Skip to content

TECHNICAL FORCES

Inactive
KBO/BCE: BE 0833.410.736
TECHNICAL FORCESInactive

Financials · financial year 2020, abbreviated format

2020 annual accounts filed 31 days after the deadline Filed on 31 August 2021, deadline 31 July 2021 (7 months after the close on 31 December 2020, Companies Code art. 3:10). Source: NBB, 2021-65200261.

Annual accounts 2020 filed on 31-08-2021 PDF all 9 filings

Equity
€29,559▼ 7.6%
2019 · €31,981
Total assets
€30,002▼ 26.8%
2019 · €40,983
Net result
-€2,422
2019 · €2,098
Working capital
€26,459▼ 7.6%
2019 · €28,633
Trend over the years

2018 to 2020, 3 financial years 2018 to 2020, 3 financial years

The operating result for 2020 is a loss of €2,494, after a profit of €2,054 in 2019.

Operating result-€2,494 2020 Net result-€2,422 2020

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201820192020
Operating result-€20,751-€2,054-€2,494
Net result-€18,637-€2,098-€2,422
Equity€29,882-€31,981▲ 7.0%€29,559▼ 7.6%
Total assets€33,846-€40,983▲ 21.1%€30,002▼ 26.8%
Debt€3,963-€9,002▲ 127%€443▼ 95.1%
Working capital€29,107-€28,633▼ 1.6%€26,459▼ 7.6%
Turnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance-sheet composition
2020 in colour, 2019 as the grey bar beneath
Assets €30,002
Fixed assets €3,100 ▼ 7.4%
Current assets €26,902 ▼ 28.5%
Equity and liabilities €30,002
Equity €29,559 ▼ 7.6%
Debt €443 ▼ 95.1%
Debt's share of the balance-sheet total falls from 22.0% to 1.5%. Equity and debt are lower.
Key figures and ratios
2020 value · change against 2019
EBITDA
-€2,246▼
2019 · €2,582
Cash flow
-€2,174▼
2019 · €2,626
Current ratio
60.74▲
2019 · 4.18
ROE
-8.2%▼
2019 · 6.6%
ROA
-8.1%▼
2019 · 5.1%
Debt ≤ 1 year
€443▼
2019 · €9,002
Income taxes
€225▲
2019 · €218
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2020 against 2019 · 24 lines
Balance sheet Code20192020
Assets
Total assets20/58€40,983€30,002▼
Fixed assets21/28€3,348€3,100▼
Tangible fixed assets22/27€248-
Financial fixed assets28€3,100€3,100=
Current assets29/58€37,635€26,902▼
Amounts receivable within one year40/41€31,818€24,082▼
Cash at bank and in hand54/58€5,227€2,230▼
Equity and liabilities
Total equity and liabilities10/49€40,983€30,002▼
Equity10/15€31,981€29,559▼
Contributions10/11€20,000-
Reserves13€15,000€15,000=
Profit (loss) carried forward14-€3,019-€5,441▼
Amounts payable17/49€9,002€443▼
Amounts payable within one year42/48€9,002€443▼
Trade debts44€2,225-
Income statement Code20192020
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€528€248▼
Gross operating margin9900€3,632-€1,223▼
Operating profit (loss)9901€2,054-€2,494▼
Recurring financial income75€314€381▲
Recurring financial charges65€52€84▲
Profit (loss) for the period before taxes9903€2,317-€2,197▼
Income taxes67/77€218€225▲
Profit (loss) for the period9904€2,098-€2,422▼
Profit (loss) for the period to be appropriated9905€2,098-€2,422▼

Source: Annual accounts 2020 (PDF), filed on 31-08-2021.

Line201820192020Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€659€528€248▼ 53.1%
Gross operating margin9900-€21,142€3,632-€1,223-
Operating profit (loss)9901-€20,751€2,054-€2,494-
Recurring financial income75€2,456€314€381▲ 21.4%
Recurring financial charges65€102€52€84▲ 63.0%
Profit (loss) for the period before taxes9903-€18,397€2,317-€2,197-
Income taxes67/77€240€218€225▲ 2.8%
Profit (loss) for the period9904-€18,637€2,098-€2,422-
Profit (loss) for the period to be appropriated9905-€18,637€2,098-€2,422-
Line201820192020Change
Assets
Total assets20/58€33,846€40,983€30,002▼ 26.8%
Fixed assets21/28€775€3,348€3,100▼ 7.4%
Tangible fixed assets22/27€775€248--
Financial fixed assets28-€3,100€3,100=
Current assets29/58€33,070€37,635€26,902▼ 28.5%
Amounts receivable within one year40/41€11,432€31,818€24,082▼ 24.3%
Cash at bank and in hand54/58€19,079€5,227€2,230▼ 57.3%
Equity and liabilities
Total equity and liabilities10/49€33,846€40,983€30,002▼ 26.8%
Equity10/15€29,882€31,981€29,559▼ 7.6%
Contributions10/11€20,000€20,000--
Reserves13€15,000€15,000€15,000=
Profit (loss) carried forward14-€5,118-€3,019-€5,441▼ 80.2%
Amounts payable17/49€3,963€9,002€443▼ 95.1%
Amounts payable within one year42/48€3,963€9,002€443▼ 95.1%
Trade debts44€2,424€2,225--
Line201820192020Change
Profit (loss) for the period9904-€18,637€2,098-€2,422-
+ Depreciation and write-downs630€659€528€248▼ 53.1%
Operating cash flow (approximation)-€17,978€2,626-€2,174-
Investment in fixed assets (approximation)--€3,100€0-
Change in cash--€13,852-€2,997▲ 78.4%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference Document
31-12-2020 abbreviated format 31-08-2021 2021-65200261 PDF
31-12-2019 abbreviated format 09-10-2020 2020-61400543 PDF
31-12-2018 micro format 12-08-2019 2019-46200344 PDF
31-12-2017 micro format 31-07-2018 2018-41500521 PDF
31-12-2016 micro format 31-08-2017 2017-54600296 PDF
31-12-2015 abbreviated format 11-08-2016 2016-41800098 PDF
31-12-2014 abbreviated format 22-07-2015 2015-32700190 PDF
31-12-2013 abbreviated format 20-08-2014 2014-43700451 PDF
31-12-2012 abbreviated format 24-07-2013 2013-34000265 PDF