Skip to content

TECHXCON

Active
Private limited companyfounded 2014active for 12 yearsOude Gentweg 5, 2070 Beveren-Kruibeke-Zwijndrecht, BelgiumKBO/BCE: BE 0552.597.518

Financials · financial year 2025, micro format

2025 annual accounts filed 61 days after the deadline Filed on 30 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00549352.

Annual accounts 2025 filed on 30-09-2026 at the NBB all 12 filings

Turnover
≈ €73,000
Estimated: probably between €43,000 and €99,000
Total assets
€108,505▲ 11.3%
2024 · €97,483
Net result
€15,079▲ 20.3%
2024 · €12,536
Working capital
€80,490▲ 18.5%
2024 · €67,919
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 5% higher than in 2024. It is a recovery after the fall in 2024.

Operating result€22,410 2025 Net result€15,079 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€8,369-€10,014▲ 19.7%€16,399▲ 63.8%€17,974▲ 9.6%€8,886▼ 50.6%€41,942▲ 372%€21,391▼ 49.0%€22,410▲ 4.8%
Net result€4,909-€5,915▲ 20.5%€10,353within the sector's middle half▲ 75.0%€11,782within the sector's middle half▲ 13.8%€4,354within the sector's middle half▼ 63.0%€28,537within the sector's middle half▲ 555%€12,536within the sector's middle half▼ 56.1%€15,079within the sector's middle half▲ 20.3%
Equity€30,534-€36,449▲ 19.4%€46,802within the sector's middle half▲ 28.4%€44,425within the sector's middle half▼ 5.1%€48,779within the sector's middle half▲ 9.8%€60,940within the sector's middle half▲ 24.9%€73,476within the sector's middle half▲ 20.6%€88,555within the sector's middle half▲ 20.5%
Total assets€43,408-€47,534▲ 9.5%€62,568below the sector's middle half▲ 31.6%€63,008below the sector's middle half▲ 0.7%€67,119below the sector's middle half▲ 6.5%€108,229within the sector's middle half▲ 61.2%€97,483within the sector's middle half▼ 9.9%€108,505within the sector's middle half▲ 11.3%
Debt€12,874-€11,085▼ 13.9%€15,766▲ 42.2%€18,583▲ 17.9%€18,340▼ 1.3%€47,289▲ 158%€24,007▼ 49.2%€19,950▼ 16.9%
Working capital€29,989-€31,377▲ 4.6%€43,680within the sector's middle half▲ 39.2%€43,345within the sector's middle half▼ 0.8%€48,479within the sector's middle half▲ 11.8%€56,034within the sector's middle half▲ 15.6%€67,919within the sector's middle half▲ 21.2%€80,490within the sector's middle half▲ 18.5%
Solvency70.3%-76.7%▲ 6.3pp74.8%within the sector's middle half▼ 1.9pp70.5%within the sector's middle half▼ 4.3pp72.7%within the sector's middle half▲ 2.2pp56.3%within the sector's middle half▼ 16.4pp75.4%within the sector's middle half▲ 19.1pp81.6%above the sector's middle half▲ 6.2pp
Current ratio3.38-3.83▲ 0.453.77within the sector's middle half▼ 0.063.34within the sector's middle half▼ 0.433.64within the sector's middle half▲ 0.302.18within the sector's middle half▼ 1.463.83within the sector's middle half▲ 1.655.03above the sector's middle half▲ 1.20
Return on assets (ROA)11.3%-12.4%▲ 1.1pp16.5%within the sector's middle half▲ 4.1pp18.7%within the sector's middle half▲ 2.2pp6.5%within the sector's middle half▼ 12.2pp26.4%within the sector's middle half▲ 19.9pp12.9%within the sector's middle half▼ 13.5pp13.9%within the sector's middle half▲ 1.0pp
above within below The sector band is the middle half of the companies in Activities of head offices; management consultancy activities (NACE 70). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €108,505
Fixed assets €8,065 ▲ 44.5%
Current assets €100,440 ▲ 9.3%
Equity and liabilities €108,505
Equity €88,555 ▲ 20.5%
Debt €19,950 ▼ 16.9%
Debt's share of the balance-sheet total falls from 24.6% to 18.4%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€23,874▲
2024 · €22,686
Cash flow
€16,544▲
2024 · €13,832
Debt to equity
0.23▼
2024 · 0.33
ROE
17.0%▼
2024 · 17.1%
Interest coverage
over 100▲
2024 · 9.04
Debt ≤ 1 year
€19,950▼
2024 · €23,981
Income taxes
€7,190▲
2024 · €6,348
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as TECHXCON: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €105,000 and €121,000, founded between 2013 and 2015.

CompanyFoundedTotal assetsEquityGross marginNet resultFinancial year
TECHXCON Beveren-Kruibeke-Zwijndrecht2014€108,505€88,555€25,240€15,0792025
AMILADO Sint-Katelijne-Waver2014€111,273€57,132€25,507€7,3782025
SCHELLEKENS BOUW CONSULTING Heist-op-den-Berg2013€105,394€5,000€27,773€3,3642025
De Merksmederij Ravels2014€121,329€98,103€25,350€13,0922024
Growth Makes You Happy Antwerpen2015€113,899€22,517€27,628€2,0572025
E-ntrepreneur Laakdal2014€107,669€48,651€29,665€4,2652025
Byfleet Bonheiden2013€107,550€84,791€28,480€6,4432025

They were chosen from the 54,697 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 34,693 companies had the same profile as TECHXCON has now. Two years later, 0.7% had gone bankrupt and 95.3% were still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% was still going

That fits the bankruptcy probability of TECHXCON itself: < 0.1% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 34,693 companies, not a prediction for TECHXCON. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 at the NBB, filed on 30-09-2026.

Balance sheet Code20242025
Assets
Total assets20/58€97,483€108,505▲
Fixed assets21/28€5,583€8,065▲
Tangible fixed assets22/27€5,583€8,065▲
Plant, machinery and equipment23€2,307€2,039▼
Furniture and vehicles24€3,275€6,027▲
Current assets29/58€91,900€100,440▲
Amounts receivable within one year40/41€15,810€22,232▲
Trade receivables40€12,159€18,581▲
Other amounts receivable41€3,652€3,652=
Current investments50/53-€10,000
Cash at bank and in hand54/58€74,122€66,014▼
Deferred charges and accrued income490/1€1,968€2,194▲
Equity and liabilities
Total equity and liabilities10/49€97,483€108,505▲
Equity10/15€73,476€88,555▲
Reserves13€73,476€88,555▲
Distributable reserves133€73,476€88,555▲
Profit (loss) carried forward14€0-
Amounts payable17/49€24,007€19,950▼
Amounts payable within one year42/48€23,981€19,950▼
Financial debts43-€1,231
Credit institutions430/8-€1,231
Trade debts44€1,078€913▼
Suppliers440/4€1,078€913▼
Taxes, remuneration and social security45€22,902€17,806▼
Taxes450/3€21,182€11,805▼
Remuneration and social security454/9€1,721€6,002▲
Other amounts payable47/48€0-
Accrued charges and deferred income492/3€26€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,296€1,464▲
Other operating charges640/8€1,204€1,366▲
Gross operating margin9900€23,890€25,240▲
Operating profit (loss)9901€21,391€22,410▲
Financial income75/76B€2€5▲
Recurring financial income75€2€5▲
Financial charges65/66B€2,508€146▼
Recurring financial charges65€2,508€146▼
Profit (loss) for the period before taxes9903€18,884€22,269▲
Income taxes67/77€6,348€7,190▲
Profit (loss) for the period9904€12,536€15,079▲
Profit (loss) for the period to be appropriated9905€12,536€15,079▲
Appropriation of the result
Profit (loss) to be appropriated9906€12,536€15,079▲
Transfer from equity791/2€0-
Transfer to equity691/2€12,536€15,079▲
To other reserves6921€12,536€15,079▲
Profit to be distributed694/7€0-
Return on contributions (dividend)694€0-

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,120€1,326€1,951€1,951€871€745€1,296€1,464▲ 13.0%
Other operating charges640/8---€1,425€1,181€1,193€1,204€1,366▲ 13.5%
Gross operating margin9900€10,321€12,637€19,508€21,349€10,938€43,880€23,890€25,240▲ 5.7%
Operating profit (loss)9901€8,369€10,014€16,399€17,974€8,886€41,942€21,391€22,410▲ 4.8%
Financial income75/76B----€0€0€2€5▲ 147%
Recurring financial income75€231---€0€0€2€5▲ 147%
Financial charges65/66B---€75€117€741€2,508€146▼ 94.2%
Recurring financial charges65€11€197€114€75€117€741€2,508€146▼ 94.2%
Profit (loss) for the period before taxes9903€8,590€9,818€16,285€17,899€8,770€41,201€18,884€22,269▲ 17.9%
Income taxes67/77€3,681€3,903€5,932€6,117€4,416€12,664€6,348€7,190▲ 13.3%
Profit (loss) for the period9904€4,909€5,915€10,353€11,782€4,354€28,537€12,536€15,079▲ 20.3%
Profit (loss) for the period to be appropriated9905€4,909€5,915€10,353€11,782€4,354€28,537€12,536€15,079▲ 20.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€43,408€47,534€62,568€63,008€67,119€108,229€97,483€108,505▲ 11.3%
Fixed assets21/28€845€5,072€3,121€1,171€300€4,906€5,583€8,065▲ 44.5%
Tangible fixed assets22/27€845€5,072€3,121€1,171€300€4,906€5,583€8,065▲ 44.5%
Plant, machinery and equipment23-----€2,576€2,307€2,039▼ 11.7%
Furniture and vehicles24---€1,171€300€2,330€3,275€6,027▲ 84.0%
Current assets29/58€42,563€42,462€59,447€61,837€66,819€103,322€91,900€100,440▲ 9.3%
Amounts receivable within one year40/41€11,981€14,157€16,298€17,557€14,873€16,229€15,810€22,232▲ 40.6%
Trade receivables40---€17,557€14,607€15,732€12,159€18,581▲ 52.8%
Other amounts receivable41----€266€497€3,652€3,652=
Current investments50/53-------€10,000-
Cash at bank and in hand54/58€28,839€26,969€41,775€43,085€50,516€85,440€74,122€66,014▼ 10.9%
Deferred charges and accrued income490/1---€1,194€1,430€1,653€1,968€2,194▲ 11.5%
Equity and liabilities
Total equity and liabilities10/49€43,408€47,534€62,568€63,008€67,119€108,229€97,483€108,505▲ 11.3%
Equity10/15€30,534€36,449€46,802€44,425€48,779€60,940€73,476€88,555▲ 20.5%
Contributions10/11€6,200€6,200-€0-----
Reserves13€24,334€30,249€40,602€44,425€48,779€60,940€73,476€88,555▲ 20.5%
Non-distributable reserves130/1---€0-----
Reserves not available under the articles1311---€0-----
Distributable reserves133---€44,425€48,779€60,940€73,476€88,555▲ 20.5%
Profit (loss) carried forward14---€0€0€0€0--
Amounts payable17/49€12,874€11,085€15,766€18,583€18,340€47,289€24,007€19,950▼ 16.9%
Amounts payable within one year42/48€12,574€11,085€15,766€18,492€18,340€47,289€23,981€19,950▼ 16.8%
Financial debts43-------€1,231-
Credit institutions430/8-------€1,231-
Trade debts44€2,223€1,276€3,273€1,027€1,705€4,102€1,078€913▼ 15.4%
Suppliers440/4---€1,027€1,705€4,102€1,078€913▼ 15.4%
Taxes, remuneration and social security45---€14,603€16,635€26,811€22,902€17,806▼ 22.3%
Taxes450/3---€14,603€16,635€22,501€21,182€11,805▼ 44.3%
Remuneration and social security454/9-----€4,310€1,721€6,002▲ 249%
Other amounts payable47/48---€2,862€0€16,375€0--
Accrued charges and deferred income492/3---€91€0-€26€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€4,909€5,915€10,353€11,782€4,354€28,537€12,536€15,079▲ 20.3%
+ Depreciation and write-downs630€1,120€1,326€1,951€1,951€871€745€1,296€1,464▲ 13.0%
Operating cash flow (approximation)€6,028€7,241€12,303€13,733€5,225€29,281€13,832€16,544▲ 19.6%
Investment in fixed assets (approximation)--€5,552€0€0€0-€5,351-€1,972-€3,947▼ 100%
Change in cash--€1,870€14,806€1,311€7,431€34,925-€11,318-€8,108▲ 28.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 12 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 30-09-2026 2026-00549352 NBB
31-12-2024 micro format 09-06-2025 2025-00125990 PDF
31-12-2023 micro format 28-06-2024 2024-00210652 PDF
31-12-2022 micro format 30-06-2023 2023-00209054 PDF
31-12-2021 micro format 25-05-2022 2022-20037365 PDF
31-12-2020 micro format 02-07-2021 2021-29900068 PDF
31-12-2019 micro format 30-10-2020 2020-68400441 PDF
31-12-2018 micro format 20-08-2019 2019-47800162 PDF
31-12-2017 micro format 11-07-2018 2018-31500032 PDF
31-12-2016 micro format 26-07-2017 2017-36500094 PDF

Show all 12 filings

Next steps