TECHNOCHIM
Annual accounts 2025
full format, filed on 10-06-2026, 51 days before the deadlineThe turnover shown is an estimate from the gross margin.
Turnover ≈ €2.8m. Estimated: probably between €1.9m and €4.7m.
Money flows
no detail for 2025Balance sheet
balance sheet total €4.2m on 31-12-2025in €m
in euro
Position in the sector
27.4%
Higher than 26% of 834 companies in 2025.
0.76
Higher than 9% of 826 companies in 2025.
5.9%
Higher than 63% of 831 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: middle half
Staff
€75,294
Staff costs divided by the average number of full-time equivalents.
-1 person
In 2025, 6 people joined and 7 left. Training hours in 2025: 48.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
4.2m | 4.4m | 4.8m | 4.6m | 5.1m | 5.3m | 4.2m | 3.2m | 3.2m | 2.8m | 2.3m | 1.3m | 862,707 | 807,506 | 572,428 | 388,592 | 204,041 | 14,521 | 68,149 | |
21/28 |
3.0m | 3.1m | 2.7m | 2.9m | 3.5m | 3.8m | 2.9m | 2.3m | 2.3m | 2.2m | 1.9m | 1.1m | 446,643 | 363,370 | 324,862 | 231,129 | 95,101 | 9,846 | 48,978 | |
21 |
61,884 | 72,382 | 74,393 | 85,517 | 130,466 | 68,787 | 71,767 | 57,275 | 14,411 | 2,980 | 900 | 8,046 | 14,841 | 22,037 | 26,232 | - | - | - | - | |
22/27 |
2.2m | 2.3m | 2.4m | 2.5m | 2.7m | 3.0m | 2.6m | 2.1m | 2.1m | 2.1m | 1.9m | 1.1m | 425,581 | 335,112 | 290,433 | 180,229 | 77,851 | 9,846 | 48,978 | |
22 |
2.1m | 2.1m | 2.3m | 2.4m | 2.4m | 2.6m | 2.1m | 1.6m | 1.7m | 1.7m | 1.6m | 887,574 | 272,300 | 171,605 | 171,605 | 81,900 | - | - | 5,634 | |
23 |
103,921 | 101,577 | 92,771 | 134,705 | 216,886 | 332,847 | 389,225 | 292,154 | 249,212 | 251,062 | 219,322 | 111,925 | 46,683 | 43,797 | 31,388 | 22,821 | 38,217 | - | 264 | |
24 |
31,767 | 35,325 | 43,981 | 22,242 | 37,618 | 31,175 | 38,946 | 61,388 | 112,949 | 128,464 | 97,542 | 76,826 | 89,085 | 96,359 | 87,440 | 75,508 | 39,634 | 9,846 | 43,080 | |
25 |
0 | 3,240 | 5,974 | 15,844 | 40,688 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
28 |
704,560 | 752,560 | 209,777 | 294,777 | 647,956 | 647,956 | 212,501 | 203,240 | 203,105 | 7,134 | 6,573 | 6,263 | 6,221 | 6,221 | 8,197 | 50,900 | 17,250 | - | - | |
29/58 |
1.2m | 1.3m | 2.1m | 1.7m | 1.6m | 1.5m | 1.2m | 825,099 | 912,120 | 668,091 | 425,679 | 225,421 | 416,065 | 444,137 | 247,567 | 157,463 | 108,940 | 4,675 | 19,171 | |
3 |
100,729 | 74,135 | 328,548 | 113,060 | 84,958 | 71,210 | 60,914 | 56,875 | 24,375 | 38,930 | 33,170 | 27,130 | 16,580 | 11,962 | 12,535 | 3,297 | - | - | - | |
30/36 |
100,729 | 74,135 | 85,310 | 113,060 | 84,958 | 71,210 | 60,914 | 56,875 | 24,375 | 38,930 | 33,170 | 27,130 | 16,580 | 11,962 | 12,535 | 3,297 | - | - | - | |
37 |
- | - | 243,238 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
910,619 | 1.1m | 1.5m | 1.3m | 1.1m | 1.0m | 806,453 | 592,396 | 549,535 | 478,056 | 321,977 | 161,297 | 316,862 | 412,477 | 203,140 | 98,498 | 91,061 | 4,666 | 365 | |
40 |
743,848 | 952,624 | 895,164 | 728,295 | 688,102 | 552,069 | 697,593 | 573,108 | 527,167 | 407,297 | 315,342 | 156,288 | 304,157 | 372,495 | 200,686 | 98,498 | 83,944 | 3,902 | 350 | |
41 |
166,771 | 121,215 | 632,535 | 550,453 | 452,043 | 454,326 | 108,861 | 19,288 | 22,367 | 70,759 | 6,635 | 5,009 | 12,705 | 39,982 | 2,453 | - | 7,117 | 764 | 15 | |
54/58 |
196,673 | 111,344 | 181,573 | 266,150 | 152,422 | 99,744 | 130,049 | 50,432 | 320,228 | 141,642 | 56,135 | 14,844 | 74,725 | 12,472 | 21,834 | 51,580 | 12,867 | 10 | 18,806 | |
490/1 |
35,778 | 31,391 | 42,261 | 30,823 | 259,260 | 370,754 | 224,168 | 125,396 | 17,983 | 9,463 | 14,397 | 22,150 | 7,898 | 7,225 | 10,058 | 4,088 | 5,012 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
4.2m | 4.4m | 4.8m | 4.6m | 5.1m | 5.3m | 4.2m | 3.2m | 3.2m | 2.8m | 2.3m | 1.3m | 862,707 | 807,506 | 572,428 | 388,592 | 204,041 | 14,521 | 68,149 | |
10/15 |
1.1m | 901,811 | 825,171 | 817,178 | 1.5m | 1.6m | 1.2m | 588,176 | 632,610 | 519,151 | 306,082 | 162,293 | 170,006 | 95,496 | 64,558 | 80,347 | -14,766 | -28,832 | -3,238 | |
10/11 |
645,000 | 645,000 | 645,000 | 645,000 | 645,000 | 645,000 | 645,000 | 145,000 | 145,000 | 145,000 | 145,000 | 145,000 | 145,000 | 75,000 | 75,000 | 75,000 | 37,184 | 37,184 | 37,184 | |
10 |
645,000 | 645,000 | 645,000 | 645,000 | 645,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
645,000 | 645,000 | 645,000 | 645,000 | 645,000 | 645,000 | 645,000 | 145,000 | 145,000 | 145,000 | 145,000 | 145,000 | 145,000 | 75,000 | 75,000 | 75,000 | 37,184 | 37,184 | 37,184 | |
12 |
- | - | - | - | 341,645 | 341,645 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
63,082 | 50,720 | 46,888 | 46,489 | 46,489 | 40,879 | 38,702 | 27,457 | 27,457 | 27,457 | 21,426 | 20,679 | 20,679 | 20,379 | 18,179 | 5,300 | - | - | - | |
130/1 |
50,125 | 37,763 | 33,931 | 33,531 | 33,531 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
50,125 | 37,763 | 33,931 | 33,531 | 33,531 | 27,922 | 25,745 | 14,500 | 14,500 | 14,500 | 8,469 | 7,722 | 7,722 | 7,500 | 5,300 | 5,300 | - | - | - | |
132 |
12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,957 | 12,879 | 12,879 | - | - | - | - | |
14 |
440,966 | 206,091 | 133,282 | 125,689 | 443,009 | 551,054 | 509,689 | 296,033 | 275,343 | 200,759 | 14,195 | -3,386 | 4,327 | 117 | -28,621 | 47 | -51,950 | -66,016 | -40,422 | |
15 |
- | - | - | - | - | 20,800 | 54,560 | 119,685 | 184,810 | 145,935 | 125,461 | - | - | - | - | - | - | - | - | |
16 |
41,684 | 43,297 | 48,977 | 48,000 | - | - | 12,500 | 12,500 | 12,500 | 12,500 | - | - | - | - | - | - | - | - | - | |
160/5 |
41,684 | 43,297 | 48,977 | 48,000 | - | - | 12,500 | 12,500 | 12,500 | 12,500 | - | - | - | - | - | - | - | - | - | |
160 |
- | - | 45,584 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
164/5 |
41,684 | 43,297 | 3,393 | 48,000 | - | - | 12,500 | 12,500 | 12,500 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
3.0m | 3.5m | 3.9m | 3.8m | 3.7m | 3.7m | 2.9m | 2.6m | 2.6m | 2.3m | 2.0m | 1.2m | 692,701 | 712,011 | 507,871 | 308,245 | 218,808 | 43,353 | 71,387 | |
17 |
1.4m | 1.8m | 2.1m | 2.0m | 1.8m | 2.3m | 1.5m | 1.4m | 1.2m | 1.3m | 1.5m | 741,930 | 348,952 | 197,419 | 214,441 | 124,210 | 102,706 | 40,000 | - | |
170/4 |
1.4m | 1.8m | 2.1m | 2.0m | 1.8m | 2.3m | 1.5m | 1.4m | 1.2m | 1.3m | 1.5m | 741,930 | 348,952 | 197,419 | 214,441 | 124,210 | 102,706 | 40,000 | - | |
42/48 |
1.6m | 1.7m | 1.8m | 1.7m | 1.9m | 1.4m | 1.4m | 1.2m | 1.4m | 941,200 | 498,624 | 423,508 | 343,361 | 512,251 | 293,079 | 184,035 | 116,102 | 3,353 | 71,387 | |
42 |
394,304 | 326,599 | 337,951 | 355,633 | 490,323 | 367,562 | 425,497 | 295,439 | 801,815 | 594,764 | 174,776 | 107,271 | 84,666 | 90,148 | 62,585 | 42,885 | 23,643 | - | - | |
43 |
647,520 | 660,432 | 631,105 | 369,974 | 430,140 | 430,000 | 430,000 | 522,760 | - | 7,389 | 10,963 | 12,297 | 21,769 | 11,041 | - | - | - | - | - | |
430/8 |
647,520 | 660,432 | 631,105 | 369,974 | 430,140 | 430,000 | 430,000 | 522,760 | - | 7,389 | 10,963 | 12,297 | 21,769 | 11,041 | - | - | - | - | - | |
44 |
364,144 | 527,371 | 364,337 | 554,521 | 854,694 | 490,256 | 480,598 | 281,571 | 343,119 | 277,362 | 273,505 | 265,698 | 197,328 | 307,016 | 170,142 | 100,624 | 89,826 | 187 | 3,130 | |
440/4 |
364,144 | 527,371 | 364,337 | 554,521 | 854,694 | 490,256 | 480,598 | 281,571 | 343,119 | 277,362 | 273,505 | 265,698 | 197,328 | 307,016 | 170,142 | 100,624 | 89,826 | 187 | 3,130 | |
46 |
- | - | 247,033 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
223,581 | 150,159 | 171,422 | 355,327 | 74,111 | 69,012 | 75,745 | 87,451 | 75,008 | 61,685 | 39,380 | 38,242 | 39,598 | 74,421 | 60,352 | 40,526 | 2,633 | - | 3,538 | |
450/3 |
80,509 | 13,761 | 18,373 | 45,503 | 14,439 | 2,335 | 3,531 | 2,144 | 10,686 | 12,843 | 2,252 | 855 | 8,425 | 36,833 | 39,223 | 40,526 | 2,633 | - | 3,538 | |
454/9 |
143,072 | 136,398 | 153,050 | 309,824 | 59,672 | 66,677 | 72,214 | 85,307 | 64,322 | 48,842 | 37,128 | 37,387 | 31,173 | 37,587 | 21,129 | - | - | - | - | |
47/48 |
10,000 | 16,850 | - | 87,090 | 30,739 | 92,933 | 202 | 378 | 144,980 | - | - | - | - | 29,625 | - | - | - | 3,167 | 64,719 | |
492/3 |
7,356 | 2,975 | 35,399 | - | - | - | - | - | - | 4,332 | - | - | 388 | 2,340 | 351 | - | - | - | - | |
| Income statement | ||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 434,723 | 3,794 | - | |
76A |
- | - | - | 378,289 | 263,249 | 10,210 | - | 11,261 | 500 | 2,063 | - | 7,635 | - | - | 605 | - | - | - | - | |
9900 |
1.6m | 1.6m | 1.6m | 1.6m | 765,308 | 1.4m | 1.3m | 974,655 | 931,086 | 1.1m | 625,171 | 434,802 | 341,408 | 426,138 | 204,641 | 208,557 | 56,273 | -787 | 18,176 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 385,874 | 4,580 | - | |
62 |
1.0m | 1.1m | 1.0m | 1.1m | 434,614 | 1.0m | 856,575 | 746,363 | 545,182 | 552,599 | 353,402 | 268,527 | 202,751 | 196,039 | 105,174 | 17,984 | 1,613 | - | - | |
630 |
183,438 | 212,471 | 275,990 | 345,640 | 173,359 | 362,034 | 365,322 | 302,182 | 270,484 | 232,063 | 212,731 | 125,621 | 103,214 | 83,868 | 91,468 | 74,831 | 27,921 | 3,282 | 12,112 | |
631/4 |
680 | 103,024 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
635/8 |
- | -3,900 | 977 | 48,000 | - | -12,500 | - | - | - | 12,500 | - | - | - | - | - | - | - | - | - | |
640/8 |
31,416 | 28,982 | 32,117 | 38,986 | 9,354 | 24,574 | 20,449 | 14,000 | 5,544 | 4,958 | 5,162 | 3,762 | 8,260 | 7,769 | 5,822 | 16,503 | 3,798 | 109 | 564 | |
66A |
- | - | 35,524 | 348,958 | - | 6,365 | 5,404 | - | - | 773 | - | - | 88 | 6,360 | 4,716 | - | - | 21,329 | - | |
9901 |
404,771 | 181,849 | 193,430 | -246,179 | 147,981 | -60,267 | 75,280 | -87,891 | 109,877 | 312,342 | 53,876 | 36,892 | 27,184 | 138,463 | 2,177 | 99,239 | 22,942 | -4,178 | 5,500 | |
75/76B |
22,196 | 14,770 | 18,114 | 101,501 | 40 | 173,833 | 223,562 | 174,999 | 65,126 | 44,341 | 31,423 | 103 | 682 | 520 | 412 | 17 | 25 | - | 4 | |
75 |
16,201 | 14,770 | 16,893 | 101,501 | 40 | 173,833 | 223,562 | 174,999 | 65,126 | 44,341 | 31,423 | 103 | 682 | 520 | 412 | 17 | 25 | - | 4 | |
76B |
5,995 | - | 1,221 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
116,953 | 117,485 | 200,811 | 170,160 | 43,724 | 67,982 | 71,761 | 64,702 | 57,057 | 80,407 | 66,664 | 52,193 | 15,650 | 17,402 | 13,109 | 14,836 | 6,624 | 89 | 85 | |
65 |
115,871 | 106,153 | 115,811 | 130,160 | 43,724 | 61,617 | 66,358 | 64,702 | 57,057 | 80,407 | 66,664 | 52,193 | 15,650 | 17,402 | 13,109 | 14,836 | 6,624 | 89 | 85 | |
66B |
1,082 | 11,332 | 85,000 | 40,000 | - | 6,365 | 5,404 | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
310,014 | 79,135 | 10,733 | -314,838 | 104,297 | 45,584 | 227,080 | 22,407 | 117,945 | 277,566 | 18,635 | -7,563 | 12,129 | 115,221 | -14,631 | 84,420 | 16,343 | -25,596 | 5,419 | |
67/77 |
62,777 | 2,494 | 2,740 | 2,482 | -7,887 | 2,043 | 2,179 | 1,716 | 43,361 | 84,971 | 307 | 150 | 7,619 | 44,783 | 14,037 | 27,123 | 2,277 | - | 1,584 | |
9904 |
247,237 | 76,640 | 7,993 | -317,320 | 112,184 | 43,542 | 224,901 | 20,690 | 74,584 | 192,595 | 18,328 | -7,713 | 4,510 | 70,438 | -28,668 | 57,297 | 14,066 | -25,596 | 3,835 | |
689 |
- | - | - | - | - | - | - | - | - | - | - | - | 78 | - | - | - | - | - | - | |
9905 |
247,237 | 76,640 | 7,993 | -317,320 | 112,184 | 43,542 | 224,901 | 20,690 | 74,584 | 192,595 | 18,328 | -7,713 | 4,432 | 70,438 | -28,668 | 57,297 | 14,066 | -25,596 | 3,835 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
453,327 | 209,923 | 133,682 | 125,689 | 448,618 | 553,231 | 520,934 | 296,033 | 275,343 | 206,790 | 14,942 | -3,386 | 4,548 | 41,817 | -28,621 | 5,347 | -51,950 | -66,016 | -40,422 | |
14P |
206,091 | 133,282 | 125,689 | 443,009 | 336,434 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
12,362 | 3,832 | 400 | - | 5,609 | 2,177 | 11,245 | - | - | 6,031 | 747 | - | 222 | 2,200 | - | 5,300 | - | - | - | |
691 |
- | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
6920 |
12,362 | 3,832 | 400 | - | 5,609 | 2,177 | 11,245 | - | - | 6,031 | 747 | - | 222 | 2,200 | - | 5,300 | - | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 39,500 | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 39,500 | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
13.6 | 14.4 | 15 | 16.6 | 17.4 | 19.4 | 16.1 | 14 | 11.3 | 10.1 | 6.9 | 5.9 | 4.6 | 4 | 3.2 | - | 1 | - | - | |
Hours worked1013 |
22,442 | 24,371 | 25,155 | 26,672 | 13,495 | 32,567 | 27,383 | 23,842 | 18,392 | 17,504 | 12,012 | 10,320 | 7,352 | 7,084 | 4,839 | - | 128 | - | - | |
| Document | ||||||||||||||||||||
The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 33 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 10-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 10-06-2026 | 2026-00162813 | |
| 31-12-2024 | full format | 08-07-2025 | 2025-00254784 | |
| 31-12-2023 | full format | 31-07-2024 | 2024-00321237 | |
| 31-12-2022 | full format | 06-10-2023 | 2023-00474569 | |
| 31-12-2021 | full format | 05-08-2022 | 2022-20276868 | |
| 30-06-2021 | full format | 26-01-2022 | 2022-01900145 | |
| 30-06-2020 | full format | 27-01-2021 | 2021-02200432 | |
| 30-06-2019 | full format | 15-01-2020 | 2020-01200484 | |
| 30-06-2018 | full format | 29-01-2019 | 2019-03000381 | |
| 30-06-2017 | full format | 15-01-2018 | 2018-01500058 | |
| 30-06-2016 | full format | 21-12-2016 | 2016-70800289 | |
| 30-06-2015 | full format | 22-12-2015 | 2015-69900183 | |
| 30-06-2014 | full format | 13-01-2015 | 2015-01100405 | |
| 30-06-2013 | full format | 31-01-2014 | 2014-02500265 | |
| 30-06-2012 | full format | 01-02-2013 | 2013-02600228 | |
| 30-06-2011 | full format | 10-02-2012 | 2012-03000562 | |
| 30-06-2010 | full format | 06-01-2011 | 2011-00500274 | |
| 31-12-2008 | full format | 22-07-2009 | 2009-46700103 | |
| 31-12-2007 | full format | 19-08-2008 | 2008-58200084 | |
| 31-12-2006 | abbreviated format | 12-06-2007 | 2007-21500188 | |
| 31-12-2005 | abbreviated format | 24-08-2006 | 2006-67800826 | |
| 31-12-2004 | full format | 29-07-2005 | 2005-60303881 | |
| 31-12-2003 | full format | 29-09-2004 | 2004-68003429 | |
| 31-12-2002 | full format | 17-07-2003 | 2003-46302477 | |
| 31-12-2001 | full format | 24-09-2002 | 2002-58201130 | |
| 31-12-2000 | full format | 26-10-2001 | 2001-66604703 | |
| 31-12-1999 | full format | 27-12-2000 | 2000-77604125 | |
| 31-12-1998 | full format | 04-10-1999 | 1999-51200726 | |
| 31-12-1997 | full format | 20-10-1998 | 1998-54001697 | |
| 31-12-1996 | full format | 05-11-1997 | 1997-52002984 | |
| 31-12-1995 | full format | 05-07-1996 | 1996-31602387 | |
| 31-12-1994 | full format | 21-06-1996 | 1996-19502678 | |
| 31-12-1993 | full format | 24-07-1995 | 1995-41503059 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 588,209 | 394,320 | 469,420 | 99,461 | 321,340 | 301,767 | 440,601 | 214,291 | 380,360 | 544,405 | 266,607 | 162,513 | 130,398 | 222,331 | 93,645 | 174,070 | 50,862 | -896 | 17,612 | ||
| 430,674 | 289,111 | 283,983 | 28,320 | 285,543 | 405,576 | 590,223 | 322,872 | 345,068 | 424,658 | 231,059 | 117,908 | 107,724 | 154,306 | 62,800 | 132,128 | 41,986 | -22,314 | 15,947 | ||
| 78,203 | 121,340 | 143,759 | 277,636 | 72,034 | 848,511 | 955,449 | 317,274 | 456,376 | 476,285 | 1.0m | 782,781 | 202,224 | 132,607 | 329,993 | 208,650 | 113,176 | 355 | 61,090 | ||
| 85,329 | -70,229 | -84,577 | 113,728 | 52,679 | -30,305 | 79,617 | -269,796 | 178,586 | 85,507 | 41,291 | -59,881 | 62,252 | -9,361 | -29,746 | - | 12,857 | -18,796 | - | ||
| -395,751 | -390,703 | 328,231 | -33,765 | -243,223 | 98,341 | -190,458 | -362,500 | -452,802 | -273,109 | -72,945 | -198,087 | 72,704 | -68,114 | -45,512 | -26,572 | -7,162 | 1,322 | -52,216 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 5.3% | - | - | ||
| 27.4% | 20.5% | 17.3% | 17.7% | 28.7% | 30.2% | 30.1% | 18.6% | 19.5% | 18.4% | 13.1% | 12.2% | 19.7% | 11.8% | 11.3% | 20.7% | -7.2% | -198.5% | -4.8% | ||
| 0.76 | 0.77 | 1.19 | 0.98 | 0.87 | 1.07 | 0.87 | 0.69 | 0.67 | 0.71 | 0.85 | 0.53 | 1.21 | 0.87 | 0.84 | 0.86 | 0.94 | 1.39 | 0.27 | ||
| 0.70 | 0.72 | 1.00 | 0.91 | 0.83 | 1.02 | 0.82 | 0.65 | 0.65 | 0.67 | 0.79 | 0.47 | 1.16 | 0.84 | 0.80 | 0.84 | 0.94 | 1.39 | 0.27 | ||
| 2.62 | 3.83 | 4.71 | 4.59 | 2.48 | 2.32 | 2.32 | 4.36 | 4.11 | 4.40 | 6.64 | 7.18 | 4.07 | 7.46 | 7.87 | 3.84 | - | - | - | ||
| 21.5% | 8.5% | 1.0% | -38.8% | 7.6% | 2.7% | 18.0% | 3.5% | 11.8% | 37.1% | 6.0% | -4.8% | 2.7% | 73.8% | -44.4% | 71.3% | - | - | - | ||
| 5.9% | 1.7% | 0.2% | -6.9% | 2.2% | 0.8% | 5.4% | 0.7% | 2.3% | 6.8% | 0.8% | -0.6% | 0.5% | 8.7% | -5.0% | 14.7% | 6.9% | -176.3% | 5.6% | ||
| 5.08 | 3.71 | 4.05 | 0.76 | 7.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70 days | 375 days | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 85 days | 15 days | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Employees at the balance-sheet date | 13 | 14 | 15 | 15 | 17 |
| full-time | 13 | 13 | 15 | 15 | 16 |
| part-time | 0 | 1 | 0 | - | 1 |
| in full-time equivalents | 13 | 13.5 | 15 | 15 | 16.5 |
| 13.6 | 14.4 | 15 | 16.6 | 17.4 | |
| On a permanent contract | 13 | 14 | 15 | 15 | 17 |
| Joined | 6 | 2 | 1 | 4 | 3 |
| Left | 7 | 2 | 1 | 5 | 4 |
| Training hours | 48 | - | - | - | 578 |
Source: social balance sheet in the 2021 to 2025 annual accounts
Securities and guarantees
on own assets and for others| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Debts secured on the company's own assets | €1.8m | €801,004 | €117,683 | - | - |
| Debts guaranteed by Belgian public bodies | - | - | €878,563 | - | - |
| Mortgages, amount registered | €2.3m | €2.3m | €1.5m | - | - |
| €590,135 | €590,135 | - | - | - | |
| Carrying value of the mortgaged assets | €2.1m | €2.1m | €2.3m | - | - |
| €65,000 | €65,000 | - | - | - | |
| Mandates to pledge the business | €285,000 | €285,000 | - | - | - |
| Pledge on other assets, amount secured | €485,000 | €485,000 | - | - | - |
| €500,000 | €865,000 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €59,470 | €75,337 | €106,877 | €251,707 | €57,816 |
| Intangible fixed assets | €18,733 | €26,170 | €36,883 | €25,929 | €14,219 |
| Financial fixed assets | - | €19,833 | - | - | - |
| €183,438 | €212,471 | €275,990 | €345,640 | €173,359 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on TECHNOCHIM
The operating result for 2025 is 123% higher than in 2024 and the highest since 2006. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 78.5% to 71.7%. Equity is higher and debt is lower.