TECHNIMOUSSE
Annual accounts 2025
full format, filed on 04-02-2026, 4 days lateThe turnover shown is an estimate from the gross margin.
Turnover ≈ €960,000. Estimated: probably between €740,000 and €1.3m.
Balance sheet
balance sheet total €484,579 on 30-06-2025in euro
in euro
Position in the sector
29.1%
Higher than 18% of 3,486 companies in 2024.
1.72
Higher than 46% of 3,453 companies in 2024.
18.1%
Higher than 20% of 3,472 companies in 2024.
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 20199 months | 201815 months | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 201014 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
484,579 | 335,472 | 240,259 | 198,367 | 210,731 | 158,451 | 156,057 | 68,511 | 1,737 | 1,701 | 1,582 | 2,314 | 18,348 | 21,607 | 19,789 | 7,072 | |
21/28 |
7,894 | 10,400 | 26,992 | 35,176 | 42,134 | 48,719 | 51,463 | 565 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | |
22/27 |
3,744 | 6,251 | 22,842 | 31,027 | 37,985 | 44,569 | 47,814 | 496 | - | - | - | - | - | - | - | - | |
23 |
3,744 | 4,551 | 9,701 | 3,004 | 5,408 | - | - | - | - | - | - | - | - | - | - | - | |
24 |
- | 1,700 | 13,142 | 28,023 | 32,577 | 44,569 | 47,814 | 496 | - | - | - | - | - | - | - | - | |
28 |
4,149 | 4,149 | 4,149 | 4,149 | 4,149 | 4,149 | 3,649 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | |
29/58 |
476,685 | 325,071 | 213,267 | 163,190 | 168,597 | 109,732 | 104,593 | 67,945 | 1,667 | 1,631 | 1,513 | 2,244 | 18,279 | 21,537 | 19,719 | 7,003 | |
40/41 |
137,044 | 115,552 | 75,159 | 37,870 | 25,719 | 12,460 | 6,711 | 31,742 | 1,335 | 1,283 | 1,116 | 1,063 | 11,736 | 17,037 | 18,088 | 6,935 | |
40 |
45,277 | 75,305 | 41,770 | 15,668 | 21,969 | 10,575 | 6,286 | 30,637 | 1,000 | 1,000 | 1,000 | 1,000 | 10,632 | 10,500 | 10,819 | 4,900 | |
41 |
91,766 | 40,247 | 33,389 | 22,202 | 3,750 | 1,885 | 425 | 1,105 | 335 | 283 | 116 | 63 | 1,104 | 6,537 | 7,269 | 2,035 | |
54/58 |
339,641 | 209,519 | 138,108 | 125,321 | 142,878 | 97,272 | 97,883 | 36,203 | 333 | 349 | 397 | 1,181 | 6,543 | 4,500 | 1,631 | 68 | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
484,579 | 335,472 | 240,259 | 198,367 | 210,731 | 158,451 | 156,057 | 68,511 | 1,737 | 1,701 | 1,582 | 2,314 | 18,348 | 21,607 | 19,789 | 7,072 | |
10/15 |
140,943 | 53,275 | 54,127 | 21,648 | 14,774 | 11,011 | 16,219 | 5,109 | -2,813 | -2,518 | -2,001 | -209 | 13,648 | 19,122 | 10,754 | 4,038 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 9,920 | 13,640 | 13,640 | 6,200 | |
10 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 22,320 | 26,040 | 26,040 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
14 |
132,883 | 45,215 | 46,067 | 13,588 | 6,714 | 2,951 | 8,159 | -2,951 | -10,873 | -10,578 | -10,061 | -8,269 | 1,868 | 5,482 | -2,886 | -2,162 | |
17/49 |
343,636 | 282,197 | 186,132 | 176,719 | 195,957 | 147,440 | 139,837 | 63,402 | 4,550 | 4,218 | 3,583 | 2,522 | 4,700 | 2,484 | 9,035 | 3,034 | |
17 |
67,177 | 67,177 | 67,177 | 61,862 | 94,804 | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
67,177 | 67,177 | 67,177 | 61,862 | 94,804 | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
276,458 | 215,020 | 118,955 | 114,856 | 101,153 | 147,440 | 139,837 | 63,402 | 4,550 | 4,218 | 3,583 | 2,522 | 4,700 | 2,484 | 9,035 | 3,034 | |
44 |
119,225 | 88,977 | 31,594 | 24,418 | 13,218 | 4,283 | 16,227 | 7,195 | - | 1,708 | 1,123 | 62 | 1,653 | - | 89 | - | |
440/4 |
119,225 | 88,977 | 31,594 | 24,418 | 13,218 | 4,283 | 16,227 | 7,195 | - | 1,708 | 1,123 | 62 | 1,653 | - | 89 | - | |
45 |
147,904 | 115,831 | 72,257 | 72,977 | 67,230 | 127,066 | 104,415 | 43,227 | - | - | - | - | 3,047 | 2,484 | 8,946 | 3,034 | |
450/3 |
41,726 | 35,381 | 24,159 | 28,655 | 15,716 | 15,720 | 5,294 | 3,227 | - | - | - | - | 547 | 284 | 1,801 | 734 | |
454/9 |
106,178 | 80,450 | 48,098 | 44,323 | 51,514 | 111,346 | 99,121 | 40,000 | - | - | - | - | 2,500 | 2,200 | 7,146 | 2,300 | |
47/48 |
9,329 | 10,212 | 15,104 | 17,461 | 20,705 | 16,091 | 19,195 | 12,980 | 4,550 | 2,510 | 2,460 | 2,460 | - | - | - | - | |
| Income statement | |||||||||||||||||
9900 |
350,815 | 260,097 | 333,618 | 138,674 | 86,395 | 72,743 | 83,680 | 13,361 | -121 | -70 | -727 | -7,472 | 494 | 8,778 | 121 | -359 | |
62 |
204,408 | 183,668 | 252,590 | 101,959 | 50,640 | 47,679 | 51,525 | - | - | - | - | - | - | - | - | - | |
630 |
6,250 | 16,592 | 21,834 | 20,624 | 16,844 | 13,988 | 5,177 | 248 | - | - | - | - | - | - | - | 1,000 | |
640/8 |
9,076 | 26,100 | 12,391 | 7,586 | 5,783 | 3,890 | 8,688 | 2,400 | 129 | 348 | 780 | 474 | 563 | 212 | 556 | 784 | |
9901 |
131,080 | 33,737 | 46,803 | 8,505 | 13,128 | 7,186 | 18,290 | 10,713 | -250 | -417 | -1,507 | -7,946 | -70 | 8,565 | -435 | -2,143 | |
75/76B |
- | 3,796 | 0 | 1 | 12 | 358 | 1 | 1 | 88 | - | - | - | - | - | 0 | - | |
75 |
- | - | 0 | 1 | 12 | 358 | 1 | 1 | 88 | - | - | - | - | - | 0 | - | |
76B |
- | 3,796 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
2,384 | 3,549 | 3,515 | 2,248 | 2,523 | 2,239 | 1,236 | 45 | 134 | 99 | 285 | 234 | 114 | 197 | 290 | 19 | |
65 |
2,384 | 3,549 | 3,515 | 2,248 | 2,523 | 2,239 | 1,236 | 45 | 134 | 99 | 285 | 234 | 114 | 197 | 290 | 19 | |
9903 |
128,696 | 33,984 | 43,287 | 6,258 | 10,617 | 5,304 | 17,056 | 10,668 | -295 | -517 | -1,792 | -8,179 | -184 | 8,369 | -724 | -2,162 | |
67/77 |
41,027 | 34,837 | 10,808 | -616 | 6,853 | 1,353 | 5,945 | 2,747 | - | - | - | 1,958 | 1,570 | - | - | - | |
9904 |
87,668 | -853 | 32,479 | 6,874 | 3,763 | 3,951 | 11,111 | 7,922 | -295 | -517 | -1,792 | -10,137 | -1,754 | 8,369 | -724 | -2,162 | |
9905 |
87,668 | -853 | 32,479 | 6,874 | 3,763 | 3,951 | 11,111 | 7,922 | -295 | -517 | -1,792 | -10,137 | -1,754 | 8,369 | -724 | -2,162 | |
| Appropriation of the result | |||||||||||||||||
9906 |
132,883 | 45,215 | 46,067 | 13,588 | 6,714 | 2,951 | 8,159 | -2,951 | -10,873 | -10,578 | -10,061 | -8,269 | 3,728 | 5,482 | -2,886 | -2,162 | |
14P |
45,215 | 46,067 | 13,588 | 6,714 | 2,951 | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,860 | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | 1.4 | - | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 04-02-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank2025 annual accounts filed 4 days after the deadline. Filed on 4 February 2026, deadline 31 January 2026 (7 months after the close on 30 June 2025, Companies Code art. 3:10). Source: NBB, 2026-00031839.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | full format | 04-02-2026 | 2026-00031839 | |
| 30-06-2024 | full format | 08-04-2025 | 2025-00065413 | |
| 30-06-2023 | full format | 21-03-2024 | 2024-00046798 | |
| 30-06-2022 | full format | 22-05-2023 | 2023-00090849 | |
| 30-06-2021 | full format | 27-05-2022 | 2022-20035886 | |
| 30-06-2020 | full format | 31-03-2021 | 2021-09800150 | |
| 30-06-2019 | full format | 02-04-2020 | 2020-08500211 | |
| 30-09-2018 | full format | 26-02-2019 | 2019-05800358 | |
| 30-06-2017 | full format | 30-03-2018 | 2018-09200499 | |
| 30-06-2016 | full format | 02-12-2016 | 2016-69200406 | |
| 30-06-2015 | full format | 27-11-2015 | 2015-67700290 | |
| 30-06-2014 | full format | 21-04-2015 | 2015-10100068 | |
| 30-06-2013 | full format | 16-12-2013 | 2013-68700278 | |
| 30-06-2012 | full format | 02-01-2013 | 2013-00100248 | |
| 30-06-2011 | full format | 13-02-2012 | 2012-03200276 | |
| 30-06-2010 | full format | 14-02-2011 | 2011-03200361 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 20199 months | 201815 months | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 201014 months |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 137,330 | 50,329 | 68,637 | 29,130 | 29,972 | 21,174 | 23,468 | 10,961 | - | - | - | - | - | - | - | -1,143 | ||
| 93,919 | 15,739 | 54,314 | 27,498 | 20,608 | 17,940 | 16,288 | 8,170 | - | - | - | - | - | - | - | -1,162 | ||
| 3,744 | 0 | 13,650 | 13,666 | 10,259 | 11,244 | 56,075 | 744 | - | - | - | - | - | - | - | 69 | ||
| 130,122 | 71,412 | 12,787 | -17,557 | 45,606 | -611 | 61,679 | 35,870 | -16 | -49 | -784 | -5,362 | 2,043 | 2,869 | 1,563 | - | ||
| 200,226 | 110,052 | 94,313 | 48,334 | 67,444 | -37,708 | -35,244 | 4,543 | -2,882 | -2,587 | -2,071 | -278 | 13,579 | 19,053 | 10,684 | 3,969 | ||
| 29.1% | 15.9% | 22.5% | 10.9% | 7.0% | 6.9% | 10.4% | 7.5% | - | - | - | - | 74.4% | 88.5% | 54.3% | 57.1% | ||
| 1.72 | 1.51 | 1.79 | 1.42 | 1.67 | 0.74 | 0.75 | 1.07 | - | - | - | - | 3.89 | 8.67 | 2.18 | 2.31 | ||
| 2.44 | 5.30 | 3.44 | 8.16 | 13.26 | 13.39 | 8.62 | 12.41 | - | - | - | - | 0.34 | 0.13 | 0.84 | 0.75 | ||
| 62.2% | -1.6% | 60.0% | 31.8% | 25.5% | 35.9% | 68.5% | 155.1% | - | - | - | - | -12.9% | 43.8% | -6.7% | -53.5% | ||
| 18.1% | -0.3% | 13.5% | 3.5% | 1.8% | 2.5% | 7.1% | 11.6% | - | - | - | - | -9.6% | 38.7% | -3.7% | -30.6% | ||
| 57.61 | 14.18 | 19.52 | 12.96 | 11.88 | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 | 30-06-2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,744 | - | €13,650 | €13,666 | €10,259 |
| €6,250 | €16,592 | €21,834 | €20,624 | €16,844 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on TECHNIMOUSSE
The operating result for 2025 is 3.9 times that of 2024 and the highest since 2010. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 84.1% to 70.9%. Equity and debt are higher.