Balance sheet
Code20242025
Assets
Total assets20/58€45.39M€47.58M▲
Fixed assets21/28€7.44M€7.45M=
Tangible fixed assets22/27€7.41M€7.41M▲
Land and buildings22€1.01M€974k▼
Plant, machinery and equipment23€132k€100k▼
Furniture and vehicles24€73k€99k▲
Leasing and similar rights25€6.19M€6.24M▲
Financial fixed assets28€40k€37k▼
Other financial fixed assets284/8€40k€37k▼
Amounts receivable and cash guarantees285/8€40k€37k▼
Current assets29/58€37.95M€40.14M▲
Stocks and contracts in progress3€4.33M€6.76M▲
Stocks30/36€4.33M€6.76M▲
Raw materials and consumables30/31€3.41M€6.26M▲
Finished goods33€921k€506k▼
Amounts receivable within one year40/41€14.77M€18.00M▲
Trade receivables40€12.05M€14.37M▲
Other amounts receivable41€2.72M€3.63M▲
Cash at bank and in hand54/58€18.64M€15.18M▼
Deferred charges and accrued income490/1€201k€196k▼
Equity and liabilities
Total equity and liabilities10/49€45.39M€47.58M▲
Equity10/15€7.56M€10.78M▲
Contributions10/11€1.86M€1.86M=
Capital10€1.86M€1.86M=
Issued capital100€1.86M€1.86M=
Reserves13€5.70M€8.92M▲
Non-distributable reserves130/1€189k€189k=
Legal reserve130€189k€189k=
Distributable reserves133€5.51M€8.73M▲
Provisions and deferred taxes16€636k€382k▼
Provisions for liabilities and charges160/5€636k€382k▼
Other liabilities and charges164/5€636k€382k▼
Amounts payable17/49€37.19M€36.42M▼
Amounts payable after more than one year17€4.28M€4.16M▼
Financial debts170/4€4.28M€4.16M▼
Leasing and similar obligations172€4.28M€4.16M▼
Amounts payable within one year42/48€32.75M€32.08M▼
Current portion of amounts payable after more than one year42€1.12M€1.17M▲
Trade debts44€14.89M€15.85M▲
Suppliers440/4€14.89M€15.85M▲
Advances received on contracts in progress46€4.79M€1.88M▼
Taxes, remuneration and social security45€8.15M€8.19M▲
Taxes450/3€4.66M€3.87M▼
Remuneration and social security454/9€3.49M€4.32M▲
Other amounts payable47/48€3.80M€5.00M▲
Accrued charges and deferred income492/3€166k€189k▲
Income statement
Code20242025
Operating income70/76A€63.54M€64.55M▲
Turnover70€63.05M€63.81M▲
Change in stocks of work in progress, finished goods and contracts in progress71€-622k€-414k▲
Other operating income74€994k€1.03M▲
Non-recurring operating income76A€123k€125k▲
Operating charges60/66A€54.19M€53.46M▼
Goods for resale, raw materials and consumables60€30.95M€29.40M▼
Purchases600/8€31.02M€31.51M▲
Change in stocks: decrease (increase)609€-71k€-2.11M▼
Services and other goods61€5.77M€6.17M▲
Remuneration, social security and pensions62€17.02M€17.98M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1.13M€1.21M▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€319k€-1.05M▼
Provisions for liabilities and charges: additions (uses and reversals)635/8€-1.00M€-254k▲
Other operating charges640/8€9k€9k▼
Operating profit (loss)9901€9.36M€11.09M▲
Financial income75/76B€370k€301k▼
Recurring financial income75€370k€301k▼
Other financial income752/9€370k€301k▼
Financial charges65/66B€406k€155k▼
Recurring financial charges65€406k€155k▼
Debt charges650€406k€155k▼
Profit (loss) for the period before taxes9903€9.32M€11.23M▲
Income taxes67/77€2.48M€3.02M▲
Taxes670/3€2.48M€3.02M▲
Profit (loss) for the period9904€6.84M€8.21M▲
Profit (loss) for the period to be appropriated9905€6.84M€8.21M▲
Appropriation of the result
Profit (loss) to be appropriated9906€6.84M€8.21M▲
Transfer to equity691/2€3.04M€3.21M▲
To other reserves6921€3.04M€3.21M▲
Profit to be distributed694/7€3.80M€5.00M▲
Return on contributions (dividend)694-€5.00M
Directors or managers695€3.80M-
Social balance
Average headcount (FTE)9087175.5178.3▲