Skip to content

TECNOFORM

Active
Private limited companyfounded 2010active for 16 yearsRue Antoine De Berghes 36, 4801 Verviers, BelgiumKBO/BCE: BE 0822.740.043

Financials · financial year 2026, abbreviated format

Annual accounts 2026 filed on 28-09-2026 at the NBB all 16 filings

Turnover
≈ €760,000
Estimated: probably between €550,000 and €1.2m
EBIT margin
Not included in this filing
Net result
€185,828▼ 9.7%
2025 · €205,859
Working capital
-€43,412▼ 20.6%
2025 · -€36,002
Trend over the years

2022 to 2026, 5 financial years 2019 to 2026, 8 financial years

The operating result for 2026 is 15% lower than in 2025.

Operating result€0.3m 2026 Net result€0.2m 2026

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Education (NACE 85). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20192020202120222023202420252026
Operating result€0.04m-€0.05m▲ 16.2%€0.09m▲ 99.9%€0.1m▲ 48.5%€0.04m▼ 73.0%€0.2m▲ 408%€0.3m▲ 72.8%€0.3m▼ 15.2%
Net result€0.02m-€0.04m▲ 72.0%€0.07mabove the sector's middle half▲ 104%€0.09mabove the sector's middle half▲ 29.1%€0.02mwithin the sector's middle half▼ 79.7%€0.4mabove the sector's middle half▲ 22×€0.2mabove the sector's middle half▼ 50.7%€0.2m▼ 9.7%
Equity€0.1m-€0.2m▲ 31.6%€0.2mabove the sector's middle half▲ 48.9%€0.3mabove the sector's middle half▲ 42.4%€0.3mwithin the sector's middle half▲ 6.0%€0.8mwithin the sector's middle half▲ 124%€0.9mwithin the sector's middle half▲ 22.5%€1.0m▲ 12.2%
Total assets€0.8m-€0.8m▼ 5.9%€1.0mabove the sector's middle half▲ 27.9%€1.0mabove the sector's middle half▼ 3.9%€1.4mwithin the sector's middle half▲ 50.0%€1.8mwithin the sector's middle half▲ 26.7%€1.7mwithin the sector's middle half▼ 8.9%€2.2m▲ 31.7%
Debt€0.7m-€0.6m▼ 11.9%€0.8m▲ 22.9%€0.6m▼ 17.2%€1.1m▲ 71.8%€1.1m▼ 3.1%€0.7m▼ 31.2%€1.1m▲ 56.2%
Working capital-€0.08m--€0.02m▲ 80.3%€0.03mwithin the sector's middle half€0.06mwithin the sector's middle half▲ 96.8%-€0.2mbelow the sector's middle half-€0.2mbelow the sector's middle half▼ 8.9%-€0.04mbelow the sector's middle half▲ 81.3%-€0.04m▼ 20.6%
Solvency13.8%-19.2%▲ 5.5pp22.4%within the sector's middle half▲ 3.2pp33.2%within the sector's middle half▲ 10.8pp23.5%within the sector's middle half▼ 9.7pp41.4%within the sector's middle half▲ 18.0pp55.7%within the sector's middle half▲ 14.3pp47.5%▼ 8.3pp
Current ratio0.64-0.87▲ 0.231.17within the sector's middle half▲ 0.301.31within the sector's middle half▲ 0.150.66below the sector's middle half▼ 0.650.66below the sector's middle half=0.91below the sector's middle half▲ 0.250.92▲ 0.01
Return on assets (ROA)2.5%-4.6%▲ 2.1pp7.4%within the sector's middle half▲ 2.7pp9.9%within the sector's middle half▲ 2.5pp1.3%within the sector's middle half▼ 8.5pp22.9%above the sector's middle half▲ 21.6pp12.4%above the sector's middle half▼ 10.5pp8.5%▼ 3.9pp
above within below The sector band is the middle half of the companies in Education (NACE 85). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Assets €2.2m
Fixed assets €1.7m ▲ 31.3%
Current assets €485,332 ▲ 33.0%
Equity and liabilities €2.2m
Equity €1.0m ▲ 12.2%
Debt €1.1m ▲ 56.2%
Debt's share of the balance-sheet total rises from 44.3% to 52.5%. Equity and debt are higher.
Key figures and ratios
2026 value · change against 2025
EBITDA
€480,189▼
2025 · €492,690
Cash flow
€384,317▲
2025 · €366,275
Debt to equity
1.11▲
2025 · 0.79
ROE
17.9%▼
2025 · 22.3%
Interest coverage
12.15▼
2025 · 14.24
Debt ≤ 1 year
€528,744▲
2025 · €400,868
Debt > 1 year
€619,230▲
2025 · €333,981
Income taxes
€56,576▼
2025 · €91,867
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Investments

fixed assets acquired
Item31-03-202231-03-202331-03-202431-03-202531-03-2026
Tangible fixed assets€101,152€211,464€179,293€14,185€662,693
Intangible fixed assets€920----
Financial fixed assets-€360,000€334,102--
Depreciation and write-downs of the year€166,625€193,549€166,558€160,416€198,489

Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2026 against 2025 · 53 lines
Balance sheet Code20252026
Assets
Total assets20/58€1.7m€2.2m▲
Fixed assets21/28€1.3m€1.7m▲
Intangible fixed assets21€353€169▼
Tangible fixed assets22/27€0.6m€1.0m▲
Land and buildings22€0.3m€0.3m▼
Plant, machinery and equipment23€0.001m€0.001m▼
Furniture and vehicles24€0.3m€0.6m▲
Leasing and similar rights25-€0.2m
Financial fixed assets28€0.7m€0.7m=
Current assets29/58€0.4m€0.5m▲
Amounts receivable within one year40/41€0.08m€0.2m▲
Trade receivables40€0.08m€0.2m▲
Other amounts receivable41-€0.01m
Cash at bank and in hand54/58€0.3m€0.3m▼
Deferred charges and accrued income490/1€0.001m€0.003m▲
Equity and liabilities
Total equity and liabilities10/49€1.7m€2.2m▲
Equity10/15€0.9m€1.0m▲
Contributions10/11€0.006m€0.006m=
Reserves13€0.8m€0.9m▲
Distributable reserves133€0.8m€0.9m▲
Profit (loss) carried forward14€0.1m€0.1m=
Amounts payable17/49€0.7m€1.1m▲
Amounts payable after more than one year17€0.3m€0.6m▲
Financial debts170/4€0.3m€0.6m▲
Amounts payable within one year42/48€0.4m€0.5m▲
Current portion of amounts payable after more than one year42€0.2m€0.3m▲
Trade debts44€0.01m€0.009m▼
Suppliers440/4€0.01m€0.009m▼
Taxes, remuneration and social security45€0.03m€0.02m▼
Taxes450/3€0.03m€0.02m▼
Other amounts payable47/48€0.2m€0.2m▲
Accrued charges and deferred income492/3-€183
Income statement Code20252026
Non-recurring operating income76A€0.009m€0.04m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.2m€0.2m▲
Other operating charges640/8€0.01m€0.02m▲
Non-recurring operating charges66A€110€0.006m▲
Gross operating margin9900€0.5m€0.5m=
Operating profit (loss)9901€0.3m€0.3m▼
Financial income75/76B€55€238▲
Recurring financial income75€55€238▲
Financial charges65/66B€0.03m€0.04m▲
Recurring financial charges65€0.03m€0.04m▲
Profit (loss) for the period before taxes9903€0.3m€0.2m▼
Income taxes67/77€0.09m€0.06m▼
Profit (loss) for the period9904€0.2m€0.2m▼
Profit (loss) for the period to be appropriated9905€0.2m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.3m▼
Profit (loss) brought forward from the previous period14P€0.1m€0.1m=
Transfer from equity791/2€0.04m€0.07m▲
Transfer to equity691/2€0.2m€0.2m▼
To other reserves6921€0.2m€0.2m▼
Profit to be distributed694/7€0.04m€0.07m▲
Return on contributions (dividend)694€0.04m€0.07m▲

The notes to these accounts have 19 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2026 at the NBB, filed on 28-09-2026.

Line20192020202120222023202420252026Change
Non-recurring operating income76A---€39,988€17,376€3,148€8,967€43,660▲ 387%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€124,988€147,258€139,407€166,625€193,549€166,558€160,416€198,489▲ 23.7%
Other operating charges640/8---€8,052€14,132€15,161€13,212€19,861▲ 50.3%
Non-recurring operating charges66A---€5,528€1,596-€110€5,777▲ 53×
Gross operating margin9900€179,621€207,554€249,855€320,026€247,095€373,979€506,011€505,828=
Operating profit (loss)9901€40,507€47,081€94,136€139,821€37,818€192,261€332,273€281,701▼ 15.2%
Financial income75/76B---€300€3€320,884€55€238▲ 332%
Recurring financial income75€1€21€71€300€3€2€55€238▲ 332%
Non-recurring financial income76B-----€320,882---
Financial charges65/66B---€13,807€16,597€33,112€34,602€39,534▲ 14.3%
Recurring financial charges65€12,677€14,175€13,509€13,807€16,597€33,112€34,602€39,534▲ 14.3%
Profit (loss) for the period before taxes9903€27,831€32,927€80,698€126,314€21,224€480,032€297,726€242,404▼ 18.6%
Income taxes67/77€6,890-€3,082€7,347€31,603€2,035€62,262€91,867€56,576▼ 38.4%
Profit (loss) for the period9904€20,940€36,009€73,351€94,711€19,189€417,770€205,859€185,828▼ 9.7%
Profit (loss) for the period to be appropriated9905€20,940€36,009€73,351€94,711€19,189€417,770€205,859€185,828▼ 9.7%
Line20192020202120222023202420252026Change
Assets
Total assets20/58€0.8m€0.8m€1.0m€1.0m€1.4m€1.8m€1.7m€2.2m▲ 31.7%
Fixed assets21/28€0.7m€0.7m€0.8m€0.7m€1.1m€1.4m€1.3m€1.7m▲ 31.3%
Intangible fixed assets21---€0.001m€0.001m€0.001m€353€169▼ 52.2%
Tangible fixed assets22/27€0.7m€0.7m€0.8m€0.7m€0.7m€0.7m€0.6m€1.0m▲ 67.5%
Land and buildings22---€0.3m€0.3m€0.3m€0.3m€0.3m▼ 3.9%
Plant, machinery and equipment23---€0.003m€0.002m€0.002m€0.001m€0.001m▼ 33.3%
Furniture and vehicles24---€0.3m€0.4m€0.5m€0.3m€0.6m▲ 78.4%
Leasing and similar rights25---€0.1m€0.02m--€0.2m-
Financial fixed assets28----€0.4m€0.7m€0.7m€0.7m=
Current assets29/58€0.1m€0.1m€0.2m€0.2m€0.3m€0.4m€0.4m€0.5m▲ 33.0%
Amounts receivable within one year40/41€0.1m€0.08m€0.1m€0.06m€0.1m€0.2m€0.08m€0.2m▲ 156%
Trade receivables40---€0.04m€0.06m€0.2m€0.08m€0.2m▲ 141%
Other amounts receivable41---€0.01m€0.04m€0.02m-€0.01m-
Cash at bank and in hand54/58€0.02m€0.02m€0.1m€0.2m€0.2m€0.2m€0.3m€0.3m▼ 3.7%
Deferred charges and accrued income490/1---€0.03m€0.004m€0.004m€0.001m€0.003m▲ 406%
Equity and liabilities
Total equity and liabilities10/49€0.8m€0.8m€1.0m€1.0m€1.4m€1.8m€1.7m€2.2m▲ 31.7%
Equity10/15€0.1m€0.2m€0.2m€0.3m€0.3m€0.8m€0.9m€1.0m▲ 12.2%
Contributions10/11€0.006m€0.006m-€0.006m€0.006m€0.006m€0.006m€0.006m=
Reserves13€0.002m€0.04m€0.1m€0.2m€0.2m€0.6m€0.8m€0.9m▲ 13.8%
Non-distributable reserves130/1---€0.002m€0.002m----
Reserves not available under the articles1311---€0.002m€0.002m----
Distributable reserves133---€0.2m€0.2m€0.6m€0.8m€0.9m▲ 13.8%
Profit (loss) carried forward14€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Amounts payable17/49€0.7m€0.6m€0.8m€0.6m€1.1m€1.1m€0.7m€1.1m▲ 56.2%
Amounts payable after more than one year17€0.5m€0.5m€0.6m€0.5m€0.6m€0.5m€0.3m€0.6m▲ 85.4%
Financial debts170/4---€0.5m€0.6m€0.5m€0.3m€0.6m▲ 85.4%
Amounts payable within one year42/48€0.2m€0.1m€0.2m€0.2m€0.5m€0.6m€0.4m€0.5m▲ 31.9%
Current portion of amounts payable after more than one year42---€0.1m€0.2m€0.2m€0.2m€0.3m▲ 56.5%
Trade debts44€0.03m€0.01m€0.03m€0.007m€0.03m€0.02m€0.01m€0.009m▼ 6.0%
Suppliers440/4---€0.007m€0.03m€0.02m€0.01m€0.009m▼ 6.0%
Taxes, remuneration and social security45---€0.04m€0.03m€0.07m€0.03m€0.02m▼ 25.3%
Taxes450/3---€0.04m€0.03m€0.06m€0.03m€0.02m▼ 25.3%
Remuneration and social security454/9-----€0.001m---
Other amounts payable47/48----€0.2m€0.3m€0.2m€0.2m▲ 22.3%
Accrued charges and deferred income492/3-------€183-
Line20192020202120222023202420252026Change
Profit (loss) for the period9904€20,940€36,009€73,351€94,711€19,189€417,770€205,859€185,828▼ 9.7%
+ Depreciation and write-downs630€124,988€147,258€139,407€166,625€193,549€166,558€160,416€198,489▲ 23.7%
Operating cash flow (approximation)€145,929€183,266€212,758€261,336€212,738€584,328€366,275€384,317▲ 4.9%
Investment in fixed assets (approximation)--€136,375-€252,497-€92,223-€571,464-€513,394-€14,185-€603,808▼ 4,157%
Change in cash--€3,586€83,383€56,083€87,800-€44,150€81,578-€10,296-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 17,811 companies had the same profile as TECNOFORM has now. Two years later, 0.3% had gone bankrupt and 96.5% were still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.1% stopped otherwise
96.5% was still going

That fits the bankruptcy probability of TECNOFORM itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 17,811 companies, not a prediction for TECNOFORM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference Document
31-03-2026 abbreviated format 28-09-2026 2026-00526521 PDF
31-03-2025 full format 16-09-2025 2025-00492072 PDF
31-03-2024 full format 25-10-2024 2024-00514208 PDF
31-03-2023 full format 18-10-2023 2023-00487781 PDF
31-03-2022 micro format 10-10-2022 2022-20455367 PDF
31-03-2021 micro format 13-09-2021 2021-67100184 PDF
31-03-2020 micro format 07-09-2020 2020-51600354 PDF
31-03-2019 micro format 27-09-2019 2019-67100531 PDF
31-03-2018 micro format 26-09-2018 2018-64800258 PDF
31-03-2017 micro format 28-08-2017 2017-48800562 PDF

Show all 16 filings

Next steps