TECHNO-SCRIPT
Annual accounts 2025
micro format, filed on 20-05-2026, 72 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €120,000. Estimated: probably between €54,000 and €280,000.
Balance sheet
balance sheet total €127,163 on 31-12-2025in euro
in euro
Position in the sector
83.1%
Higher than 84% of 1,124 companies in 2025.
5.24
Higher than 82% of 1,088 companies in 2025.
1.4%
Higher than 37% of 1,097 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
127,163 | 133,467 | 150,150 | 122,966 | 76,654 | 36,651 | 21,196 | 33,119 | 38,097 | 90,249 | 85,815 | 85,116 | 76,853 | 70,118 | |
21/28 |
30,670 | 43,754 | 56,838 | 596 | 795 | 994 | 1,193 | 1,392 | 2,917 | 6,638 | 7,797 | 4,271 | 7,211 | 8,431 | |
22/27 |
30,670 | 43,754 | 56,838 | 596 | 795 | 994 | 1,193 | 1,392 | 2,917 | 6,638 | 7,797 | 4,271 | 7,211 | 8,431 | |
23 |
3,016 | 4,598 | 6,180 | 0 | - | - | - | - | 1,326 | 4,195 | 4,172 | 1,649 | 1,516 | 2,235 | |
24 |
27,654 | 39,155 | 50,657 | 596 | 795 | 994 | 1,193 | 1,392 | 1,590 | 2,443 | 3,625 | 2,622 | 5,695 | 6,197 | |
29/58 |
96,494 | 89,714 | 93,312 | 122,370 | 75,858 | 35,657 | 20,004 | 31,727 | 35,180 | 83,612 | 78,018 | 80,845 | 69,643 | 61,687 | |
40/41 |
15,507 | 11,405 | 21,090 | 11,621 | 13,640 | 14,467 | 11,647 | 7,605 | 32,977 | 51,084 | 22,579 | 12,721 | 15,102 | 7,215 | |
40 |
10,171 | 6,069 | 21,090 | 11,621 | 12,581 | 14,467 | 11,647 | 7,601 | 31,775 | 49,534 | 22,466 | 12,298 | 15,015 | 7,215 | |
41 |
5,336 | 5,336 | - | - | 1,059 | - | - | 4 | 1,203 | 1,549 | 112 | 423 | 87 | - | |
50/53 |
- | - | 50,000 | - | - | - | - | - | - | 27,549 | 29,729 | - | - | - | |
54/58 |
80,987 | 78,309 | 22,222 | 110,748 | 62,219 | 21,190 | 8,357 | 23,709 | 2,202 | 4,979 | 25,710 | 68,124 | 54,541 | 54,471 | |
490/1 |
- | - | - | - | - | - | - | 414 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
127,163 | 133,467 | 150,150 | 122,966 | 76,654 | 36,651 | 21,196 | 33,119 | 38,097 | 90,249 | 85,815 | 85,116 | 76,853 | 70,118 | |
10/15 |
105,711 | 103,884 | 116,558 | 90,997 | 54,316 | 11,189 | -16,288 | 4,145 | 7,848 | 44,198 | 68,264 | 74,687 | 63,242 | 47,214 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
104,158 | 104,158 | 104,158 | 78,597 | 41,916 | 13,305 | 13,305 | 13,305 | 13,305 | 13,305 | 13,305 | 13,305 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | |
133 |
102,298 | 102,298 | 102,298 | 76,737 | 40,056 | 11,445 | 11,445 | 11,445 | 11,445 | 11,445 | 11,445 | 11,445 | - | - | |
14 |
-10,847 | -12,674 | - | - | - | -14,516 | -41,993 | -21,560 | -17,857 | 18,493 | 42,559 | 48,982 | 48,982 | 32,954 | |
17/49 |
21,452 | 29,583 | 33,592 | 31,969 | 22,337 | 25,462 | 37,484 | 28,974 | 30,249 | 46,051 | 17,551 | 10,428 | 13,611 | 22,904 | |
42/48 |
18,431 | 24,750 | 30,684 | 31,969 | 21,811 | 25,462 | 37,484 | 28,974 | 30,249 | 39,858 | 17,551 | 10,428 | 12,078 | 22,904 | |
44 |
4,675 | 2,545 | 4,322 | 5,445 | 1,534 | 480 | 1,848 | 898 | 4,444 | 3,279 | 1,705 | 941 | 2,165 | 27 | |
440/4 |
4,675 | 2,545 | 4,322 | 5,445 | 1,534 | 480 | 1,848 | 898 | 4,444 | 3,279 | 1,705 | 941 | 2,165 | 27 | |
45 |
2,891 | 14,448 | 15,735 | 13,596 | 970 | 1,013 | 6,547 | 8,192 | 4,481 | 16,625 | 4,854 | 1,995 | 2,139 | 17,156 | |
450/3 |
2,891 | 14,448 | 15,735 | 13,596 | 970 | 1,013 | 4,106 | 5,751 | 297 | 5,195 | 3,067 | 1,995 | 2,139 | 17,156 | |
454/9 |
- | - | - | - | - | - | 2,441 | 2,441 | 4,184 | 11,430 | 1,787 | - | - | - | |
47/48 |
10,865 | 7,757 | 10,627 | 12,929 | 19,307 | 23,969 | 29,089 | 19,884 | 21,324 | 19,954 | 10,992 | 7,492 | 7,774 | 5,721 | |
492/3 |
3,021 | 4,833 | 2,908 | - | 527 | - | - | - | - | 6,193 | - | - | 1,533 | - | |
| Income statement | |||||||||||||||
76A |
90 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
15,425 | 359 | 43,892 | 57,503 | 52,668 | 28,862 | -18,597 | -1,046 | 24,581 | 73,369 | 11,472 | 20,361 | 29,790 | 64,432 | |
62 |
- | - | - | - | - | 159 | 210 | 241 | 54,799 | 87,972 | 13,435 | - | - | - | |
630 |
13,084 | 13,084 | 6,603 | 199 | 199 | 199 | 199 | 1,525 | 3,721 | 4,051 | 3,088 | 4,752 | 5,086 | 5,729 | |
640/8 |
485 | 1,252 | 771 | 1,238 | 3,365 | 739 | 1,143 | 610 | 1,314 | 1,916 | 475 | 475 | 127 | 6,358 | |
9901 |
1,856 | -13,977 | 36,518 | 56,066 | 49,104 | 27,765 | -20,148 | -3,421 | -35,253 | -20,571 | -5,526 | 15,134 | 24,577 | 52,345 | |
75/76B |
160 | 1,650 | 0 | - | 43 | 0 | - | - | 107 | 2 | 164 | 1,164 | 233 | 38 | |
75 |
160 | 1,650 | 0 | - | 43 | 0 | - | - | 107 | 2 | 164 | 1,164 | 233 | 38 | |
65/66B |
30 | 188 | 272 | 217 | 180 | 158 | 148 | 143 | 908 | 3,261 | 981 | 468 | 205 | 368 | |
65 |
30 | 188 | 272 | 217 | 180 | 158 | 148 | 143 | 908 | 3,261 | 981 | 468 | 205 | 368 | |
9903 |
1,986 | -12,515 | 36,246 | 55,849 | 48,967 | 27,607 | -20,297 | -3,565 | -36,053 | -23,830 | -6,342 | 15,830 | 24,605 | 52,014 | |
67/77 |
159 | 159 | 10,684 | 19,169 | 5,840 | 130 | 136 | 138 | 297 | 236 | 81 | 4,385 | 6,964 | 15,588 | |
9904 |
1,827 | -12,674 | 25,562 | 36,680 | 43,127 | 27,477 | -20,433 | -3,703 | -36,350 | -24,066 | -6,423 | 11,445 | 17,641 | 36,426 | |
9905 |
1,827 | -12,674 | 25,562 | 36,680 | 43,127 | 27,477 | -20,433 | -3,703 | -36,350 | -24,066 | -6,423 | 11,445 | 17,641 | 36,426 | |
| Appropriation of the result | |||||||||||||||
9906 |
-10,847 | -12,674 | 25,562 | 36,680 | 28,611 | -14,516 | -41,993 | -21,560 | -17,857 | 18,493 | 42,559 | 60,427 | 50,594 | 36,426 | |
14P |
-12,674 | - | - | - | -14,516 | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | 11,445 | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | 25,562 | 36,680 | 40,056 | - | - | - | - | - | - | 11,445 | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | 25,562 | 36,680 | 40,056 | - | - | - | - | - | - | 11,445 | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,612 | 1,612 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,612 | 1,612 | |
| Social balance sheet | |||||||||||||||
9087 |
- | - | - | - | - | - | - | - | 0.7 | 1.4 | 1 | - | - | - | |
Hours worked1013 |
- | - | - | - | - | - | - | - | 1,217 | 2,519 | 395 | - | - | - | |
| Document | |||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 20-05-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 20-05-2026 | 2026-00119452 | |
| 31-12-2024 | micro format | 18-06-2025 | 2025-00148725 | |
| 31-12-2023 | micro format | 08-08-2024 | 2024-00336516 | |
| 31-12-2022 | micro format | 15-08-2023 | 2023-00336619 | |
| 31-12-2021 | micro format | 13-08-2022 | 2022-20300638 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-65700523 | |
| 31-12-2019 | micro format | 29-09-2020 | 2020-58900069 | |
| 31-12-2018 | micro format | 01-10-2019 | 2019-68800139 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-61800240 | |
| 31-12-2016 | micro format | 20-08-2017 | 2017-45600601 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-51300385 | |
| 31-12-2014 | abbreviated format | 25-08-2015 | 2015-45600016 | |
| 31-12-2013 | abbreviated format | 15-08-2014 | 2014-42800165 | |
| 31-12-2012 | abbreviated format | 18-07-2013 | 2013-35400190 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 14,940 | -893 | 43,120 | 56,265 | 49,303 | 27,964 | -19,950 | -1,896 | -31,532 | -16,520 | -2,438 | 19,886 | 29,663 | 58,074 | ||
| 14,911 | 410 | 32,165 | 36,879 | 43,326 | 27,676 | -20,234 | -2,178 | -32,630 | -20,015 | -3,335 | 16,197 | 22,727 | 42,155 | ||
| 0 | 0 | 62,844 | 0 | 0 | 0 | 0 | 0 | 0 | 2,891 | 6,614 | 1,813 | 3,866 | 13,361 | ||
| 2,678 | 56,087 | -88,527 | 48,530 | 41,029 | 12,833 | -15,352 | 21,507 | -2,777 | -20,730 | -42,414 | 13,583 | 69 | - | ||
| 78,062 | 64,964 | 62,628 | 90,400 | 54,048 | 10,195 | -17,481 | 2,753 | 4,931 | 43,754 | 60,467 | 70,417 | 57,565 | 38,783 | ||
| 83.1% | 77.8% | 77.6% | 74.0% | 70.9% | 30.5% | -76.8% | 12.5% | 20.6% | 49.0% | 79.5% | 87.7% | 82.3% | 67.3% | ||
| 5.24 | 3.62 | 3.04 | 3.83 | 3.48 | 1.40 | 0.53 | 1.10 | 1.16 | 2.10 | 4.45 | 7.75 | 5.77 | 2.69 | ||
| 0.20 | 0.28 | 0.29 | 0.35 | 0.41 | 2.28 | - | 6.99 | 3.85 | 1.04 | 0.26 | 0.14 | 0.22 | 0.49 | ||
| 1.7% | -12.2% | 21.9% | 40.3% | 79.4% | 245.6% | - | -89.3% | -463.2% | -54.4% | -9.4% | 15.3% | 27.9% | 77.2% | ||
| 1.4% | -9.5% | 17.0% | 29.8% | 56.3% | 75.0% | -96.4% | -11.2% | -95.4% | -26.7% | -7.5% | 13.4% | 23.0% | 51.9% | ||
| over 100 | -4.76 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | €62,844 | - | - |
| €13,084 | €13,084 | €6,603 | €199 | €199 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on TECHNO-SCRIPT
The operating result for 2025 is a profit of €1,856, after a loss of €13,977 in 2024.
Debt's share of the balance-sheet total falls from 22.2% to 16.9%. Equity is higher and debt is lower.