -71,618 | -148,603 | 18,140 | - | ||
| -262,664 | 6,898 | -16,782 | -30,300 | -57,844 | -85,824 | 53,917 | 54,887 | 42,801 | -6,182 | 14,677 | -90,459 | -82,462 | -96,810 | -69,063 | ||
| - | - | - | - | - | - | - | - | 1.1% | - | - | - | - | - | - | ||
| -24.6% | 24.3% | 31.9% | 37.1% | 23.9% | 7.5% | 4.9% | 20.0% | 10.5% | 5.1% | 9.8% | 10.3% | 8.2% | 6.6% | 3.6% | ||
| 0.69 | 1.02 | 0.93 | 0.84 | 0.83 | 0.93 | 1.03 | 1.32 | 1.08 | 0.99 | 1.03 | 0.84 | 0.91 | 0.91 | 0.92 | ||
| - | 3.12 | 2.14 | 1.70 | 3.19 | 12.35 | 19.31 | 4.00 | 8.57 | 18.46 | 9.24 | 8.75 | 11.16 | 14.16 | 26.71 | ||
| - | 3.7% | 0.8% | 3.9% | 6.9% | 7.7% | 13.5% | -3.3% | 44.4% | -67.7% | 7.6% | -20.1% | 7.9% | 50.6% | -150.7% | ||
| -42.0% | 0.9% | 0.2% | 1.4% | 1.6% | 0.6% | 0.7% | -0.7% | 4.6% | -3.5% | 0.7% | -2.1% | 0.6% | 3.3% | -5.4% | ||
| - | - | - | - | - | - | - | - | 50 days | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | 44 days | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on TELLUS
The operating result for 2020 is a loss of €276,365, after a profit of €14,861 in 2019. It is the lowest result since 2006.
Equity is negative. Debt (€842,584) exceeds the balance-sheet total (€675,969).