Skip to content

TECO

Active
Private limited companyfounded 2022active for 3 yearsBrandemolenweg 5, 8540 Deerlijk, BelgiumKBO/BCE: BE 0793.950.740

Financials · financial year 2026, micro format

Annual accounts 2026 filed on 06-10-2026 at the NBB all 4 filings

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €370,000
Estimated: probably between €200,000 and €630,000
Total assets
€149,610▲ 199%
2025 · €50,018
Net result
€48,006▲ 83×
2025 · €579
Working capital
€58,929▲ 702%
2025 · €7,352
Multi-year overview
2023 to 2026, 4 financial years
Operating result
€65,843
▲ 18× 2026
20232026
Net result
€48,006
▲ 83× 2026
20232026
Equity
€70,964
▲ 209% 2026
20232026
Total assets
€149,610
▲ 199% 2026
20232026
Debt
€78,646
▲ 191% 2026
20232026
Working capital
€58,929
▲ 702% 2026
20232026
Solvency
47.4%
▲ 1.5pp 2026
20232026
Current ratio
1.75
▲ 0.48 2026
20232026
Return on assets (ROA)
32.1%
▲ 30.9pp 2026
20232026
Every figure per financial year
Every figure with its change against the financial year before
favourable unfavourable
Line2023202420252026
Operating result€2,474-€24,924▲ 907%€3,689▼ 85.2%€65,843▲ 18×
Net result€1,526within the sector's middle half-€18,353within the sector's middle half▲ 12×€579within the sector's middle half▼ 96.8%€48,006▲ 83×
Equity€4,026within the sector's middle half-€22,379within the sector's middle half▲ 456%€22,958within the sector's middle half▲ 2.6%€70,964▲ 209%
Total assets€25,082below the sector's middle half-€37,384below the sector's middle half▲ 49.0%€50,018below the sector's middle half▲ 33.8%€149,610▲ 199%
Debt€21,057-€15,005▼ 28.7%€27,060▲ 80.3%€78,646▲ 191%
Working capital-€4,203within the sector's middle half-€12,311within the sector's middle half€7,352within the sector's middle half▼ 40.3%€58,929▲ 702%
Solvency16.0%within the sector's middle half-59.9%within the sector's middle half▲ 43.8pp45.9%within the sector's middle half▼ 14.0pp47.4%▲ 1.5pp
Current ratio0.72below the sector's middle half-1.91within the sector's middle half▲ 1.201.27within the sector's middle half▼ 0.641.75▲ 0.48
Return on assets (ROA)6.1%within the sector's middle half-49.1%above the sector's middle half▲ 43.0pp1.2%within the sector's middle half▼ 47.9pp32.1%▲ 30.9pp
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.

The operating result for 2026 is nearly 18 times that of 2025 and the highest since 2023. It is a recovery after the fall in 2025.

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €149,326
Fixed assets €12,328 ▼ 18.7%
Current assets €136,998 ▲ 298%
Equity and liabilities €149,610
Equity €70,964 ▲ 209%
Debt €78,646 ▲ 191%
Debt's share of the balance-sheet total falls from 54.1% to 52.6%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€75,528▲
2025 · €11,905
Cash flow
€57,691▲
2025 · €8,795
Debt to equity
1.11▼
2025 · 1.18
ROE
67.6%▲
2025 · 2.5%
Interest coverage
29.59▲
2025 · 7.42
Debt ≤ 1 year
€78,069▲
2025 · €27,060
Income taxes
€15,284▲
2025 · €1,700
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202331-03-202431-03-202531-03-2026
Tangible fixed assets€14,612€2,592€8,400€2,321
Intangible fixed assets--€3,205€4,370
Financial fixed assets--€600€0
Depreciation and write-downs of the year€1,136€5,264€8,217€9,684

Source: notes to the 2023 to 2026 annual accounts (statement of fixed assets)

Subsidies and aid

Flemish government

2023 to 2024 · 2 entries · €918 awarded · €918 paid
Year Entries AwardedPaid
2024 1 €0€918
2023 1 €918€0
Schemes
2 entries · €918 · €918 paid · Fonds voor Innoveren en Ondernemen
Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 45 lines
Balance sheet Code20252026
Assets
Total assets20/58€50,018€149,610▲
Formation expenses20€447€284▼
Fixed assets21/28€15,159€12,328▼
Intangible fixed assets21€2,479€4,949▲
Tangible fixed assets22/27€12,080€6,779▼
Furniture and vehicles24€8,349€5,325▼
Other tangible fixed assets26€3,731€1,454▼
Financial fixed assets28€600€600=
Current assets29/58€34,412€136,998▲
Stocks and contracts in progress3€0-
Stocks30/36€0-
Amounts receivable within one year40/41€8,991€125,285▲
Trade receivables40€5,362€118,590▲
Other amounts receivable41€3,629€6,695▲
Cash at bank and in hand54/58€23,868€9,879▼
Deferred charges and accrued income490/1€1,553€1,834▲
Equity and liabilities
Total equity and liabilities10/49€50,018€149,610▲
Equity10/15€22,958€70,964▲
Contributions10/11€2,500€2,500=
Profit (loss) carried forward14€20,458€68,464▲
Amounts payable17/49€27,060€78,646▲
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€27,060€78,069▲
Current portion of amounts payable after more than one year42€1,550€0▼
Trade debts44€12,972€22,234▲
Suppliers440/4€12,972€22,234▲
Advances received on contracts in progress46-€30,476
Taxes, remuneration and social security45€12,538€25,360▲
Taxes450/3€12,538€25,360▲
Accrued charges and deferred income492/3-€576
Income statement Code20252026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,217€9,684▲
Other operating charges640/8€274€592▲
Gross operating margin9900€12,179€76,120▲
Operating profit (loss)9901€3,689€65,843▲
Financial income75/76B€196€0▼
Recurring financial income75€196€0▼
Financial charges65/66B€1,605€2,553▲
Recurring financial charges65€1,605€2,553▲
Profit (loss) for the period before taxes9903€2,279€63,291▲
Income taxes67/77€1,700€15,284▲
Profit (loss) for the period9904€579€48,006▲
Profit (loss) for the period to be appropriated9905€579€48,006▲
Appropriation of the result
Profit (loss) to be appropriated9906€20,458€68,464▲
Profit (loss) brought forward from the previous period14P€19,879€20,458▲

The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 06-10-2026.

Line2023202420252026Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,136€5,264€8,217€9,684▲ 17.9%
Other operating charges640/8€657€2,084€274€592▲ 116%
Gross operating margin9900€4,267€32,272€12,179€76,120▲ 525%
Operating profit (loss)9901€2,474€24,924€3,689€65,843▲ 18×
Financial income75/76B-€1€196€0▼ 100.0%
Recurring financial income75-€1€196€0▼ 100.0%
Financial charges65/66B€311€621€1,605€2,553▲ 59.0%
Recurring financial charges65€311€621€1,605€2,553▲ 59.0%
Profit (loss) for the period before taxes9903€2,163€24,304€2,279€63,291▲ 28×
Income taxes67/77€637€5,951€1,700€15,284▲ 799%
Profit (loss) for the period9904€1,526€18,353€579€48,006▲ 83×
Profit (loss) for the period to be appropriated9905€1,526€18,353€579€48,006▲ 83×
Line2023202420252026Change
Assets
Total assets20/58€25,082€37,384€50,018€149,610▲ 199%
Formation expenses20€772€609€447€284▼ 36.4%
Fixed assets21/28€13,517€11,008€15,159€12,328▼ 18.7%
Intangible fixed assets21--€2,479€4,949▲ 99.7%
Tangible fixed assets22/27€13,517€11,008€12,080€6,779▼ 43.9%
Furniture and vehicles24€13,517€9,405€8,349€5,325▼ 36.2%
Other tangible fixed assets26-€1,603€3,731€1,454▼ 61.0%
Financial fixed assets28--€600€600=
Current assets29/58€10,793€25,767€34,412€136,998▲ 298%
Stocks and contracts in progress3€1,576€6,527€0--
Stocks30/36€1,576€6,527€0--
Amounts receivable within one year40/41€8,462€3,708€8,991€125,285▲ 14×
Trade receivables40€7,064€2,167€5,362€118,590▲ 22×
Other amounts receivable41€1,398€1,541€3,629€6,695▲ 84.5%
Cash at bank and in hand54/58€723€14,700€23,868€9,879▼ 58.6%
Deferred charges and accrued income490/1€31€832€1,553€1,834▲ 18.0%
Equity and liabilities
Total equity and liabilities10/49€25,082€37,384€50,018€149,610▲ 199%
Equity10/15€4,026€22,379€22,958€70,964▲ 209%
Contributions10/11€2,500€2,500€2,500€2,500=
Profit (loss) carried forward14€1,526€19,879€20,458€68,464▲ 235%
Amounts payable17/49€21,057€15,005€27,060€78,646▲ 191%
Amounts payable after more than one year17€6,061€1,550€0--
Financial debts170/4€6,061€1,550€0--
Amounts payable within one year42/48€14,996€13,455€27,060€78,069▲ 189%
Current portion of amounts payable after more than one year42€4,310€4,511€1,550€0▼ 100%
Trade debts44€906€276€12,972€22,234▲ 71.4%
Suppliers440/4€906€276€12,972€22,234▲ 71.4%
Advances received on contracts in progress46---€30,476-
Taxes, remuneration and social security45€2,753€8,668€12,538€25,360▲ 102%
Taxes450/3€2,753€8,668€12,538€25,360▲ 102%
Other amounts payable47/48€7,027----
Accrued charges and deferred income492/3---€576-
Line2023202420252026Change
Profit (loss) for the period9904€1,526€18,353€579€48,006▲ 83×
+ Depreciation and write-downs630€1,136€5,264€8,217€9,684▲ 17.9%
Operating cash flow (approximation)€2,661€23,618€8,795€57,691▲ 556%
Investment in fixed assets (approximation)--€2,755-€12,367-€6,853▲ 44.6%
Change in cash-€13,977€9,168-€13,988-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as TECO has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TECO itself: 2.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for TECO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (4)
Financial year Type Filed Reference Document
31-03-2026 micro format 06-10-2026 2026-00556643 PDF
31-03-2025 micro format 15-06-2026 2026-00159156 PDF
31-03-2024 micro format 25-10-2024 2024-00516747 PDF
31-03-2023 micro format 27-10-2023 2023-00493799 PDF

Next steps