Skip to content

TECMA

Active
Private limited companyfounded 2011active for 15 yearsKaperij 4, 9688 Maarkedal, BelgiumKBO/BCE: BE 0835.866.420
Summary

TECMA has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €383,282 and a net result of €69,414. Equity is growing by about 17% per year across the filed financial years. Its solvency ranks better than 95% of 39,218 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €190,000
Estimated: probably between €160,000 and €220,000
Total assets
€395,071▲ 7.8%
2024 · €366,393
Net result
€69,414▼ 28.1%
2024 · €96,512
Working capital
€364,462▲ 14.7%
2024 · €317,655
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 30% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€95,524 2025 Net result€69,414 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€41,959-€91,301▲ 118%€65,628▼ 28.1%€57,438▼ 12.5%€64,800▲ 12.8%€136,047▲ 110%€95,524▼ 29.8%
Net result€32,444-€68,762above the sector's middle half▲ 112%€48,196within the sector's middle half▼ 29.9%€39,784within the sector's middle half▼ 17.5%€46,354within the sector's middle half▲ 16.5%€96,512above the sector's middle half▲ 108%€69,414above the sector's middle half▼ 28.1%
Equity€100,231-€168,993within the sector's middle half▲ 68.6%€217,188within the sector's middle half▲ 28.5%€256,973above the sector's middle half▲ 18.3%€303,327above the sector's middle half▲ 18.0%€346,312above the sector's middle half▲ 14.2%€383,282above the sector's middle half▲ 10.7%
Total assets€111,679-€184,827within the sector's middle half▲ 65.5%€235,015within the sector's middle half▲ 27.2%€271,084within the sector's middle half▲ 15.3%€317,126within the sector's middle half▲ 17.0%€366,393within the sector's middle half▲ 15.5%€395,071within the sector's middle half▲ 7.8%
Debt€11,448-€15,834▲ 38.3%€17,827▲ 12.6%€14,111▼ 20.8%€13,799▼ 2.2%€20,081▲ 45.5%€11,788▼ 41.3%
Working capital€98,257-€166,178above the sector's middle half▲ 69.1%€190,412above the sector's middle half▲ 14.6%€202,011above the sector's middle half▲ 6.1%€263,489above the sector's middle half▲ 30.4%€317,655above the sector's middle half▲ 20.6%€364,462above the sector's middle half▲ 14.7%
Solvency89.7%-91.4%above the sector's middle half▲ 1.7pp92.4%above the sector's middle half▲ 1.0pp94.8%above the sector's middle half▲ 2.4pp95.6%above the sector's middle half▲ 0.9pp94.5%above the sector's middle half▼ 1.1pp97.0%above the sector's middle half▲ 2.5pp
Current ratio9.58-11.49above the sector's middle half▲ 1.9111.68above the sector's middle half▲ 0.1915.32above the sector's middle half▲ 3.6320.09above the sector's middle half▲ 4.7816.82above the sector's middle half▼ 3.2831.92above the sector's middle half▲ 15.10
Return on assets (ROA)29.1%-37.2%above the sector's middle half▲ 8.2pp20.5%within the sector's middle half▼ 16.7pp14.7%within the sector's middle half▼ 5.8pp14.6%within the sector's middle half▼ 0.1pp26.3%within the sector's middle half▲ 11.7pp17.6%within the sector's middle half▼ 8.8pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €395,071
Fixed assets €18,821 ▼ 34.3%
Current assets €376,250 ▲ 11.4%
Equity and liabilities €395,071
Equity €383,282 ▲ 10.7%
Debt €11,788 ▼ 41.3%
Debt's share of the balance-sheet total falls from 5.5% to 3.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€107,686▼
2024 · €154,395
Cash flow
€81,577▼
2024 · €114,859
Debt to equity
0.03▼
2024 · 0.06
ROE
18.1%▼
2024 · 27.9%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€11,788▼
2024 · €20,081
Income taxes
€27,929▼
2024 · €41,732
Staff costs
€1,749▲
2024 · €403
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,693 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,693 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€366,393€395,071▲
Fixed assets21/28€28,657€18,821▼
Tangible fixed assets22/27€28,657€18,821▼
Plant, machinery and equipment23€6,305€4,871▼
Furniture and vehicles24€22,353€13,950▼
Current assets29/58€337,736€376,250▲
Amounts receivable after more than one year29€72,000€22,000▼
Other amounts receivable291€72,000€22,000▼
Amounts receivable within one year40/41€4,576€12,577▲
Trade receivables40€4,255€11,224▲
Other amounts receivable41€322€1,352▲
Current investments50/53-€300,000
Cash at bank and in hand54/58€258,201€35,803▼
Deferred charges and accrued income490/1€2,958€5,870▲
Equity and liabilities
Total equity and liabilities10/49€366,393€395,071▲
Equity10/15€346,312€383,282▲
Contributions10/11€12,400€12,400=
Reserves13€333,912€370,882▲
Distributable reserves133€333,912€370,882▲
Profit (loss) carried forward14€0€0=
Amounts payable17/49€20,081€11,788▼
Amounts payable within one year42/48€20,081€11,788▼
Trade debts44€896€3,644▲
Suppliers440/4€896€3,644▲
Taxes, remuneration and social security45€19,181€8,006▼
Taxes450/3€19,181€8,006▼
Other amounts payable47/48€4€138▲
Income statement Code20242025
Remuneration, social security and pensions62€403€1,749▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,348€12,162▼
Other operating charges640/8€586€807▲
Non-recurring operating charges66A€0€447▲
Gross operating margin9900€155,384€110,689▼
Operating profit (loss)9901€136,047€95,524▼
Financial income75/76B€2,316€2,067▼
Recurring financial income75€2,316€2,067▼
Financial charges65/66B€120€248▲
Recurring financial charges65€120€248▲
Profit (loss) for the period before taxes9903€138,244€97,343▼
Income taxes67/77€41,732€27,929▼
Profit (loss) for the period9904€96,512€69,414▼
Profit (loss) for the period to be appropriated9905€96,512€69,414▼
Appropriation of the result
Profit (loss) to be appropriated9906€96,512€69,414▼
Transfer from equity791/2€53,527€32,444▼
Transfer to equity691/2€96,512€69,414▼
To other reserves6921€96,512€69,414▼
Profit to be distributed694/7€53,527€32,444▼
Return on contributions (dividend)694€53,527€32,444▼

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€1,437€238€403€1,749▲ 334%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,244€1,352€3,395€18,806€19,363€18,348€12,162▼ 33.7%
Other operating charges640/8---€655€961€586€807▲ 37.6%
Non-recurring operating charges66A----€261€0€447-
Gross operating margin9900€43,762€93,259€71,152€78,337€85,623€155,384€110,689▼ 28.8%
Operating profit (loss)9901€41,959€91,301€65,628€57,438€64,800€136,047€95,524▼ 29.8%
Financial income75/76B---€0€1,859€2,316€2,067▼ 10.8%
Recurring financial income75€3,737€4,648€2,126€0€1,859€2,316€2,067▼ 10.8%
Financial charges65/66B---€114€122€120€248▲ 107%
Recurring financial charges65€116€98€117€114€122€120€248▲ 107%
Profit (loss) for the period before taxes9903€45,579€95,852€67,637€57,325€66,537€138,244€97,343▼ 29.6%
Income taxes67/77€13,135€27,089€19,441€17,540€20,183€41,732€27,929▼ 33.1%
Profit (loss) for the period9904€32,444€68,762€48,196€39,784€46,354€96,512€69,414▼ 28.1%
Profit (loss) for the period to be appropriated9905€32,444€68,762€48,196€39,784€46,354€96,512€69,414▼ 28.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€111,679€184,827€235,015€271,084€317,126€366,393€395,071▲ 7.8%
Formation expenses20€0-------
Fixed assets21/28€1,974€2,815€26,776€54,962€39,838€28,657€18,821▼ 34.3%
Intangible fixed assets21€0-------
Tangible fixed assets22/27€1,974€2,815€26,776€54,962€39,838€28,657€18,821▼ 34.3%
Plant, machinery and equipment23-----€6,305€4,871▼ 22.7%
Furniture and vehicles24---€54,962€39,838€22,353€13,950▼ 37.6%
Financial fixed assets28€0-------
Current assets29/58€109,705€182,012€208,239€216,121€277,289€337,736€376,250▲ 11.4%
Amounts receivable after more than one year29----€102,000€72,000€22,000▼ 69.4%
Other amounts receivable291----€102,000€72,000€22,000▼ 69.4%
Stocks and contracts in progress3€0-------
Amounts receivable within one year40/41€59,114€58,108€50,427€3,200€9,217€4,576€12,577▲ 175%
Trade receivables40---€200€0€4,255€11,224▲ 164%
Other amounts receivable41---€3,000€9,217€322€1,352▲ 320%
Current investments50/53€0-----€300,000-
Cash at bank and in hand54/58€50,591€123,641€157,812€210,813€162,313€258,201€35,803▼ 86.1%
Deferred charges and accrued income490/1---€2,109€3,759€2,958€5,870▲ 98.4%
Equity and liabilities
Total equity and liabilities10/49€111,679€184,827€235,015€271,084€317,126€366,393€395,071▲ 7.8%
Equity10/15€100,231€168,993€217,188€256,973€303,327€346,312€383,282▲ 10.7%
Contributions10/11€12,400--€12,400€12,400€12,400€12,400=
Reserves13€87,831€156,593€204,788€244,573€290,927€333,912€370,882▲ 11.1%
Non-distributable reserves130/1---€1,860€0---
Reserves not available under the articles1311---€1,860€0---
Distributable reserves133---€242,713€290,927€333,912€370,882▲ 11.1%
Profit (loss) carried forward14€0----€0€0-
Provisions and deferred taxes16€0-------
Amounts payable17/49€11,448€15,834€17,827€14,111€13,799€20,081€11,788▼ 41.3%
Amounts payable after more than one year17€0-------
Amounts payable within one year42/48€11,448€15,834€17,827€14,111€13,799€20,081€11,788▼ 41.3%
Trade debts44€596€1,190€286€1,962€2,507€896€3,644▲ 307%
Suppliers440/4---€1,962€2,507€896€3,644▲ 307%
Taxes, remuneration and social security45---€11,606€11,292€19,181€8,006▼ 58.3%
Taxes450/3---€11,606€11,292€19,181€8,006▼ 58.3%
Other amounts payable47/48---€542€0€4€138▲ 32×
Line2019202020212022202320242025Change
Profit (loss) for the period9904€32,444€68,762€48,196€39,784€46,354€96,512€69,414▼ 28.1%
+ Depreciation and write-downs630€1,244€1,352€3,395€18,806€19,363€18,348€12,162▼ 33.7%
Operating cash flow (approximation)€33,688€70,115€51,590€58,590€65,717€114,859€81,577▼ 29.0%
Investment in fixed assets (approximation)--€2,194-€27,356-€46,992-€4,239-€7,167-€2,326▲ 67.5%
Change in cash-€73,050€34,171€53,001-€48,500€95,889-€222,398-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference
30-06-2025 micro format 30-01-2026 2026-00019961
30-06-2024 micro format 09-12-2024 2024-00611934
30-06-2023 micro format 17-01-2024 2024-00002541
30-06-2022 micro format 23-12-2022 2022-20544703
30-06-2021 micro format 10-11-2021 2021-77000438
30-06-2020 micro format 10-02-2021 2021-05200216
30-06-2019 micro format 21-10-2019 2019-70800251
30-06-2018 micro format 31-10-2018 2018-71000517
30-06-2017 micro format 24-10-2017 2017-67600164
30-06-2016 abbreviated format 14-11-2016 2016-67800548

Show all 14 filings

Similar companies · same sector, comparable size

Of the 82,509 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,646. 37,451 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.