Skip to content

TEKIMMO

Active
Private limited companyfounded 2019active for 7 yearsRuelle des Colons 14, 4252 Geer, BelgiumKBO/BCE: BE 0731.622.795

Financials · financial year 2022, micro format

2023 annual accounts not yet filed, deadline passed on 31 July 2024 The financial year closed on 31 December 2023. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 3 November 2026.

Annual accounts 2022 filed on 31-08-2023 PDF all 3 filings

Turnover
≈ €140,000
Estimated: probably between €86,000 and €260,000
Total assets
€8▼ 97.7%
2021 · €343
Net result
€37,669▲ 349%
2021 · €8,388
Working capital
-€26,214▲ 59.0%
2021 · -€63,883
Multi-year overview
2020 to 2022, 3 financial years
Operating result
€35,711
▲ 113% 2022
20202022
Net result
€37,669
▲ 349% 2022
20202022
Equity
-€26,214
▲ 59.0% 2022
20202022
Total assets
€8
▼ 97.7% 2022
20202022
Debt
€26,222
▼ 59.2% 2022
20202022
Working capital
-€26,214
▲ 59.0% 2022
20202022
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line202020212022
Operating result-€69,163-€16,759€35,711▲ 113%
Net result-€77,271-€8,388€37,669▲ 349%
Equity-€72,271--€63,883▲ 11.6%-€26,214▲ 59.0%
Total assets€147,638-€343▼ 99.8%€8▼ 97.7%
Debt€219,909-€64,226▼ 70.8%€26,222▼ 59.2%
Working capital€92,729--€63,883-€26,214▲ 59.0%

The operating result for 2022 is 113% higher than in 2021 and the highest since 2020. It is the second rise in a row.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Key figures and ratios
2022 value · change against 2021
Debt ≤ 1 year
€26,222▼
2021 · €64,226
The ratios are withheld because a balance sheet total of €8 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item202020212022
Intangible fixed assets€1,175--
Depreciation and write-downs of the year€1,175--

Source: notes to the 2020 to 2022 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2022 against 2021 · 26 lines
Balance sheet Code20212022
Assets
Total assets20/58€343€8▼
Current assets29/58€343€8▼
Amounts receivable within one year40/41€43-
Other amounts receivable41€43-
Cash at bank and in hand54/58€300€8▼
Equity and liabilities
Total equity and liabilities10/49€343€8▼
Equity10/15-€63,883-€26,214▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14-€68,883-€31,214▲
Amounts payable17/49€64,226€26,222▼
Amounts payable within one year42/48€64,226€26,222▼
Trade debts44€1,875-
Suppliers440/4€1,875-
Other amounts payable47/48€62,351€26,222▼
Income statement Code20212022
Other operating charges640/8€833-
Gross operating margin9900€17,591€35,711▲
Operating profit (loss)9901€16,759€35,711▲
Financial income75/76B-€2,091
Recurring financial income75-€2,091
Financial charges65/66B€8,371€133▼
Recurring financial charges65€8,371€133▼
Profit (loss) for the period before taxes9903€8,388€37,669▲
Profit (loss) for the period9904€8,388€37,669▲
Profit (loss) for the period to be appropriated9905€8,388€37,669▲
Appropriation of the result
Profit (loss) to be appropriated9906-€68,883-€31,214▲
Profit (loss) brought forward from the previous period14P-€77,271-€68,883▲

The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2022 (PDF), filed on 31-08-2023.

Line202020212022Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,175---
Other operating charges640/8-€833--
Gross operating margin9900-€67,988€17,591€35,711▲ 103%
Operating profit (loss)9901-€69,163€16,759€35,711▲ 113%
Financial income75/76B--€2,091-
Recurring financial income75--€2,091-
Financial charges65/66B€8,108€8,371€133▼ 98.4%
Recurring financial charges65€8,108€8,371€133▼ 98.4%
Profit (loss) for the period before taxes9903-€77,271€8,388€37,669▲ 349%
Profit (loss) for the period9904-€77,271€8,388€37,669▲ 349%
Profit (loss) for the period to be appropriated9905-€77,271€8,388€37,669▲ 349%
Line202020212022Change
Assets
Total assets20/58€147,638€343€8▼ 97.7%
Current assets29/58€147,638€343€8▼ 97.7%
Stocks and contracts in progress3€147,594---
Stocks30/36€147,594---
Amounts receivable within one year40/41€43€43--
Other amounts receivable41€43€43--
Current investments50/53€1---
Cash at bank and in hand54/58-€300€8▼ 97.4%
Equity and liabilities
Total equity and liabilities10/49€147,638€343€8▼ 97.7%
Equity10/15-€72,271-€63,883-€26,214▲ 59.0%
Contributions10/11€5,000€5,000€5,000=
Profit (loss) carried forward14-€77,271-€68,883-€31,214▲ 54.7%
Amounts payable17/49€219,909€64,226€26,222▼ 59.2%
Amounts payable after more than one year17€165,000---
Financial debts170/4€165,000---
Amounts payable within one year42/48€54,909€64,226€26,222▼ 59.2%
Trade debts44€1,533€1,875--
Suppliers440/4€1,533€1,875--
Other amounts payable47/48€53,377€62,351€26,222▼ 57.9%
Line202020212022Change
Profit (loss) for the period9904-€77,271€8,388€37,669▲ 349%
+ Depreciation and write-downs630€1,175---
Operating cash flow (approximation)-€76,096€8,388€37,669▲ 349%
Change in cash---€292-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference Document
31-12-2022 micro format 31-08-2023 2023-00412587 PDF
31-12-2021 micro format 24-05-2023 2023-00092796 PDF
31-12-2020 micro format 24-05-2023 2023-00092795 PDF

Next steps