Skip to content

Tecmine

Active
Private limited company (pre-2019)founded 2015active for 10 yearsMannenberg(S) 73, 3270 Scherpenheuvel-Zichem, BelgiumKBO/BCE: BE 0645.676.243

From the official registers: KBO 9 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Tecmine has been active since 2015 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €872,856 and a net result of €35,117. Equity has been growing by about 36% per year since 2019. Its solvency ranks better than 46% of 9,829 sector peers (NACE 46, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00462505.

Latest annual accounts filed

Annual accounts 2025

View at the NBB
Financial year ended
31-12-2025
Filed on
31-08-2026
Format
abbreviated format
Reference
2026-00462505
Turnover
≈ €1.5m
Estimated: probably between €960,000 and €2.5m
Total assets
€2.2m▼ 2.4%
2024 · €2.3m
Net result
€35,117▲ 143%
2024 · €14,427
Working capital
€202,448▲ 96×
2024 · €2,105
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result for 2025 is 36% higher than in 2024. It is the second rise in a row, after the fall in 2023.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€0.05m 2025 Net result€0.04m 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.06m-€0.06m▲ 10.4%€0.06m▼ 3.0%-€0.01m-€0.02m▼ 32.4%€0.04m€0.05m▲ 35.5%
Net result€0.02m-€0.02mwithin the sector's middle half▲ 8.0%€0.01mwithin the sector's middle half▼ 48.2%-€0.04mbelow the sector's middle half-€0.03mbelow the sector's middle half▲ 35.0%€0.01mwithin the sector's middle half€0.04mwithin the sector's middle half▲ 143%
Equity€0.2m-€0.2mwithin the sector's middle half▲ 14.5%€0.2mwithin the sector's middle half▲ 6.5%€0.9mwithin the sector's middle half▲ 328%€0.8mwithin the sector's middle half▼ 3.2%€0.8mwithin the sector's middle half▲ 1.8%€0.9mwithin the sector's middle half▲ 4.2%
Total assets€1.3m-€1.8mwithin the sector's middle half▲ 30.4%€2.2mwithin the sector's middle half▲ 26.0%€1.8mwithin the sector's middle half▼ 16.9%€1.8mwithin the sector's middle half▼ 4.4%€2.3mwithin the sector's middle half▲ 31.4%€2.2mabove the sector's middle half▼ 2.4%
Debt€1.2m-€1.6m▲ 32.6%€2.0m▲ 28.3%€1.0m▼ 51.0%€0.9m▼ 5.5%€1.5m▲ 57.7%€1.4m▼ 6.1%
Working capital€0.004m-€0.02mbelow the sector's middle half▲ 494%-€0.01mbelow the sector's middle half-€0.09mbelow the sector's middle half▼ 668%-€0.1mbelow the sector's middle half▼ 34.8%€0.002mbelow the sector's middle half€0.2mwithin the sector's middle half▲ 96×
Solvency12.2%-10.7%below the sector's middle half▼ 1.5pp9.0%below the sector's middle half▼ 1.6pp46.4%within the sector's middle half▲ 37.4pp47.0%within the sector's middle half▲ 0.6pp36.4%within the sector's middle half▼ 10.6pp38.8%within the sector's middle half▲ 2.5pp
Current ratio1.00-1.02below the sector's middle half▲ 0.010.99below the sector's middle half▼ 0.020.88below the sector's middle half▼ 0.110.84below the sector's middle half▼ 0.041.00below the sector's middle half▲ 0.161.19within the sector's middle half▲ 0.18
Return on assets (ROA)1.6%-1.3%within the sector's middle half▼ 0.3pp0.6%below the sector's middle half▼ 0.8pp-2.3%below the sector's middle half▼ 2.9pp-1.6%below the sector's middle half▲ 0.7pp0.6%within the sector's middle half▲ 2.2pp1.6%within the sector's middle half▲ 0.9pp
Staff (FTE)4.9-4.7within the sector's middle half▼ 4.1%8.1within the sector's middle half▲ 72.3%5.1within the sector's middle half▼ 37.0%2.7within the sector's middle half▼ 47.1%2within the sector's middle half▼ 25.9%2within the sector's middle half=
above within below The sector band is the middle half of the companies in Wholesale trade (NACE 46). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.2m
Fixed assets €955,685 ▼ 7.6%
Current assets €1.3m ▲ 1.9%
Equity and liabilities €2.2m
Equity €872,856 ▲ 4.2%
Debt €1.4m ▼ 6.1%
Debt's share of the balance-sheet total falls from 63.6% to 61.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€138,480▲
2024 · €126,551
Cash flow
€121,049▲
2024 · €102,204
Quick ratio
0.89▲
2024 · 0.79
Debt to equity
1.57▼
2024 · 1.75
ROE
4.0%▲
2024 · 1.7%
Interest coverage
7.95▲
2024 · 5.20
Debt ≤ 1 year
€1.1m▼
2024 · €1.3m
Debt > 1 year
€285,277▲
2024 · €198,839
Income taxes
€911
Staff costs
€153,127▲
2024 · €132,979
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 10,904 companies had the same profile as Tecmine has now. Two years later, 0.7% had gone bankrupt and 95.2% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.7% went bankrupt
4.0% stopped otherwise
95.2% was still going

That fits the bankruptcy probability of Tecmine itself: 0.4% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 10,904 companies, not a prediction for Tecmine. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Balance sheet Code20242025
Assets
Total assets20/58€2.3m€2.2m▼
Fixed assets21/28€1.0m€1.0m▼
Intangible fixed assets21€0.001m€295▼
Tangible fixed assets22/27€1.0m€1.0m▼
Land and buildings22€1.0m€0.9m▼
Plant, machinery and equipment23€0.02m€0.02m▲
Furniture and vehicles24€303€0▼
Current assets29/58€1.3m€1.3m▲
Stocks and contracts in progress3€0.3m€0.3m▲
Stocks30/36€0.3m€0.3m▲
Amounts receivable within one year40/41€0.7m€0.8m▲
Trade receivables40€0.7m€0.6m▼
Other amounts receivable41-€0.2m
Cash at bank and in hand54/58€0.3m€0.2m▼
Deferred charges and accrued income490/1€0.004m-
Equity and liabilities
Total equity and liabilities10/49€2.3m€2.2m▼
Equity10/15€0.8m€0.9m▲
Contributions10/11€0.009m€0.009m=
Revaluation surpluses12€0.8m€0.7m▼
Reserves13€0.1m€0.2m▲
Distributable reserves133€0.1m€0.2m▲
Profit (loss) carried forward14-€0.06m-€0.02m▲
Amounts payable17/49€1.5m€1.4m▼
Amounts payable after more than one year17€0.2m€0.3m▲
Financial debts170/4€0.2m€0.3m▲
Amounts payable within one year42/48€1.3m€1.1m▼
Current portion of amounts payable after more than one year42€0.02m-
Financial debts43-€0.03m
Credit institutions430/8-€0.03m
Trade debts44€0.9m€0.8m▼
Suppliers440/4€0.9m€0.8m▼
Taxes, remuneration and social security45€0.07m€0.04m▼
Taxes450/3€0.03m€0.04m▲
Remuneration and social security454/9€0.04m-
Other amounts payable47/48€0.3m€0.2m▼
Income statement Code20242025
Remuneration, social security and pensions62€0.1m€0.2m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.09m€0.09m▼
Other operating charges640/8€0.003m€0.004m▲
Gross operating margin9900€0.3m€0.3m▲
Operating profit (loss)9901€0.04m€0.05m▲
Financial income75/76B€12€0.001m▲
Recurring financial income75€12€0.001m▲
Financial charges65/66B€0.02m€0.02m▼
Recurring financial charges65€0.02m€0.02m▼
Profit (loss) for the period before taxes9903€0.01m€0.04m▲
Income taxes67/77-€0.001m
Profit (loss) for the period9904€0.01m€0.04m▲
Profit (loss) for the period to be appropriated9905€0.01m€0.04m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.06m-€0.02m▲
Profit (loss) brought forward from the previous period14P-€0.07m-€0.06m▲
Social balance sheet
Average headcount (FTE)90872.02.0=

The notes to these accounts have 17 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line2019202020212022202320242025Change
Non-recurring operating income76A---€21,334€0---
Remuneration, social security and pensions62---€318,434€167,496€132,979€153,127▲ 15.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€58,541€63,188€60,727€86,563€49,829€87,777€85,932▼ 2.1%
Other operating charges640/8---€11,195€4,416€3,173€3,735▲ 17.7%
Non-recurring operating charges66A---€17,483€0---
Gross operating margin9900€390,635€357,405€558,397€419,971€203,599€262,703€295,342▲ 12.4%
Operating profit (loss)9901€56,459€62,304€60,429-€13,704-€18,142€38,774€52,548▲ 35.5%
Financial income75/76B---€6,147€3,028€12€899▲ 75×
Recurring financial income75€1,029€1,133€154€6,147€3,028€12€899▲ 75×
Financial charges65/66B---€34,080€12,389€24,359€17,420▼ 28.5%
Recurring financial charges65€32,784€36,850€50,804€34,080€12,389€24,359€17,420▼ 28.5%
Profit (loss) for the period before taxes9903€24,703€26,588€9,779-€41,636-€27,503€14,427€36,027▲ 150%
Income taxes67/77€2,850€2,986-€2,435€692€0-€911-
Profit (loss) for the period9904€21,853€23,601€12,214-€42,329-€27,503€14,427€35,117▲ 143%
Profit (loss) for the period to be appropriated9905€21,853€23,601€12,214-€42,329-€27,503€14,427€35,117▲ 143%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.3m€1.8m€2.2m€1.8m€1.8m€2.3m€2.2m▼ 2.4%
Fixed assets21/28€0.6m€0.5m€0.5m€1.2m€1.1m€1.0m€1.0m▼ 7.6%
Intangible fixed assets21€0.001m€0.001m€0.001m€0.002m€0.001m€0.001m€295▼ 54.9%
Tangible fixed assets22/27€0.6m€0.5m€0.5m€1.2m€1.1m€1.0m€1.0m▼ 7.6%
Land and buildings22---€1.1m€1.1m€1.0m€0.9m▼ 7.8%
Plant, machinery and equipment23---€0.04m€0.03m€0.02m€0.02m▲ 2.6%
Furniture and vehicles24---€0.002m€0.001m€303€0▼ 100%
Current assets29/58€0.8m€1.2m€1.7m€0.7m€0.6m€1.3m€1.3m▲ 1.9%
Amounts receivable after more than one year29---€0----
Other amounts receivable291---€0----
Stocks and contracts in progress3€0.5m€0.8m€1.2m€0.3m€0.3m€0.3m€0.3m▲ 18.4%
Stocks30/36---€0.3m€0.3m€0.3m€0.3m▲ 18.4%
Amounts receivable within one year40/41€0.3m€0.4m€0.5m€0.2m€0.2m€0.7m€0.8m▲ 12.7%
Trade receivables40---€0.2m€0.2m€0.7m€0.6m▼ 13.7%
Other amounts receivable41---€0.02m€0-€0.2m-
Cash at bank and in hand54/58€0.01m€0.04m€0.02m€0.1m€0.05m€0.3m€0.2m▼ 34.8%
Deferred charges and accrued income490/1---€0.002m€0.003m€0.004m--
Equity and liabilities
Total equity and liabilities10/49€1.3m€1.8m€2.2m€1.8m€1.8m€2.3m€2.2m▼ 2.4%
Equity10/15€0.2m€0.2m€0.2m€0.9m€0.8m€0.8m€0.9m▲ 4.2%
Contributions10/11€0.02m€0.02m-€0.01m€0.009m€0.009m€0.009m=
Revaluation surpluses12---€0.8m€0.8m€0.8m€0.7m▼ 11.5%
Reserves13€0.1m€0.2m€0.2m€0.1m€0.1m€0.1m€0.2m▲ 70.5%
Non-distributable reserves130/1---€0----
Reserves not available under the articles1311---€0----
Distributable reserves133---€0.1m€0.1m€0.1m€0.2m▲ 70.5%
Profit (loss) carried forward14----€0.04m-€0.07m-€0.06m-€0.02m▲ 63.4%
Amounts payable17/49€1.2m€1.6m€2.0m€1.0m€0.9m€1.5m€1.4m▼ 6.1%
Amounts payable after more than one year17€0.4m€0.4m€0.3m€0.2m€0.2m€0.2m€0.3m▲ 43.5%
Financial debts170/4---€0.2m€0.2m€0.2m€0.3m▲ 43.5%
Amounts payable within one year42/48€0.8m€1.2m€1.7m€0.8m€0.7m€1.3m€1.1m▼ 13.9%
Current portion of amounts payable after more than one year42---€0.06m€0.05m€0.02m--
Financial debts43------€0.03m-
Credit institutions430/8------€0.03m-
Trade debts44€0.06m€0.01m€0.3m€0.3m€0.4m€0.9m€0.8m▼ 9.3%
Suppliers440/4---€0.3m€0.4m€0.9m€0.8m▼ 9.3%
Advances received on contracts in progress46---€0.009m€0.005m---
Taxes, remuneration and social security45---€0.03m€0.02m€0.07m€0.04m▼ 40.4%
Taxes450/3---€0.009m€0.002m€0.03m€0.04m▲ 51.9%
Remuneration and social security454/9---€0.02m€0.02m€0.04m--
Other amounts payable47/48---€0.3m€0.3m€0.3m€0.2m▼ 25.6%
Accrued charges and deferred income492/3---€0.004m€0.003m---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€21,853€23,601€12,214-€42,329-€27,503€14,427€35,117▲ 143%
+ Depreciation and write-downs630€58,541€63,188€60,727€86,563€49,829€87,777€85,932▼ 2.1%
Operating cash flow (approximation)€80,394€86,790€72,941€44,234€22,326€102,204€121,049▲ 18.4%
Investment in fixed assets (approximation)--€20,413-€55,931-€743,965€0-€1,416-€7,144▼ 405%
Change in cash-€24,512-€21,136€103,488-€75,764€265,766-€108,351-

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 31-08-2026 2026-00462505 NBB
31-12-2024 abbreviated format 31-10-2025 2025-00563620 PDF
31-12-2023 abbreviated format 12-12-2024 2024-00615155 PDF
31-12-2022 abbreviated format 25-07-2023 2023-00267646 PDF
30-06-2021 abbreviated format 11-01-2022 2022-00800422 PDF
30-06-2020 abbreviated format 28-01-2021 2021-02300289 PDF
30-06-2019 abbreviated format 14-01-2020 2020-01000377 PDF
30-06-2018 abbreviated format 26-12-2018 2018-76000372 PDF
30-06-2017 abbreviated format 30-01-2018 2018-03300262 PDF

Comparable companies

These companies have the same main activity as Tecmine: wholesale of electrical equipment, including installation materials (NACE 46643). They are comparable in size and age: total assets between €1.3m and €2.7m, founded between 2012 and 2018.

CompanyFoundedTotal assetsEquityGross marginNet resultFTEFinancial year
Tecmine Scherpenheuvel-Zichem2015€2.2m€0.9m€0.3m€0.04m22025
Electro Hermans-Mullens Houthalen-Helchteren2016€2.7m€0.7m€0.3m€0.07m22025
FUERO Schilde2015€1.3m€0.2m€0.3m-€0.01m1.82025
CRUSOE POMPEN Sint-Katelijne-Waver2014€1.3m€0.4m€0.3m€0.2m1.42025
LightAddict Namur2012€1.7m€0.5m€0.4m€0.1m2.72025
LENTEC Plombières2016€2.3m€1.1m€0.5m€0.09m4.12025
LMAG Beyne-Heusay2018€1.3m€0.2m€0.2m€0.01m32025

They were chosen from the 944 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.