Skip to content

TECHNO1

Active
Private limited companyfounded 2011active for 15 yearsRue des Guillemins 129, 4000 Liège, BelgiumKBO/BCE: BE 0834.705.883

Financials · financial year 2025, full format

Annual accounts 2025 filed on 15-06-2026 at the NBB all 14 filings

Turnover
€27.7m▼ 61.8%
2024 · €72.5m
EBIT margin
4.4%▲ 2.5pp
2024 · 1.9%
Net result
-€1.7m
2024 · €958,552
Working capital
-€2.0m▼ 32.5%
2024 · -€1.5m
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result for 2025 is 10% lower than in 2024. It is the second fall in a row.

Turnover€27.7m 2025 Operating result€1.2m 2025 Net result-€1.7m 2025

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio, return on assets (ROA) and staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€32.1m-€43.9m▲ 36.8%€61.8m▲ 40.8%€81.4m▲ 31.5%€94.4m▲ 16.1%€96.6m▲ 2.3%€72.5m▼ 25.0%€27.7m▼ 61.8%
Operating result€2.9m-€1.8m▼ 36.6%€2.4m▲ 31.9%€1.1m▼ 54.8%-€0.05m€1.5m€1.4m▼ 12.5%€1.2m▼ 10.4%
Net result€1.9m-€1.1m▼ 41.5%-€0.2m€1.0m€0.03m▼ 97.2%€1.4m▲ 52×€1.0m▼ 30.6%-€1.7mbelow the sector's middle half
EBIT margin8.9%-4.1%▼ 4.8pp3.9%▼ 0.3pp1.3%▼ 2.5pp-0.1%▼ 1.4pp1.6%▲ 1.7pp1.9%▲ 0.3pp4.4%▲ 2.5pp
Equity€4.7m-€5.9m▲ 24.1%€5.7m▼ 2.9%€6.6m▲ 16.8%€6.7m▲ 0.4%€9.0m€7.3mabove the sector's middle half▼ 18.5%
Total assets€15.7m-€20.6m▲ 30.6%€16.1m▼ 21.6%€17.8m▲ 10.6%€15.2m▼ 14.8%€19.3m▲ 26.9%€15.4m▼ 20.3%€13.7mabove the sector's middle half▼ 10.9%
Debt€11.0m-€14.7m▲ 33.4%€10.4m▼ 29.1%€11.2m▲ 7.1%€8.5m▼ 23.8%€11.2m▲ 31.8%€6.3m▼ 43.4%€6.3m▼ 0.2%
Working capital€2.7m-€3.4m▲ 23.3%€3.9m▲ 14.9%€4.9m▲ 25.8%€3.9m▼ 20.0%€1.1m▼ 70.8%-€1.5m-€2.0mbelow the sector's middle half▼ 32.5%
Solvency30.0%-28.5%▼ 1.5pp35.3%▲ 6.8pp37.3%▲ 2.0pp43.9%▲ 6.6pp58.7%53.7%within the sector's middle half▼ 5.0pp
Current ratio1.27-1.26▼ 0.011.43▲ 0.171.51▲ 0.081.46▼ 0.051.10▼ 0.360.77▼ 0.340.58below the sector's middle half▼ 0.19
Return on assets (ROA)12.4%-5.5%▼ 6.8pp-1.0%▼ 6.6pp5.4%▲ 6.4pp0.2%▼ 5.2pp7.2%▲ 7.0pp6.2%▼ 0.9pp-12.2%below the sector's middle half▼ 18.4pp
Staff (FTE)131.1-170.9▲ 30.4%1▼ 99.4%
above within below The sector band is the middle half of the companies in Retail trade (NACE 47). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €13.7m
Fixed assets €11.0m ▲ 4.5%
Current assets €2.7m ▼ 44.3%
Equity and liabilities €13.7m
Equity €7.3m ▼ 18.5%
Debt €6.3m ▼ 0.2%
Debt's share of the balance-sheet total rises from 41.3% to 46.3%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4.3m▲
2024 · €3.0m
Cash flow
€1.4m▼
2024 · €2.6m
Debt to equity
0.86▲
2024 · 0.70
ROE
-22.6%▼
2024 · 10.6%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€4.7m▼
2024 · €6.3m
Debt > 1 year
€1.7m
Income taxes
€101,090▼
2024 · €437,581
Customer credit
14 days▼
2024 · 17 days
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Comparable companies

These companies have the same main activity as TECHNO1: retail sale of information and communication equipment (NACE 47400). They are comparable in size and age: total assets between €8.2m and €13m, founded between 2007 and 2011.

CompanyFoundedTotal assetsEquityTurnoverNet resultFTEFinancial year
TECHNO1 Liège2011€13.7m€7.3m€27.7m-€1.7m-2025
Media Markt Liège Médiacité – Arlon Liège2009€10.0m-€19.1m€28.6m-€1.4m53.12025
Alternate België Aartselaar2007€13.2m€6.6m€49.0m€0.9m782025
MEDIA MARKT BRAINE - L' ALLEUD Braine-l'Alleud2008€10.6m€0.1m€44.3m€0.9m66.12025
MEDIA MARKT SINT-LAMBRECHTS-WOLUWE Sint-Lambrechts-Woluwe2009€8.9m€0.1m€29.6m€0.2m44.82025
MEDIA MARKT ZWIJNAARDE Gent2011€8.2m-€8.2m€31.9m€0.3m38.22025
Media Markt Kortrijk Kortrijk2009€8.7m-€5.7m€18.2m-€0.7m31.12025

They were chosen from the 1,820 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Companies with the same profile, two years later

Historical observation

In July 2024, 147 companies had the same profile as TECHNO1 has now. Two years later, 2.0% had gone bankrupt and 91.8% were still going.

  • Medium-sized
  • solvency 30% or more
  • a loss of 10% of the balance sheet or more
  • without age
2.0% went bankrupt
5.4% stopped otherwise
91.8% was still going

Another 0.7% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of TECHNO1 itself: 0.8% within 12 months.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 147 companies, not a prediction for TECHNO1. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 67 lines

Source: Annual accounts 2025 at the NBB, filed on 15-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€15.4m€13.7m▼
Formation expenses20€0€0=
Fixed assets21/28€10.5m€11.0m▲
Intangible fixed assets21€7.6m€10.3m▲
Tangible fixed assets22/27€0.4m€0.2m▼
Plant, machinery and equipment23€0.001m€0▼
Furniture and vehicles24€0.4m€0.2m▼
Other tangible fixed assets26€0€0=
Assets under construction and advance payments27€0.02m-
Financial fixed assets28€2.4m€0.4m▼
Affiliated companies280/1€2.4m€0.4m▼
Participating interests280€2.4m€0.4m▼
Other financial fixed assets284/8€0.03m€0.003m▼
Amounts receivable and cash guarantees285/8€0.03m€0.003m▼
Current assets29/58€4.9m€2.7m▼
Amounts receivable within one year40/41€3.6m€1.9m▼
Trade receivables40€3.4m€1.0m▼
Other amounts receivable41€0.2m€0.9m▲
Cash at bank and in hand54/58€0.6m€45▼
Deferred charges and accrued income490/1€0.7m€0.8m▲
Equity and liabilities
Total equity and liabilities10/49€15.4m€13.7m▼
Equity10/15€9.0m€7.3m▼
Contributions10/11€0.04m€0.04m=
Reserves13€0.8m€0.8m=
Distributable reserves133€0.8m€0.8m=
Profit (loss) carried forward14€8.1m€6.5m▼
Amounts payable17/49€6.3m€6.3m▼
Amounts payable after more than one year17-€1.7m
Other amounts payable178/9-€1.7m
Amounts payable within one year42/48€6.3m€4.7m▼
Trade debts44€6.3m€4.5m▼
Suppliers440/4€6.3m€4.5m▼
Taxes, remuneration and social security45€0-
Taxes450/3€0-
Other amounts payable47/48€0.007m€0.2m▲
Accrued charges and deferred income492/3€0.003m€0.01m▲
Income statement Code20242025
Operating income70/76A€76.1m€36.3m▼
Turnover70€72.5m€27.7m▼
Own construction capitalised72€1.4m€5.6m▲
Other operating income74€2.2m€3.1m▲
Operating charges60/66A€74.8m€35.1m▼
Services and other goods61€70.9m€28.9m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.6m€3.1m▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-€0.03m-
Other operating charges640/8€2.3m€3.1m▲
Operating profit (loss)9901€1.4m€1.2m▼
Financial income75/76B€0.1m€0.09m▼
Recurring financial income75€0.1m€0.09m▼
Income from current assets751-€0.09m
Other financial income752/9€0.1m€0.001m▼
Financial charges65/66B€0.07m€2.9m▲
Recurring financial charges65€0.07m€0.1m▲
Debt charges650€0.001m€0.04m▲
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651€0.05m€0.07m▲
Other financial charges652/9€0.01m€0.03m▲
Non-recurring financial charges66B-€2.7m
Profit (loss) for the period before taxes9903€1.4m-€1.6m▼
Income taxes67/77€0.4m€0.1m▼
Taxes670/3€0.4m€0.3m▼
Tax adjustments and reversals of tax provisions77-€0.2m
Profit (loss) for the period9904€1.0m-€1.7m▼
Transfer from tax-exempt reserves789€0.8m-
Profit (loss) for the period to be appropriated9905€1.8m-€1.7m▼
Appropriation of the result
Profit (loss) to be appropriated9906€9.0m€6.5m▼
Profit (loss) brought forward from the previous period14P€7.2m€8.1m▲
Transfer to equity691/2€0.8m-
To other reserves6921€0.8m-

The notes to these accounts have 59 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Line20182019202020212022202320242025Change
Operating income70/76A---€83.6m€96.0m€98.5m€76.1m€36.3m▼ 52.3%
Turnover70€32.1m€43.9m€61.8m€81.4m€94.4m€96.6m€72.5m€27.7m▼ 61.8%
Own construction capitalised72-----€0.4m€1.4m€5.6m▲ 288%
Other operating income74---€2.3m€1.5m€1.5m€2.2m€3.1m▲ 41.0%
Non-recurring operating income76A---€0.001m€0.05m----
Operating charges60/66A---€82.6m€96.1m€97.0m€74.8m€35.1m▼ 53.1%
Services and other goods61---€79.5m€94.3m€94.5m€70.9m€28.9m▼ 59.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.5m€0.7m€0.6m€0.7m€0.6m€0.8m€1.6m€3.1m▲ 88.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€0.2m-€0.03m--
Other operating charges640/8---€2.2m€1.1m€1.5m€2.3m€3.1m▲ 36.0%
Non-recurring operating charges66A---€0.1m€0.09m----
Operating profit (loss)9901€2.9m€1.8m€2.4m€1.1m-€0.05m€1.5m€1.4m€1.2m▼ 10.4%
Financial income75/76B---€0.3m€0.2m-€0.1m€0.09m▼ 15.2%
Recurring financial income75€0.1m€0.1m€0.2m€0.3m€0.2m€0.3m€0.1m€0.09m▼ 15.2%
Income from current assets751-------€0.09m-
Other financial income752/9---€0.3m€0.2m€0.3m€0.1m€0.001m▼ 99.4%
Non-recurring financial income76B----€0.008m----
Financial charges65/66B---€0.2m€0.08m€0.08m€0.07m€2.9m▲ 43×
Recurring financial charges65€0.07m€0.1m€2.8m€0.2m€0.08m€0.08m€0.07m€0.1m▲ 121%
Debt charges650€0.07m€0.1m€0.04m€0.03m€0.02m-€0.001m€0.04m▲ 31×
Write-downs on current assets other than stocks, contracts in progress and trade receivables: additions (reversals)651---€0.07m--€0.05m€0.07m▲ 46.1%
Other financial charges652/9---€0.06m€0.06m€0.08m€0.01m€0.03m▲ 140%
Non-recurring financial charges66B-------€2.7m-
Profit (loss) for the period before taxes9903€2.9m€1.8m-€0.2m€1.2m€0.03m€1.7m€1.4m-€1.6m-
Income taxes67/77€1.0m€0.7m-€0.3m€0.007m€0.4m€0.4m€0.1m▼ 76.9%
Taxes670/3---€0.3m€0.007m€0.4m€0.4m€0.3m▼ 33.4%
Tax adjustments and reversals of tax provisions77-------€0.2m-
Profit (loss) for the period9904€1.9m€1.1m-€0.2m€1.0m€0.03m€1.4m€1.0m-€1.7m-
Transfer from tax-exempt reserves789------€0.8m--
Transfer to tax-exempt reserves689---€0.8m-----
Profit (loss) for the period to be appropriated9905€1.9m€1.1m-€0.2m€0.1m€0.03m€1.4m€1.8m-€1.7m-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€15.7m€20.6m€16.1m€17.8m€15.2m€19.3m€15.4m€13.7m▼ 10.9%
Formation expenses20-----€0€0€0-
Fixed assets21/28€2.8m€4.0m€3.2m€3.3m€2.8m€6.9m€10.5m€11.0m▲ 4.5%
Intangible fixed assets21€0.6m€1.0m€0.5m€0.7m€0.5m€4.3m€7.6m€10.3m▲ 34.8%
Tangible fixed assets22/27€2.2m€3.0m€1.7m€1.5m€0.3m€0.6m€0.4m€0.2m▼ 44.0%
Land and buildings22---€1.0m-----
Plant, machinery and equipment23---€0.005m€0.003m€0.002m€0.001m€0▼ 100%
Furniture and vehicles24---€0.5m€0.3m€0.6m€0.4m€0.2m▼ 40.9%
Other tangible fixed assets26-----€0€0€0-
Assets under construction and advance payments27-----€0.03m€0.02m--
Financial fixed assets28€0.03m€0.03m€1.0m€1.0m€2.0m€2.0m€2.4m€0.4m▼ 82.4%
Affiliated companies280/1---€1.0m€2.0m€2.0m€2.4m€0.4m▼ 82.3%
Participating interests280---€1.0m€2.0m€2.0m€2.4m€0.4m▼ 82.3%
Other financial fixed assets284/8---€0.03m€0.03m€0.03m€0.03m€0.003m▼ 89.5%
Amounts receivable and cash guarantees285/8---€0.03m€0.03m€0.03m€0.03m€0.003m▼ 89.5%
Current assets29/58€12.9m€16.6m€12.9m€14.5m€12.4m€12.4m€4.9m€2.7m▼ 44.3%
Stocks and contracts in progress3€0.08m€0.08m-------
Amounts receivable within one year40/41€11.9m€15.8m€12.6m€13.6m€9.5m€7.5m€3.6m€1.9m▼ 46.2%
Trade receivables40---€6.2m€5.6m€6.8m€3.4m€1.0m▼ 69.5%
Other amounts receivable41---€7.4m€3.9m€0.7m€0.2m€0.9m▲ 362%
Cash at bank and in hand54/58€0.6m€0.3m€0.005m€0.6m€2.4m€4.5m€0.6m€45▼ 100.0%
Deferred charges and accrued income490/1---€0.3m€0.5m€0.4m€0.7m€0.8m▲ 18.3%
Equity and liabilities
Total equity and liabilities10/49€15.7m€20.6m€16.1m€17.8m€15.2m€19.3m€15.4m€13.7m▼ 10.9%
Equity10/15€4.7m€5.9m€5.7m€6.6m€6.7m-€9.0m€7.3m▼ 18.5%
Contributions10/11€0.04m€0.04m-€0.04m€0.04m€0.04m€0.04m€0.04m=
Reserves13€0.004m€0.004m€0.004m€0.8m€0.8m€0.8m€0.8m€0.8m=
Non-distributable reserves130/1---€0.004m€0.004m€0.004m---
Reserves not available under the articles1311---€0.004m€0.004m€0.004m---
Tax-exempt reserves132---€0.8m€0.8m€0.8m---
Distributable reserves133------€0.8m€0.8m=
Profit (loss) carried forward14€4.7m€5.8m€5.6m€5.8m€5.8m€7.2m€8.1m€6.5m▼ 20.5%
Amounts payable17/49€11.0m€14.7m€10.4m€11.2m€8.5m€11.2m€6.3m€6.3m▼ 0.2%
Amounts payable after more than one year17€0.8m€1.5m€1.4m€1.5m---€1.7m-
Financial debts170/4---€1.5m-----
Credit institutions173---€1.5m-----
Other amounts payable178/9-------€1.7m-
Amounts payable within one year42/48€10.2m€13.2m€9.0m€9.6m€8.5m€11.2m€6.3m€4.7m▼ 26.3%
Current portion of amounts payable after more than one year42---€0.2m-----
Financial debts43---€0.2m-----
Credit institutions430/8---€0.2m-----
Trade debts44€7.1m€11.8m€8.4m€9.2m€8.4m€11.0m€6.3m€4.5m▼ 28.9%
Suppliers440/4---€9.2m€8.4m€11.0m€6.3m€4.5m▼ 28.9%
Taxes, remuneration and social security45----€92€0.2m€0--
Taxes450/3----€92€0.2m€0--
Other amounts payable47/48----€0.1m€0.02m€0.007m€0.2m▲ 25×
Accrued charges and deferred income492/3---€0.02m€0.04m€0.003m€0.003m€0.01m▲ 375%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€1.9m€1.1m-€0.2m€1.0m€0.03m€1.4m€1.0m-€1.7m-
+ Depreciation and write-downs630€0.5m€0.7m€0.6m€0.7m€0.6m€0.8m€1.6m€3.1m▲ 88.9%
Operating cash flow (approximation)€2.5m€1.8m€0.5m€1.6m€0.7m€2.2m€2.6m€1.4m▼ 44.5%
Investment in fixed assets (approximation)--€1.9m€0.1m-€0.7m-€0.2m-€4.9m-€5.2m-€3.6m▲ 31.4%
Change in cash--€0.3m-€0.3m€0.6m€1.8m€2.1m-€3.9m-€0.6m▲ 84.0%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 14 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 15-06-2026 2026-00177988 NBB
31-12-2024 unclassified schema 26-06-2025 2025-00218030 PDF
31-12-2023 unclassified schema 01-07-2024 2024-00230631 PDF
31-12-2022 unclassified schema 07-07-2023 2023-00245325 PDF
31-12-2021 unclassified schema 26-08-2022 2022-20377625 PDF
31-12-2020 unclassified schema 31-08-2021 2021-62800016 PDF
31-12-2019 full format 06-10-2020 2020-59200098 PDF
31-12-2018 full format 23-08-2019 2019-50400308 PDF
31-12-2017 full format 31-08-2018 2018-58800597 PDF
31-12-2016 full format 30-08-2017 2017-57600345 PDF

Show all 14 filings

Next steps